Cost report · CMS certification number 241307
ZUMBROTA HOSPTIAL
ZUMBROTA, Minnesota · critical access hospital
1. Finances, as filed
From this hospital’s Medicare cost report for the year ended 21 May 2003 — a reporting period of 140 days, not a full year.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $2,619,174 | CMS-2552-96 worksheet G300000 line 100 column 100 |
| Contractual allowances | $294,575 | CMS-2552-96 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,324,599 | CMS-2552-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $3,288,459 | CMS-2552-96 worksheet G300000 line 400 column 100 |
| Income from service to patients | −$963,860 | CMS-2552-96 worksheet G300000 line 500 column 100 |
| Total facility beds | 24 | CMS-2552-96 worksheet S300001 line 1200 column 100 |
Cost report filed under CMS certification number 241307 for 1 January 2003 to 21 May 2003, settled. The public file it was read from.
2. Five hospitals in Minnesota of a similar size
Chosen for having bed counts close to this hospital’s, and listed by name. Not the state’s largest hospitals: a comparison only means something between hospitals of roughly the same size. Each figure is that hospital’s own filing; the reporting periods differ and each is shown.
| Hospital | Beds | Net patient revenue | Total operating expenses | Charity care, at cost | Uncompensated care, at cost | Period ended |
|---|---|---|---|---|---|---|
| JOHNSON MEMORIAL HOSPITAL | 24 | $6,516,945 | $6,637,269 | 30 September 2001 | ||
| LONG PRAIRIE MEMORIAL HOSPITAL | 24 | $10,032,341 | $10,418,160 | 30 June 2001 | ||
| MURRAY COUNTY MEMORIAL HOSPITAL | 25 | $3,761,318 | $4,103,307 | 30 November 2001 | ||
| ST. FRANCIS MEDICAL CENTER | 25 | $23,241,242 | $23,072,086 | 30 June 2005 | ||
| WASECA MEDICAL CENTER - MHS | 24 | $15,382,363 | $14,648,042 | 28 February 2003 | ||
| ZUMBROTA HOSPTIAL | 24 | $2,324,599 | $3,288,459 | 21 May 2003 |
3. Where this hospital sits
A position, not a score: the hospitals are counted, not ranked. Each line names the hospitals the position was taken over.
- 7thpercentile of 57 hospitals in MN, same facility class, under 25 bedsNet patient revenue
Net patient revenue across every hospital filing for 2003, with this one marked.
Middle half between $10,575,237 and $97,223,090, midpoint $30,017,444, across 5,791 hospitals.
- 5thpercentile of 58 hospitals in MN, same facility class, under 25 bedsTotal operating expenses
Total operating expenses across every hospital filing for 2003, with this one marked.
Middle half between $11,429,081 and $96,736,460, midpoint $31,228,521, across 5,890 hospitals.
- 100thpercentile of 58 hospitals in MN, same facility class, under 25 bedsTotal facility beds
Total facility beds across every hospital filing for 2003, with this one marked.
Middle half between 33 and 175, midpoint 79, across 5,926 hospitals.
4. Executive compensation and community benefit
Not in this report. Executive pay is filed on IRS Form 990 Part VII and community benefit on its Schedule H, under an employer identification number. The Medicare cost report does not carry that number, so nothing on the two documents names the same organization.
Every cost report on file
One row per filing, oldest first until you say otherwise. Every column orders both ways. Reporting periods differ between filings and the length of each is shown, because revenue over three months set beside revenue over twelve is a wrong number that looks right.
| Fiscal year ↑↓ | Period ended ↑↓ | Days ↑↓ | Form ↑↓ | Status ↑↓ | Beds ↑↓ | Net patient revenue ↑↓ | Total operating expenses ↑↓ | Income from service to patients ↑↓ | Charity care, at cost ↑↓ | Uncompensated care, at cost ↑↓ | Bad debt expense ↑↓ | Cost-to-charge ratio ↑↓ | Stamped by CMS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2000 | 2000-12-31 | 60 | CMS-2552-96 | settled | 24 | $930,707 | $1,030,786 | −$100,079 | 2003-12-18 | ||||
| 2001 | 2001-12-31 | 364 | CMS-2552-96 | settled | 24 | $5,694,279 | $6,586,078 | −$891,799 | 2004-04-21 | ||||
| 2002 | 2002-12-31 | 364 | CMS-2552-96 | settled | 24 | $6,396,532 | $7,513,825 | −$1,117,293 | 2004-04-21 | ||||
| 2003 | 2003-05-21 | 140 | CMS-2552-96 | settled | 24 | $2,324,599 | $3,288,459 | −$963,860 | 2004-04-21 |
How to read this report
Every figure above is printed as its source document printed it, with the exact place it came from beside it: the worksheet, line and column of the Medicare cost report this hospital filed under CMS certification number 241307. A reader holding the same public file can go to that cell.
Two forms are in use. CMS-2552-96 covers reports for 1996 through 2011 and CMS-2552-10 the ones since. The older form has no worksheet S-10, so on those years charity care, bad debt, uncompensated care and the cost-to-charge ratio have no cell to come from and no figure appears.
A figure the hospital’s filing does not carry is left out. Nothing here is estimated and nothing is carried in from another year. No percentage or ratio is calculated anywhere in this report: charity care and revenue sit in adjacent rows and the reader draws the relation.
Financial figures: CMS Healthcare Cost Report Information System, publication year 2003, file HOSPFY2003.ZIP. Corrections: hello@velarionrecords.com. Velarion Records takes no position on any hospital, its finances or the programs it takes part in.
The full report for ZUMBROTA HOSPTIAL
Every figure on this page as a document you can keep, file or send on: the finances as filed with the worksheet, line and column each one came from, five hospitals of a similar size in the same state, the contract-pharmacy network year by year, and what changed on the record.