Velarion Records

Rehabilitation hospital · Flagstaff, Arizona · 40 beds · CMS certification number 033041

Rehabilitation Hospital of Northern Arizona

Its Medicare cost reports, read cell by cell. Latest filing: fiscal year ended May 31, 2025, as submitted, stamped by CMS October 15, 2025. Eight years on file, every one shown below.

Fiscal 2025 at a glance

Net patient revenue
$22.7M
$22,717,388 · G-3 line 3
Operating expenses
$18.4M
$18,448,270 · G-3 line 4
Result from patient care
$4.3M
$4,269,118 · G-3 line 5
Margin on patient care
18.8%
line 5 ÷ line 3, same filing

What stands out

  • Net patient revenue rose from $824K in its first year on file (2018) to $22.7M in 2025.
  • Its result from patient care: $1.9M (2023), $3.2M (2024), $4.3M (2025).
  • 4 of the 5 rehabilitation hospital peers below with a margin on file also report a gain on patient care for fiscal year 2025.
  • Medicaid paid for 0.1% of its inpatient days and Medicare for 49.5%.
  • EPOCH ACQUISITION INC holds 100% of it, on its Medicare enrollment.

Every statement is drawn from figures on this page; nothing is estimated.

Eight years of filings

Net patient revenue against operating expenses, each year as filed.

Net patient revenueOperating expenses
2018
settled
$824K
$2.0M
2019
settled
$10.0M
$12.0M
2020
settled
$12.3M
$12.9M
2021
settled
$12.3M
$13.7M
2022
settled
$15.3M
$15.0M
2023
settled
$18.1M
$16.2M
2024
as submitted
$20.4M
$17.2M
2025
as submitted
$22.7M
$18.4M

Beside its peers

Rehabilitation hospitals in Arizona with 25 to 49 beds, each on fiscal year 2025.

HospitalBedsNet patient revenueOperating expensesMargin
Rehabilitation Hospital of Northern Arizona40$22,717,388$18,448,27018.8%
Pam Health Rehabilitation Hospital of Surprise, Surprise40$28,821,623$21,632,29024.9%
Dignity Health East Valley Rehabilitation Hospital-Gilbert, Gilbert40$24,321,566$20,085,23017.4%
Mountain Valley Regional Rehabilitation Hospital, Prescott Valley44$26,481,100$22,393,18015.4%
Rehabilitation Hospital Peoria, Peoria40$22,251,723$20,126,8209.6%
Phoenix Regional Rehabilitation Hospital, Phoenix48$15,823,052$17,724,534−12.0%

Patients and payers

Discharges
911
S-3 line 14, col 15
Inpatient days
12,491
S-3 line 14, col 8
Beds in use, on an average day
34.3
days ÷ days in year
Occupancy
85.5%
days ÷ bed days
Medicare share of days
49.5%
S-3 cols 6 ÷ 8
Medicaid share of days
0.1%
S-3 cols 7 ÷ 8

Who owns it

  • EPOCH ACQUISITION INC100%
  • EPOCH MIDCO, INC100%
  • EPOCH PARENT HOLDINGS LLC100%
  • EPOCH PARENT INC100%
  • ERNEST HEALTH HOLDINGS LLC100%
  • ONE EQUITY PARTNERS VII LP58%
  • MEDICAL PROPERTIES TRUST, INC.49%
  • ONE EQUITY PARTNERS VII-A LP30%
  • ONE EQUITY PARTNERS VII-B LP12%

Related organizations on its own cost report: ERNEST HEALTH, home office.

Other hospitals with the same owner: Mountain Valley Regional Rehabilitation Hospital (AZ), Phoenix Regional Rehabilitation Hospital (AZ), Rehabilitation Hospital Peoria (AZ), Rehabilitation Hospital of Southern California (CA), Central California Rehabilitation Hospital (CA), Sacramento Rehabilitation Hospital (CA), Stockton Regional Rehabilitation Hospital (CA), Northern Colorado Long Term Acute Hospital (CO), Northern Colorado Rehabilitation Hospital (CO), Denver Regional Rehabilitation Hospital (CO), Inverness Rehabilitation Hospital (CO).

Type of control on its cost report: proprietary, corporation.

Owners of 5% or more, from CMS’s hospital ownership file (Medicare enrollment, October 1, 2026).

Follow this hospital, free

We send this record now and tell you when it files again.

More rehabilitation hospitals in Arizona

From the publisher of Velarion Records

Velarion Intel

Independent Decision-Grade Intelligence

Compensation and corporate governance intelligence for advisors, investors and companies. Executive and board pay for public companies, benchmarked against peers.

See what Intel shows

Figures: CMS Healthcare Cost Report Information System, file HOSP10FY2024.ZIP, form CMS-2552-10, filed under CMS certification number 033041. Patients and payers: worksheet S-3 Part I of the same filing. Ownership: CMS Hospital All Owners and Hospital Enrollments.

How this page was built: the CMS Medicare cost report, file HOSP10FY2024.ZIP, read October 15, 2025.