Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 065433

BROOKSIDE REHAB & WELLNESS

CASTLE ROCK, Colorado

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026. Its Medicare enrollment, F2DIS, LIMITED LIABILITY COMPANY (enrollment ID O20201109000986), is not listed in the CMS enrollment file dated 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 7 February 2024 — a reporting period of 37 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 21 August 2024.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$528,731CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$508,113CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$20,618CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$358,127CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$337,509CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$303CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$337,206CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$337,206 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components32CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components1,216CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days22CMS-2540-10 worksheet S300001 line 800 column 400
Other-payer patient days18CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components40CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges2CMS-2540-10 worksheet S300001 line 800 column 900
Other-payer discharges5CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components7CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days11CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days5.71CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1392752, read from the public cost report file SNF10FY2024.zip.

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 June 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$5,753,878CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,168,655CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,585,223CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,248,137CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,662,914CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$12,709CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,650,205CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,650,206 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components32CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components8,164CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components429CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days19.03CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1386172, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 14 July 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$5,042,256CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$831,097CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,211,159CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,222,799CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,011,640CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$545,479CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,466,161CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,466,673 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components32CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components7,613CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components405CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.98CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days18.8CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1357510, read from the public cost report file SNF10FY2022.zip.

Cost report for 10 February 2021 to 31 December 2021 — a reporting period of 324 days, on form CMS-2540-10, settled, processed by CMS on 2 August 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$1,897,533CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$270,559CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,626,974CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,177,815CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,550,841CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$453CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,550,388CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,550,580 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components32CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components2,811CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components140CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days20.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1328537, read from the public cost report file SNF10FY2021.zip.

Five facilities of a similar size in Colorado, fiscal year 2024

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
AHC OF COLORADO SPRINGS3411,227$7,393,425$6,969,744$423,68131 December 2024
BROOKSIDE REHAB & WELLNESS3240$20,618$358,127−$337,5097 February 2024
CHRISTIAN LIVING COMMUNITIES - HOLLY248,600$5,002,002$26,646,302−$21,644,30031 December 2024
GRACE MANOR CARE CENTER319,685$3,393,146$3,563,876−$170,73031 December 2024
LOWELL HEALTHCARE INC.3511,920$5,996,889$5,248,718$748,17131 December 2024
VI AT HIGHLANDS RANCH247,133$4,647,077$15,313,347−$10,666,27031 December 2024

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, BROOKSIDE REHAB & WELLNESS — facility record report, CMS certification number 065433. https://velarionrecords.com/facility/065433/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 065433. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2021Q230 June 2021917855,072.6502,716.057,788.7
2021Q330 September 2021929754,322.2102,692.197,014.4
2021Q431 December 2021928723,827.0702,573.826,400.89
2022Q131 March 2022901,2783,857.44856.973,834.568,548.97
2022Q230 June 2022911,9414,570.782,644.057,586.1614,800.99
2022Q330 September 2022922,3764,322.13,332.398,509.716,164.19
2022Q431 December 2022922,2224,101.462,024.536,278.8112,404.8
2023Q131 March 2023902,4233,720.922,333.585,831.2611,885.76
2023Q230 June 2023912,2594,029.782,626.415,382.6512,038.84
2023Q330 September 2023921,7553,693.792,245.76,130.8312,070.32
2023Q431 December 2023922,0484,317.512,664.445,801.4812,783.43
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2021Q26.46197503.4599369.921911
2021Q34.43303602.7612217.194256
2021Q44.38884202.9516287.34047
2022Q13.0183410.6705563.0004386.689335
2022Q22.3548581.362213.9083777.625446
2022Q31.8190661.4025213.5815246.80311
2022Q41.8458420.911132.8257475.582718
2023Q11.5356670.9630952.4066284.90539
2023Q21.7838781.1626432.3827585.329278
2023Q32.1047241.2796013.493356.877675
2023Q42.1081591.3009962.8327546.241909

How each quarter is derived, and its file

  • 2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
  • 2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
  • 2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
  • 2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
  • 2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
  • 2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
  • 2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv
  • 2023Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv
  • 2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
  • 2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv
  • 2023Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv

← the facility’s full record