Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 065179

HILDEBRAND CARE CENTER

CANON CITY, Colorado · Medicare and Medicaid

Certified beds, as filed in Care Compare: 75

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 July 2024 to 30 June 2025 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 December 2025.

Revenue and expenses, fiscal year 2025
FigureAs filedWhere it comes from
Total patient revenue$8,658,574CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$191,878CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,466,696CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,640,424CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$173,728CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,623,243CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,449,515CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,449,515 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2025
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components29,200CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days333CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days16,435CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days7,892CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components24,660CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges12CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges24CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges73CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components109CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.75CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days684.79CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days226.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1444669, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2024, ended 30 June 2024

Cost report for 1 July 2023 to 30 June 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 13 November 2024.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$8,338,949CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$266,653CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,072,296CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,597,263CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$524,967CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$66,870CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$458,097CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$458,097 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,692CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components68CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days55.56CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days865.42CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days363.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1398906, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2023, ended 30 June 2023

Cost report for 1 July 2022 to 30 June 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 11 December 2023.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,372,119CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$291,039CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,663,158CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,086,998CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$423,840CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$49,705CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$374,135CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$374,135 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,205CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components61CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days53.21CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days692.56CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days429.59CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1370165, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2022, ended 30 June 2022

Cost report for 1 August 2021 to 30 June 2022 — a reporting period of 333 days, on form CMS-2540-10, settled, processed by CMS on 17 January 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$2,357,314CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$145,084CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,502,398CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,495,775CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,993,377CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,592,443CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$400,934CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$400,934 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,924CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components57CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,436.64CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days384.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1339890, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended 31 July 2021

Cost report for 1 August 2020 to 31 July 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 January 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,927,874CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$160,966CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,088,840CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,680,320CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$591,480CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$995,107CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$403,627CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $403,627 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,639CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components47CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,231.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days524.23CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1309383, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended 31 July 2020

Cost report for 1 August 2019 to 31 July 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 24 February 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$7,427,545CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$23,687CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,403,858CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,078,495CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$325,363CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$185,209CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$510,572CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $510,572 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,253CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components61CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days783.77CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days446.77CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1280536, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended 31 July 2019

Cost report for 1 August 2018 to 31 July 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 January 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,391,428CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$14,565CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,376,863CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,718,834CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$658,029CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$151,374CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$809,403CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $809,403 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,950CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components99CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.96CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days517.26CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days272.22CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1249442, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended 31 July 2018

Cost report for 1 August 2017 to 31 July 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 January 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$6,447,410CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$70,416CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,517,826CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,579,353CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$61,527CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$60,196CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,331CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,331 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,064CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components108CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days426.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days232.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1218013, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended 31 July 2017

Cost report for 1 August 2016 to 31 July 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 2 May 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,813,647CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$310,165CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,503,482CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,811,592CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$308,110CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$82,285CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$225,825CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$225,825 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components75CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,526CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components75CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days773.9CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days340.35CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1187602, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended 31 July 2016

Cost report for 1 August 2015 to 31 July 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 22 February 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$7,239,608CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$150,526CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,089,082CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,235,667CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$146,585CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$29,311CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$117,274CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$117,274 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,456CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components118CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.08CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days388.14CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days232.68CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1153228, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended 31 July 2015

Cost report for 1 August 2014 to 31 July 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 January 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,595,290CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$81,668CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,676,958CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,733,160CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$56,202CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$45,404CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$10,798CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$10,798 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,750CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components84CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.33CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days508.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days330.36CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1150771, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended 31 July 2014

Cost report for 1 August 2013 to 31 July 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,472,855CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$85,500CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,558,355CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,904,792CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$346,437CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$127,514CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$218,923CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$218,923 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,196CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components91CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days46.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days409.49CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days309.85CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1135810, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended 31 July 2013

Cost report for 1 August 2012 to 31 July 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 July 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,340,716CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$325,251CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,665,967CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,614,212CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$51,755CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,538CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$69,293CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $69,293 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,819CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components52CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days49.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,969.13CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days554.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1101780, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended 31 July 2012

Cost report for 1 August 2011 to 31 July 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 27 January 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$5,701,381CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$556,038CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,257,419CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,593,928CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$336,509CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$193,145CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$143,364CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$143,364 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,540CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components93CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days558.24CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days317.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1053978, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended 31 July 2011

Cost report for 1 August 2010 to 31 July 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 September 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$5,978,763CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,359,959CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$381,196CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$145,926CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$50,130CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$285,400 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,277CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components156CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days394.52CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days181.26CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 435338, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended 31 July 2010

Cost report for 1 August 2009 to 31 July 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 20 April 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$6,468,105CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,353,502CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$114,603CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$134,666CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $249,269 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,060CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components51CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days70.56CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,251.63CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days609.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 396940, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended 31 July 2009

Cost report for 1 August 2008 to 31 July 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 March 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$6,297,060CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,955,085CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$341,975CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$77,911CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$64,605CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $355,281 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,973CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components85CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.78CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days736.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days376.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 366380, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended 31 July 2008

Cost report for 1 August 2007 to 31 July 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 29 January 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,147,733CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,107,259CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$40,474CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$62,632CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$17,364CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $85,742 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,206CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components135CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days478.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days216.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 363214, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended 31 July 2007

Cost report for 1 August 2006 to 31 July 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 March 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,366,980CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,191,581CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$175,399CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$107,668CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $283,067 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,296CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components131CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days673.5CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days238.9CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 304359, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended 31 July 2006

Cost report for 1 August 2005 to 31 July 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 March 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,871,505CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,914,172CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$42,667CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$84,350CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2,584CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $39,099 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,305CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components89CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days64.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days803CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days340.51CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 273724, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended 31 July 2005

Cost report for 1 August 2004 to 31 July 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 April 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$3,825,457CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,721,886CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$103,571CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$68,535CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $172,106 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,942CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components54CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days64.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days689.96CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days480.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 247387, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended 31 July 2004

Cost report for 1 August 2003 to 31 July 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 20 April 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,776,621CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,821,992CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$45,371CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$48,328CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $2,957 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,154CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components54CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days145.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days799.08CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days391.74CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 214683, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended 31 July 2003

Cost report for 1 August 2002 to 31 July 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 April 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$4,094,373CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,010,068CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$84,305CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$83,806CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $168,111 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,641CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components63CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.07CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days846.58CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days502.24CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 174679, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended 31 July 2002

Cost report for 1 August 2001 to 31 July 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 30 July 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue−$16,115CMS-2540-96 worksheet G300000 line 300 column 100
Net income from service to patients−$16,115CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$47,132CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $31,017 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,387CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components43CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days502.71CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days729.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 188713, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended 31 July 2001

Cost report for 1 August 2000 to 31 July 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 May 2005.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,561,698CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,588,909CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$27,211CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$35,830CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $8,619 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,914CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components76CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days122.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days542.94CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days419.92CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 217865, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended 31 July 2000

Cost report for 1 August 1999 to 31 July 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 18 August 2005.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,301,539CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,189,339CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$112,200CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$27,807CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $140,007 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,341CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components55CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days75.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days844.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days588.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 231063, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended 31 July 1999

Cost report for 1 August 1998 to 31 July 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 20 July 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$3,103,994CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,164,273CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$60,279CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$47,185CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$13,094 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,719CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components60CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.25CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days697.41CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days511.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 63513, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended 31 July 1998

Cost report for 1 August 1997 to 31 July 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 November 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$3,382,110CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,433,233CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$51,123CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$82,661CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $31,538 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components105CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,396CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components83CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days328.84CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days402.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 63511, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended 31 July 1997

Cost report for 1 August 1996 to 31 July 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 September 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$3,037,796CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,991,069CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$46,727CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$69,650CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $116,377 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components115CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,531CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components12CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days82.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days2,794.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 63509, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
BEATON, KIMBERLY5% OR GREATER DIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 08/01/2017
LEONARD, SHARON5% OR GREATER DIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 08/01/2017
SHADOW MOUNTAIN MANAGEMENT5% OR GREATER DIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 11/01/1973
CORY, PHILLIPCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/01/2010
HAMBY, ROBERTCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/01/2010
LESTER, DELWINOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 05/31/2018
SHADOW MOUNTAIN MANAGEMENTOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 08/01/2016

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of SHADOW MOUNTAIN MANAGEMENT (enrollment ID O20100430000687).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
KIMBERLY BEATONIndividual5% OR GREATER DIRECT OWNERSHIP INTERESTCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2017
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
SHADOW MOUNTAIN MANAGEMENTOrganization5% OR GREATER DIRECT OWNERSHIP INTERESTCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.11/1/1973
Private equity company: No
Real estate investment trust: No
Holding company: No
SHARON LEONARDIndividual5% OR GREATER DIRECT OWNERSHIP INTERESTCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2017
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
PHILLIP CORYIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.1/1/2010
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ROBERT HAMBYIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.1/1/2010
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
DELWIN LESTERIndividualOPERATIONAL/MANAGERIAL CONTROL1005/31/2018
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
SHADOW MOUNTAIN MANAGEMENTOrganizationOPERATIONAL/MANAGERIAL CONTROL908/1/2016
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

  • 16 December 2025: A cost report was filed for fiscal year 2025, on form CMS-2540-10. SNF10FY2024.zip
  • 1 December 2025: DELWIN LESTER no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2025-12-01.csv
  • 1 December 2025: CHRISTINA ALLESHOUSE no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2025-12-01.csv
  • 1 December 2025: SHARON LEONARD no longer appears as OTHER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2025-12-01.csv
  • 1 December 2025: KIMBERLY BEATON no longer appears as OTHER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2025-12-01.csv
  • 13 November 2024: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2023.zip
  • 11 December 2023: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2022.zip
  • 17 January 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2021.zip
  • 26 January 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2020.zip
  • 24 February 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2019.zip
  • 16 January 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2018.zip
  • 24 January 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2017.zip
  • 2 May 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2016.zip
  • 22 February 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2015.zip
  • 17 January 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2014.zip
  • 25 July 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2013.zip
  • 24 July 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2012.zip
  • 27 January 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2011.zip
  • 23 September 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-96. SNFFY2010.zip
  • 20 April 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2009.zip
  • 24 March 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2008.zip
  • 29 January 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2007.zip
  • 12 March 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2006.zip
  • 9 March 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2005.zip
  • 14 April 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2004.zip
  • 18 August 2005: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
  • 24 May 2005: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
  • 20 April 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2003.zip
  • 30 July 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
  • 27 April 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip
  • 1 November 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
  • 20 July 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
  • 9 September 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1996.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
14 December 20254 December 202532
216 November 202316 November 202361
328 July 202228 July 202241

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

13 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
4 December 2025HealthF 0605Freedom from Abuse, Neglect, and Exploitation DeficienciesPrevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.DNoDeficient, Provider has date of correction31 December 2025
4 December 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DYesDeficient, Provider has date of correction31 December 2025
4 December 2025HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.ENoDeficient, Provider has date of correction31 December 2025
17 April 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.JYesPast Non-Compliance6 March 2024
16 November 2023HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.DNoDeficient, Provider has date of correction8 December 2023
16 November 2023HealthF 0585Resident Rights DeficienciesHonor the resident's right to voice grievances without discrimination or reprisal and the facility must establish a grievance policy and make prompt efforts to resolve grievances.DNoDeficient, Provider has date of correction8 December 2023
16 November 2023HealthF 0685Quality of Life and Care DeficienciesAssist a resident in gaining access to vision and hearing services.DNoDeficient, Provider has date of correction8 December 2023
16 November 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correction18 January 2024
16 November 2023HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correction28 December 2023
16 November 2023HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correction14 December 2023
28 July 2022HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.ENoDeficient, Provider has date of correction11 August 2022
28 July 2022HealthF 0576Resident Rights DeficienciesEnsure residents have reasonable access to and privacy in their use of communication methods.FNoDeficient, Provider has date of correction8 August 2022
28 July 2022HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.ENoDeficient, Provider has date of correction23 August 2022

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
17 April 2024Fine$15,642115840

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameSHADOW MOUNTAIN MANAGEMENT
Date First Approved to Provide Medicare and Medicaid Services1983-10-18
Provider Resides in HospitalN
Continuing Care Retirement CommunityY
UrbanN
County/ParishFremont
Telephone Number7192758656
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds75
Average Number of Residents per Day70.0
Overall Rating5
Health Inspection Rating4
QM Rating5
Long-Stay QM Rating5
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on HILDEBRAND CARE CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 16 December 2025: A cost report was filed for fiscal year 2025, on form CMS-2540-10. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for HILDEBRAND CARE CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Colorado at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 065179.