Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 105152

PANAMA CITY NURSING CTR

PANAMA CITY, Florida

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026. Its Medicare enrollment, NF PANAMA LLC (enrollment ID O20081226000105), is not listed in the CMS enrollment file dated 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 June 2023.

None of these figures is carried on this report.

CMS report record 1355137, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 September 2022.

None of these figures is carried on this report.

CMS report record 1331143, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 16 September 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$82CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$403CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue−$321CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,081,137CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,081,458CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,413CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,079,045CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,079,045 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100

CMS report record 1299519, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 November 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$8,395CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,416CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,979CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,136,000CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,131,021CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$425,249CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$705,772CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$705,772 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100

CMS report record 1274438, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 February 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,921,966CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$212,018CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,709,948CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,902,680CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$192,732CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,659CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$191,073CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$191,073 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components34,877CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components198CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days89.67CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days224.46CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days176.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1251411, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 13 June 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$10,961,886CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$289,840CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,251,726CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,698,155CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$553,571CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,489CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$559,060CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $559,060 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components43,004CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components100CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days105.6CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,193.48CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days430.04CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1228266, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 30 November 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$12,641,087CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,119,938CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,521,149CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,486,229CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,034,920CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,600CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,037,520CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,037,520 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components42,998CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components100CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days85.52CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,353.48CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days429.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1179114, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 31 March 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$12,910,878CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,443,283CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,467,595CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,650,518CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$817,077CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,433CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$818,510CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $818,510 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components42,048CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components131CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days79.36CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days792.13CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days320.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1155472, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 December 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$13,140,687CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,441,303CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,699,384CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,975,793CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$276,409CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,190CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$275,219CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$275,219 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components42,009CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components173CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days57.99CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days518.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days242.83CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1115181, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 March 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$13,196,371CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,333,530CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,862,841CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,205,649CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$657,192CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,515CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$658,707CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $658,707 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components42,015CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components326CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days99.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days143.65CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days128.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1087917, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled with audit, processed by CMS on 29 August 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$12,219,330CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,188,175CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$10,031,155CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,754,382CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$276,773CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,151CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$277,924CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $277,924 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components40,936CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components267CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days69.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days253.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days153.32CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1077458, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 1 May 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$14,487,973CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,359,838CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$11,128,135CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,062,945CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,065,190CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$561CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,065,751CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,065,751 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components41,146CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components276CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days73.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days291.26CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days149.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1028413, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 31 May 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$10,833,766CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,713,987CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,119,779CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,397CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,128,176 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,044CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components287CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days271.31CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days143.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 429800, read from the public cost report file SNFFY2010.zip.

Cost report for 4 December 2008 to 31 December 2009 — a reporting period of 392 days, on form CMS-2540-96, settled with audit, processed by CMS on 1 March 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$10,431,344CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,953,898CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$477,446CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,866CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $486,312 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components44,363CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components308CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days309.68CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days144.04CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 394796, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 3 December 2008 — a reporting period of 337 days, on form CMS-2540-96, settled with audit, processed by CMS on 27 May 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$7,974,678CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,014,945CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$40,267CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,659CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$28,608 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components36,581CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components316CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.03CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days203.38CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days115.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 371086, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 15 October 2010.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$8,674,849CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,716,786CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$41,937CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$10,968CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$30,969 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,420CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components329CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days231.87CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days122.86CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 388626, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 November 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$8,012,062CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,132,903CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$120,841CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,552CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$109,289 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,681CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components289CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days54.77CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days257.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days144.22CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 295716, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 May 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$7,716,850CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,191,586CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$525,264CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,128CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $534,392 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,006CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components280CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days57.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days284.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days150.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 278654, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 13 June 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$7,354,189CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,226,156CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$128,033CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$10,071CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $138,104 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,770CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components323CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.09CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days250.46CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days129.32CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 253103, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 April 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$7,372,530CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,088,534CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$283,996CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,443CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $295,439 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,544CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components329CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days65.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days189.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days129.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 214323, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 April 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$7,030,941CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,598,805CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$432,136CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,642CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $438,778 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,630CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components356CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.99CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days199.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days119.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 174506, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 11 August 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$6,177,102CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,908,781CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$268,321CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,066CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$12CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $275,375 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,163CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components559CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.34CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days138.78CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days73.64CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 156319, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 12 February 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$5,904,115CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,167,863CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$736,252CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,335CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $738,587 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,588CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components505CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.51CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days157.62CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days84.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 122429, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 17 July 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$5,117,275CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,761,403CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$355,872CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,019CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $368,891 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,802CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components270CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days608.87CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days158.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 8593, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 10 January 2001.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$5,640,736CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,826,966CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$186,230CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,660CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$174,570 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,727CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components248CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days670.51CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days172.29CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 8590, read from the public cost report file SNFFY1998.zip.

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 13 October 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$6,662,949CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,383,334CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$279,615CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$56,215CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $335,830 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components41,936CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components338CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days626.45CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days124.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 8588, read from the public cost report file SNFFY1997.zip.

Cost report for 1 January 1996 to 31 December 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 15 October 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$6,325,124CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,141,057CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$184,067CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$10,661CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $173,406 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components43,120CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components300CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.16CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days870.58CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days143.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 8587, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Florida, fiscal year 2022

No other facility in Florida has a cost report on file for fiscal year 2022 with a bed count to set beside this one.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, PANAMA CITY NURSING CTR — facility record report, CMS certification number 105152. https://velarionrecords.com/facility/105152/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 105152. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 20179010,5684,810.7510,447.2529,158.2544,416.25
2017Q230 June 20179110,8534,86410,791.2530,20545,860.25
2017Q330 September 20179210,9454,877.2511,008.7529,227.7545,113.75
2017Q431 December 20179210,7444,719.2511,305.2527,73443,758.5
2018Q131 March 20189010,4674,628.2510,93727,17342,738.25
2018Q230 June 20189110,6414,53810,756.7527,653.542,948.25
2018Q330 September 20189210,7444,44610,832.2527,777.543,055.75
2018Q431 December 2018922,8412,337.852,765.57,705.512,808.85
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.4552190.9885742.7591084.2029
2017Q20.4481710.994312.7831014.225583
2017Q30.4456141.0058252.670424.121859
2017Q40.4392451.0522382.5813484.072831
2018Q10.4421751.0449032.5960644.083142
2018Q20.4264641.0108782.5987694.03611
2018Q30.4138121.0082142.5853974.007423
2018Q40.8228970.9734252.7122494.508571

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv

← the facility’s full record