Velarion Records

Critical access hospital · Berlin, Wisconsin · 19 beds · CMS certification number 521355

Thedacare Medical Center - Berlin

Its Medicare cost reports, read cell by cell. Latest filing: fiscal year ended June 30, 2024, as submitted, stamped by CMS December 9, 2024. Twenty years on file, every one shown below. Also on the 340B covered-entity register.

Fiscal 2024 at a glance

Net patient revenue
$28.9M
$28,928,613 · G-3 line 3
Operating expenses
$27.3M
$27,267,095 · G-3 line 4
Result from patient care
$1.7M
$1,661,518 · G-3 line 5
Margin on patient care
5.7%
line 5 ÷ line 3, same filing

What stands out

  • Net patient revenue rose from $45.9M in its first year on file (2006) to $66.9M in 2025.
  • Its result from patient care: −$2.6M (2023), $1.7M (2024), $8.0M (2025).
  • 4 of the 5 critical access hospital peers below with a margin on file also report a gain on patient care for fiscal year 2024.
  • Medicaid paid for 8.1% of its inpatient days and Medicare for 18.1%.

Every statement is drawn from figures on this page; nothing is estimated.

Twenty years of filings

Net patient revenue against operating expenses, each year as filed.

Net patient revenueOperating expenses
2006
reopened
$45.9M
$47.1M
2007
reopened
$58.4M
$60.0M
2008
settled with audit
$60.7M
$63.6M
2009
settled with audit
$62.5M
$66.4M
2010
settled
$70.0M
$74.1M
2011
settled
$72.5M
$77.2M
2012
settled
$72.7M
$79.6M
2013
reopened
$76.8M
$81.8M
2014
settled
$74.7M
$82.5M
2015
settled with audit
$73.5M
$76.4M
2016
reopened
$59.3M
$57.6M
2017
reopened
$59.4M
$51.2M
2018
settled
$61.3M
$52.3M
2019
settled
$60.1M
$47.0M
2020
settled
$54.5M
$52.8M
2021
settled
$61.4M
$58.1M
2022
settled
$61.7M
$57.0M
2023
as submitted
$55.8M
$58.4M
2024
as submitted
$28.9M
$27.3M
2025
as submitted
$66.9M
$58.9M

Beside its peers

Critical access hospitals in Wisconsin with under 25 beds, each on fiscal year 2024.

HospitalBedsNet patient revenueOperating expensesMargin
Thedacare Medical Center - Berlin19$28,928,613$27,267,0955.7%
Marshfield Medical Center - Park Falls, Park Falls20$36,380,480$31,912,00312.3%
Mayo Clinic Health System-Osseo, Osseo18$37,039,916$37,556,611−1.4%
Spooner Health System, Spooner20$34,177,789$30,332,68311.3%
Stoughton Hospital, Stoughton20$68,181,149$61,114,48110.4%
Vernon Health Hospital, Viroqua18$88,894,516$76,562,61613.9%

Patients and payers

Discharges
458
S-3 line 14, col 15
Inpatient days
1,180
S-3 line 14, col 8
Beds in use, on an average day
6.5
days ÷ days in year
Occupancy
34.1%
days ÷ bed days
Medicare share of days
18.1%
S-3 cols 6 ÷ 8
Medicaid share of days
8.1%
S-3 cols 7 ÷ 8

Who owns it

Related organizations on its own cost report: THEDACARE, home office.

Type of control on its cost report: voluntary nonprofit, other.

Community benefit, as filed

From IRS Form 990 Schedule H, Part I, filed by THEDACARE MEDICAL CENTER - BERLIN INC (employer identification number 390806359) for tax year 2023. The return lists this hospital as its one hospital facility.

FigureAs filedWhere it comes from
Total community benefit expense (line 7k)$4,144,168IRS Form 990 Schedule H, Part I, <TotalCommunityBenefitsGrp><NetCommunityBenefitExpnsAmt>
Financial assistance at cost (line 7a)$434,585IRS Form 990 Schedule H, Part I, <FinancialAssistanceAtCostTyp><NetCommunityBenefitExpnsAmt>
Medicaid (line 7b)$639,422IRS Form 990 Schedule H, Part I, <UnreimbursedMedicaidGrp><NetCommunityBenefitExpnsAmt>
Financial assistance and means-tested government programs (line 7d)$1,074,007IRS Form 990 Schedule H, Part I, <TotalFinancialAssistanceTyp><NetCommunityBenefitExpnsAmt>
Other benefits (line 7j)$3,070,161IRS Form 990 Schedule H, Part I, <TotalOtherBenefitsGrp><NetCommunityBenefitExpnsAmt>
Total, fraction of total expense (line 7k, column f)0.0711IRS Form 990 Schedule H, Part I, <TotalCommunityBenefitsGrp><TotalExpensePct>

E-file object id 202413189349308271. The IRS archive it was read from.

Follow this hospital, free

We send this record now and tell you when it files again.

More critical access hospitals in Wisconsin

From the publisher of Velarion Records

Velarion Intel

Independent Decision-Grade Intelligence

Compensation and corporate governance intelligence for advisors, investors and companies. Executive and board pay for public companies, benchmarked against peers.

See what Intel shows

Figures: CMS Healthcare Cost Report Information System, file HOSP10FY2024.ZIP, form CMS-2552-10, filed under CMS certification number 521355. Patients and payers: worksheet S-3 Part I of the same filing.

How this page was built: the CMS Medicare cost report, file HOSP10FY2024.ZIP, read December 9, 2024.