Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 045382

OAKLAWN ESTATES LLC

HOPE, Arkansas

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2019 to 1 December 2019 — a reporting period of 334 days, on form CMS-2540-10, settled, processed by CMS on 17 June 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$2,902,632CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$247,445CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,655,187CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,587,016CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$68,171CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$107,156CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$175,327CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $175,327 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components33,500CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days579CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days12,375CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days1,241CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components14,195CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges10CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges11CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges8CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components29CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days57.9CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,125CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days489.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1258064, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 12 August 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$3,799,147CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$244,172CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,554,975CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,678,226CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$123,251CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,172CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$115,079CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$115,079 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,817CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components41CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days81CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days572.96CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days434.56CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1240342, read from the public cost report file SNF10FY2018.zip.

Cost report for 31 December 2016 to 31 December 2017 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 21 August 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$3,213,319CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$798,782CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,012,101CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,319,613CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$307,512CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$74,442CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$381,954CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$381,954 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,669CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components44CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days54.57CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days933.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days424.3CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1207853, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 30 December 2016 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 12 August 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$3,414,494CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$339,512CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,074,982CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,207,991CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$133,009CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,898CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$130,111CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$130,111 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,693CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components83CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days322.83CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days201.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173020, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 August 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$3,553,722CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$462,335CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,091,387CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,429,742CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$338,355CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,456CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$335,899CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$335,899 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,415CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components96CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.86CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days266.66CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days181.41CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141358, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 2 November 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$4,321,531CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$524,705CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,796,826CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,818,528CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$21,702CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,890CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$18,812CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$18,812 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,255CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components163CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days245.62CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days136.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1145783, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 July 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$4,580,749CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$399,715CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,181,034CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,849,268CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$331,766CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,849CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$334,615CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $334,615 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,882CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components196CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.69CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days209.8CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days121.85CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1102732, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 30 July 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$4,849,839CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$651,181CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,198,658CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,956,220CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$242,438CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,954CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$244,392CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $244,392 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,865CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components206CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days241.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days115.85CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1074247, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, as submitted, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$4,826,935CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$566,851CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,260,084CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,883,385CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$376,699CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,145CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$378,844CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $378,844 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,055CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components182CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.9CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days248.09CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days137.66CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1017151, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 20 July 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$3,667,992CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,910,537CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$242,545CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,363CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$238,182 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components23,937CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components169CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.17CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days256.85CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days141.64CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 411877, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 July 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$3,899,744CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,709,384CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$190,360CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: $190,360 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,336CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components170CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days257.57CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days143.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 381691, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 17 August 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$3,326,609CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,491,691CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$165,082CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,004CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$164,078 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components23,822CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components178CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.71CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days258.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days133.83CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 354851, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 August 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$3,451,580CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,351,122CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$100,458CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,469CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $102,927 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,740CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components204CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.55CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days257.11CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days145.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 324969, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 17 March 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$3,194,806CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,277,981CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$83,175CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$834CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$82,341 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,811CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components133CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days455.86CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days194.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 304787, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 6 June 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,273,964CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,947,632CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$326,332CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,936CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $332,268 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,927CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components80CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days756.78CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days311.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 281373, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 14 June 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$2,441,489CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,201,982CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$239,507CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,317CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $247,824 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,786CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components78CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days647.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days253.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 253489, read from the public cost report file SNFFY2004.zip.

Cost report for 4 April 2003 to 31 December 2003 — a reporting period of 271 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 25 February 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$1,351,813CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,392,511CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$40,698CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,857CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$31,841 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components100CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,814CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components31CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days654.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days832.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 208855, read from the public cost report file SNFFY2003.zip.

Five facilities of a similar size in Arkansas, fiscal year 2019

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
AMBERWOOD HEALTH AND REHABILITATION10134,121$9,545,030$8,958,957$586,07331 December 2019
COURTYARD REHAB10127,793$6,165,916$6,119,091$46,82531 December 2019
CRESTPARK FORREST CITY LLC10023,298$4,625,854$4,859,192−$233,33831 December 2019
CRESTPARK WYNNE LLC10020,565$4,357,932$4,610,914−$252,98231 December 2019
OAKLAWN ESTATES LLC10014,195$2,655,187$2,587,016$68,1711 December 2019
PES CROSS DBA RIVER RIDGE REHAB10024,394$5,758,919$6,354,336−$595,41731 December 2019

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 17 June 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 12 August 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 21 August 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 12 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 2 November 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 16 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 24 July 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 30 July 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 20 July 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 14 July 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 17 August 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 25 August 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 17 March 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 6 June 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 14 June 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 25 February 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, OAKLAWN ESTATES LLC — facility record report, CMS certification number 045382. https://velarionrecords.com/facility/045382/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 045382. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q230 June 2017914,6301,211.014,870.1110,874.9716,956.09
2017Q330 September 2017924,8161,213.235,619.7613,326.0520,159.04
2017Q431 December 2017924,8031,660.365,452.9312,502.4819,615.77
2018Q131 March 2018904,5061,877.534,511.5610,753.2117,142.3
2018Q230 June 2018914,4992,195.384,959.6612,088.7619,243.8
2018Q330 September 2018924,4872,382.434,810.7412,844.0320,037.2
2018Q431 December 2018924,2851,400.615,844.6513,739.3620,984.62
2019Q131 March 2019903,9131,854.145,175.4113,397.0420,426.59
2019Q230 June 2019913,9211,678.534,730.313,369.0319,777.86
2019Q330 September 2019923,6901,751.764,532.111,887.8618,171.72
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q20.2615571.051862.3488063.662222
2017Q30.2519171.1668942.7670374.185847
2017Q40.3456921.1353182.6030564.084066
2018Q10.4166731.0012342.386423.804328
2018Q20.4879711.1023922.6869884.277351
2018Q30.5309631.0721512.8624984.465612
2018Q40.3268631.3639793.2063854.897228
2019Q10.4738411.3226193.4237265.220187
2019Q20.4280871.2064013.4095975.044086
2019Q30.4747321.2282113.2216424.924585

How each quarter is derived, and its file

  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv

← the facility’s full record