Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 085036

FORWOOD MANOR

WILMINGTON, Delaware

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2021 to 25 May 2021 — a reporting period of 144 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 30 December 2021.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$4,196,010CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$419,532CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,776,478CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,394,797CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$618,319CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$298,853CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$319,466CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$319,468 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components36,105CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days851CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days1,050CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days18,100CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components20,001CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges30CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges17CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges45CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components92CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days61.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days217.4CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1308184, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 20 October 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$14,838,508CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,931,854CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,906,654CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,136,853CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,769,801CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$246,903CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$2,016,704CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $2,016,694 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components62,916CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components182CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days424.08CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days345.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1301980, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 July 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$16,658,168CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,380,364CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,277,804CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,220,292CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$57,512CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$400,393CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$457,905CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $457,908 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components68,991CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components260CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days787.63CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days265.35CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1259262, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 12 July 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$17,083,338CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,593,233CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,490,105CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,559,917CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,069,812CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$421,504CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$648,308CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$648,302 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components72,465CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components302CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days767.25CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days239.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1236623, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$17,272,636CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,548,746CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,723,890CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,818,278CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,094,388CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$418,554CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$675,834CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$675,847 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components72,151CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components324CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days717.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days222.69CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1200151, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 4 August 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$16,497,439CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,348,397CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,149,042CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,794,138CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,645,096CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$378,651CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,266,445CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,266,447 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components67,815CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components384CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.76CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days370.69CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days176.6CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1172094, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$17,463,662CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,093,471CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,370,191CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,951,488CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$581,297CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$290,982CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$290,315CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$290,316 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components72,360CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components343CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days956.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days210.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1136855, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 July 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$16,721,821CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,593,852CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,127,969CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,667,035CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$539,066CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$257,541CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$281,525CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$281,525 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components70,306CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components397CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.3CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days3,289CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days177.09CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1105869, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 July 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$16,851,620CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,385,180CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,466,440CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,464,890CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,550CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$241,642CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$243,192CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $243,186 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components70,552CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components377CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.95CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days913.43CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days187.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1073450, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$16,907,189CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$864,369CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$16,042,820CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,363,992CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$678,828CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$212,133CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$890,961CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $890,961 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components73,388CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components420CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.44CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days5,348CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days174.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1043130, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$16,808,843CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$16,808,843CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,317,470CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,491,373CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$137,709CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,629,082CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,629,081 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components77,269CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components445CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.87CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days173.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1016842, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 September 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$16,716,569CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$15,200,260CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,516,309CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$224,158CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,740,467 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components82,513CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components464CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.7CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days497.4CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days177.83CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 417674, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 September 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$16,539,234CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$15,038,300CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,500,934CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$68,908CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,569,842 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components2,749CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components83,082CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components387CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.29CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days217.08CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days214.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 387324, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 9 September 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$15,864,396CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,870,857CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$993,539CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$116,232CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,109,771 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components88,024CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components391CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days221.5CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days225.13CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 356372, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 July 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$15,240,647CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,537,252CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$703,395CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$151,812CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $855,207 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components92,222CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components513CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days20.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days186.18CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days179.77CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 320003, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 April 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$13,813,769CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$24,674,141CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$10,860,372CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$149,124CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$10,711,248 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components91,156CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components331CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.25CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days874.4CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days275.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 307405, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 November 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$13,255,386CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,583,947CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,671,439CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$158,599CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $2,830,038 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components90,102CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components296CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.65CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days304.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 266421, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 9 March 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$12,595,087CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,310,434CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,284,653CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$188,143CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $2,472,796 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components91,183CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components344CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days265.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 244616, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 March 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$11,809,082CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,437,272CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,371,810CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$85,896CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,457,706 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components91,134CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components361CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.56CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days252.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212270, read from the public cost report file SNFFY2003.zip.

Cost report for 11 January 2002 to 31 December 2002 — a reporting period of 354 days, on form CMS-2540-96, settled, processed by CMS on 18 February 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$11,893,970CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,898,869CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,995,101CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$205,972CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $3,201,073 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components249CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components87,018CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components265CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days328.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 169087, read from the public cost report file SNFFY2002.zip.

Cost report for 1 April 2000 to 31 March 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 11 February 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$10,711,990CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,882,916CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$170,926CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$34,826CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$136,100 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components243CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components81,361CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components261CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.72CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days311.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 115017, read from the public cost report file SNFFY2000.zip.

Cost report for 1 April 1999 to 31 March 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 6 December 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$9,511,803CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,832,827CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$321,024CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$321,024CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$100CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$100 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components243CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components64,273CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components234CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days274.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11779, read from the public cost report file SNFFY1999.zip.

Cost report for 1 April 1998 to 31 March 1999 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 3 October 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$9,114,294CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,751,595CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$362,699CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$174,225CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $536,924 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components227CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components76,428CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components209CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days365.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11777, read from the public cost report file SNFFY1998.zip.

Cost report for 1 April 1997 to 31 March 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 July 1999.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$8,688,280CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,768,138CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$920,142CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$262,414CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,182,556 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components212CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components75,411CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components196CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.64CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days384.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11775, read from the public cost report file SNFFY1997.zip.

Cost report for 1 April 1996 to 31 March 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 6 November 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$8,148,455CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,292,459CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,855,996CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$168,598CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $3,024,594 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components212CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components72,595CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components227CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.13CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days319.8CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 11774, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Delaware, fiscal year 2021

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
ATLANTIC SHORES REHAB AND HEALTH CTR18157,487$25,752,996$21,997,373$3,755,62331 December 2021
FORWOOD MANOR24920,001$3,776,478$4,394,797−$618,31925 May 2021
HARBOR HEALTH & REHAB CENTER17946,264$15,678,052$16,247,500−$569,44830 June 2021
MANORCARE-PIKE CREEK OF WILMINGTON D17734,756$12,514,132$16,748,699−$4,234,56731 May 2021
MILLCROFT RETIREMENT COMMUNITY19838,726$11,003,015$10,886,324$116,69131 December 2021
STONEGATES GREENVILLE RETIREMENT CTR20961,170$15,518,444$15,743,426−$224,98231 March 2021

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 30 December 2021: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • 20 October 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • 17 July 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 12 July 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 19 July 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 4 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 25 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 29 July 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 24 July 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 23 July 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 14 September 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 9 September 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 9 September 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 23 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 24 April 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 16 November 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 9 March 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 24 March 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 18 February 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 29 October 2003: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
  • 11 February 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
  • 6 December 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
  • 3 October 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
  • 8 July 1999: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
  • 6 November 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, FORWOOD MANOR — facility record report, CMS certification number 085036. https://velarionrecords.com/facility/085036/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 085036. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017904,5036,563.175,075.2210,188.3421,826.73
2017Q230 June 2017914,0216,641.134,557.969,678.0720,877.16
2017Q330 September 2017923,9365,818.674,545.210,376.6820,740.55
2017Q431 December 2017924,4506,057.064,274.6910,820.5721,152.32
2018Q131 March 2018904,0254,957.144,364.849,899.4219,221.4
2018Q230 June 2018913,7946,571.164,734.229,013.7620,319.14
2018Q330 September 2018923,5367,304.084,374.787,718.4819,397.34
2018Q431 December 2018923,3316,712.564,497.598,360.5819,570.73
2019Q131 March 2019903,6856,030.374,554.449,108.319,693.11
2019Q230 June 2019914,0055,649.915,263.099,837.4320,750.43
2019Q330 September 2019923,9725,803.925,088.319,702.0620,594.29
2019Q431 December 2019923,7775,779.675,144.98,965.6419,890.21
2020Q131 March 2020914,2395,721.955,489.849,709.2520,921.04
2020Q230 June 2020913,3946,047.424,876.499,189.1920,113.1
2020Q330 September 2020923,5325,084.64,481.059,203.4918,769.14
2020Q431 December 2020923,3474,799.553,711.88,691.0617,202.41
2021Q131 March 2021902,2725,017.892,795.996,170.0413,983.92
2021Q230 June 2021918723,603.881,663.123,401.628,668.62
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q11.4575111.1270752.2625674.847153
2017Q21.6516121.1335392.4068815.192032
2017Q31.4783211.1547762.6363525.269449
2017Q41.3611370.9606042.4315894.75333
2018Q11.2315881.0844322.4594834.775503
2018Q21.7319871.2478182.3757935.355598
2018Q32.0656331.2372122.1828285.485673
2018Q42.0151791.3502222.5099315.875332
2019Q11.6364641.235942.4717235.344128
2019Q21.4107141.314132.4562875.181131
2019Q31.4612081.2810452.4426135.184867
2019Q41.5302281.3621662.3737465.26614
2020Q11.3498351.2950792.2904584.935372
2020Q21.7817971.4367972.7074815.926075
2020Q31.4395811.26872.6057455.314026
2020Q41.4339861.1089932.5966725.13965
2021Q12.2085781.2306292.7156876.154894
2021Q24.132891.9072483.900949.941078

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
  • 2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
  • 2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
  • 2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
  • 2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
  • 2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
  • 2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
  • 2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv

← the facility’s full record