Medicare cost report · CMS certification number 520170
WFHC - ELMBROOK MEMORIAL
BROOKFIELD, Wisconsin · short-term acute care hospital
Figures for 1 July 2010 to 30 June 2011 — a reporting period of 364 days, on form CMS-2552-10, settled.
Finances, as filed
From this hospital’s Medicare cost report for the year ended 30 June 2011.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $310,494,333 | CMS-2552-10 worksheet G300000 line 100 column 100 |
| Contractual allowances | $184,998,376 | CMS-2552-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $125,495,957 | CMS-2552-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $83,348,849 | CMS-2552-10 worksheet G300000 line 400 column 100 |
| Income from service to patients | $42,147,108 | CMS-2552-10 worksheet G300000 line 500 column 100 |
| Bad debt expense | $2,382,955 | CMS-2552-10 worksheet S100000 line 2600 column 100 |
| Bad debt other than Medicare, at cost | $687,894 | CMS-2552-10 worksheet S100000 line 2900 column 100 |
| Uncompensated care, at cost | $687,894 | CMS-2552-10 worksheet S100000 line 3000 column 100 |
| Total facility beds | 108 | CMS-2552-10 worksheet S300001 line 1400 column 200 |
| Cost-to-charge ratio | 0.3016 | CMS-2552-10 worksheet S100000 line 100 column 100 |
Cost report filed under CMS certification number 520170 for 1 July 2010 to 30 June 2011, settled. The public file it was read from.
Where this hospital sits among its peers
A position, not a score: the hospitals are counted, not ranked. Each line names the hospitals the position was taken over.
- 39thpercentile of 18 hospitals in WI, same facility class, 100 to 199 bedsNet patient revenue
Net patient revenue across every hospital filing for 2011, with this one marked.
Middle half between $16,421,434 and $148,869,539, midpoint $43,763,482, across 5,853 hospitals.
- 22ndpercentile of 18 hospitals in WI, same facility class, 100 to 199 bedsTotal operating expenses
Total operating expenses across every hospital filing for 2011, with this one marked.
Middle half between $16,822,345 and $145,440,618, midpoint $44,411,318, across 6,041 hospitals.
- 6thpercentile of 16 hospitals in WI, same facility class, 100 to 199 bedsUncompensated care, at cost
- 33rdpercentile of 18 hospitals in WI, same facility class, 100 to 199 bedsTotal facility beds
Total facility beds across every hospital filing for 2011, with this one marked.
Middle half between 25 and 176, midpoint 70, across 6,032 hospitals.
- 81stpercentile of 16 hospitals in WI, same facility class, 100 to 199 bedsCost-to-charge ratio
Cost-to-charge ratio across every hospital filing for 2011, with this one marked.
Middle half between 0.2622 and 0.5277, midpoint 0.3655, across 5,298 hospitals.
Every cost report on file
One row per filing, oldest first until you say otherwise. Every column orders both ways. Reporting periods differ between filings and the length of each is shown, because revenue over three months set beside revenue over twelve is a wrong number that looks right.
| Fiscal year ↑↓ | Period ended ↑↓ | Days ↑↓ | Form ↑↓ | Status ↑↓ | Beds ↑↓ | Net patient revenue ↑↓ | Total operating expenses ↑↓ | Income from service to patients ↑↓ | Charity care, at cost ↑↓ | Uncompensated care, at cost ↑↓ | Bad debt expense ↑↓ | Cost-to-charge ratio ↑↓ | Stamped by CMS |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1997 | 1997-06-30 | 364 | CMS-2552-96 | reopened | 157 | $54,739,000 | $52,831,314 | $1,907,686 | 2001-03-19 | ||||
| 1998 | 1998-06-30 | 364 | CMS-2552-96 | reopened | 135 | $57,730,451 | $55,471,820 | $2,258,631 | 2004-11-05 | ||||
| 1999 | 1999-06-30 | 364 | CMS-2552-96 | settled | 157 | $60,947,612 | $60,053,289 | $894,323 | 2001-09-17 | ||||
| 2000 | 2000-06-30 | 365 | CMS-2552-96 | settled | 135 | $59,506,440 | $57,097,593 | $2,408,847 | 2002-09-27 | ||||
| 2001 | 2001-06-30 | 364 | CMS-2552-96 | settled | 135 | $73,109,356 | $63,153,183 | $9,956,173 | 2003-12-18 | ||||
| 2002 | 2002-06-30 | 364 | CMS-2552-96 | settled | 136 | $89,868,438 | $73,563,946 | $16,304,492 | 2005-04-18 | ||||
| 2003 | 2003-06-30 | 364 | CMS-2552-96 | settled | 136 | $100,966,249 | $83,762,261 | $17,203,988 | 2006-08-22 | ||||
| 2004 | 2004-06-30 | 365 | CMS-2552-96 | settled | 136 | $117,112,068 | $91,427,230 | $25,684,838 | 2006-11-08 | ||||
| 2005 | 2005-06-30 | 364 | CMS-2552-96 | settled | 136 | $134,801,726 | $109,293,141 | $25,508,585 | 2007-03-12 | ||||
| 2006 | 2006-06-30 | 364 | CMS-2552-96 | settled | 136 | $130,379,996 | $106,557,405 | $23,822,591 | 2007-05-01 | ||||
| 2007 | 2007-06-30 | 364 | CMS-2552-96 | reopened | 136 | $130,684,904 | $124,600,842 | $6,084,062 | 2012-08-14 | ||||
| 2008 | 2008-06-30 | 365 | CMS-2552-96 | reopened | 119 | $128,592,945 | $82,082,336 | $46,510,609 | 2013-11-05 | ||||
| 2009 | 2009-06-30 | 364 | CMS-2552-96 | settled | 109 | $134,814,117 | $117,267,296 | $17,546,821 | 2024-06-27 | ||||
| 2010 | 2010-06-30 | 364 | CMS-2552-96 | settled | 118 | $132,154,688 | $85,123,022 | $47,031,666 | 2013-08-28 | ||||
| 2011 | 2011-06-30 | 364 | CMS-2552-10 | settled | 108 | $125,495,957 | $83,348,849 | $42,147,108 | $687,894 | $2,382,955 | 0.3016 | 2014-06-13 |
Take these figures as a spreadsheet The full report for this hospital
Every figure on this page is printed as it appears in this hospital’s Medicare cost report, filed under CMS certification number 520170 on form CMS-2552-10, publication year 2010, file HOSP10FY2010.ZIP.
The full report for WFHC - ELMBROOK MEMORIAL
Every figure on this page as a document you can keep, file or send on: the finances as filed with the worksheet, line and column each one came from, five hospitals of a similar size in the same state, the contract-pharmacy network year by year, and what changed on the record.