Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 105496

ISLES OF BOYNTON NURSING AND REHAB CENTER

BOYNTON BEACH, Florida · Medicare and Medicaid

Certified beds, as filed in Care Compare: 180

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 25 May 2026.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$17,902,033CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$17,902,033CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$20,568,900CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,666,867CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$270CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,666,597CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,666,597 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components65,880CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days3,417CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days4,761CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days46,131CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components54,309CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges107CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges122CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges507CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components736CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days39.02CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days73.79CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1450047, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended 31 December 2023

Cost report for 1 April 2023 to 31 December 2023 — a reporting period of 274 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 22 January 2026.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$13,209,783CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$13,209,783CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,567,810CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,358,027CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$232,375CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,125,652CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,125,652 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components42,611CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components720CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.44CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days18.85CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days59.18CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1446840, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended 31 May 2022

Cost report for 1 June 2021 to 31 May 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 21 February 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$20,811,616CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,041,921CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$14,769,695CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$19,014,896CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$4,245,201CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,011CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$4,244,190CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$4,244,190 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components48,526CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components854CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days215.42CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days56.82CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1342812, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended 31 May 2021

Cost report for 1 June 2020 to 31 May 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 October 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$19,905,481CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,224,783CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,680,698CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,688,882CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,008,184CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$326,063CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,682,121CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,682,121 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components45,806CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components914CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.72CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days129.43CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days50.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335157, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended 31 May 2020

Cost report for 1 June 2019 to 31 May 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 29 April 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$23,255,465CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,984,357CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$16,271,108CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$17,071,591CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$800,483CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$857,284CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$56,801CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $56,801 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components54,876CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components906CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.28CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days191.21CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days60.57CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1315005, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended 31 May 2019

Cost report for 1 June 2018 to 31 May 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 October 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$25,324,632CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$7,897,356CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$17,427,276CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,818,293CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$608,983CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,443CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$623,426CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $623,426 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components56,869CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components970CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days208.19CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days58.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1272653, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended 31 May 2018

Cost report for 1 June 2017 to 31 May 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 April 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$26,450,295CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$8,977,087CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$17,473,208CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,446,793CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,026,415CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,097CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,040,512CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,040,484 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components57,734CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components1,038CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days162.68CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days55.62CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1253618, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended 31 May 2017

Cost report for 1 June 2016 to 31 May 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 April 2019.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$24,136,555CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$8,054,254CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$16,082,301CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$14,902,579CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,179,722CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,249CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,187,971CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,187,949 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components52,865CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components833CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.67CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days237.61CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days63.46CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1223203, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended 31 May 2016

Cost report for 1 June 2015 to 31 May 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 9 August 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$23,322,542CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$7,075,107CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$16,247,435CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,047,873CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,199,562CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$14,233CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,213,795CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,213,795 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components51,500CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components789CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.34CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days207.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days65.27CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1172480, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended 31 May 2015

Cost report for 1 June 2014 to 31 May 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 14 June 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$21,054,230CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$6,046,035CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,008,195CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,668,801CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$660,606CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$21,698CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$638,908CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$638,960 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components49,359CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components764CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days195.21CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days64.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1128035, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended 31 May 2014

Cost report for 1 June 2013 to 31 May 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 September 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$20,924,056CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,698,844CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$15,225,212CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$15,505,479CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$280,267CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$27,410CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$252,857CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$252,909 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components51,360CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components829CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.06CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days258.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days61.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1109384, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended 31 May 2013

Cost report for 1 June 2012 to 31 May 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$21,358,290CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$5,027,443CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$16,330,847CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,592,528CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$261,681CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$31,557CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$230,124CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$230,124 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components53,844CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components929CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.1CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days180.08CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days57.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1070385, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended 31 May 2012

Cost report for 1 June 2011 to 31 May 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 August 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$20,303,543CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,103,376CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$16,200,167CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$24,324,727CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$8,124,560CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$35,970CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$8,088,590CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$8,088,590 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components52,677CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components942CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.21CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days144.43CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days55.92CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1045612, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended 31 May 2011

Cost report for 1 June 2010 to 31 May 2011 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 17 August 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$16,848,724CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$15,064,803CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,783,921CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$40,614CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,824,535 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components57,427CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,188CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.55CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days368.64CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days48.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 431792, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended 31 May 2010

Cost report for 1 June 2009 to 31 May 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 17 August 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$16,434,177CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,436,914CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,997,263CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$37,599CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $2,034,862 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components57,923CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components950CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days476.03CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days60.97CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 415492, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended 31 May 2009

Cost report for 1 June 2008 to 31 May 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 20 October 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$15,765,709CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,624,811CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,140,898CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$36,436CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $2,177,334 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components59,373CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,186CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days441.55CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days50.06CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 388759, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended 31 May 2008

Cost report for 20 December 2007 to 31 May 2008 — a reporting period of 163 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 24 November 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$6,773,714CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,134,784CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$638,930CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$20,772CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $659,702 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,506CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components499CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.59CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days636.43CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days53.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 359539, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended 19 December 2007

Cost report for 1 June 2007 to 19 December 2007 — a reporting period of 201 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 13 October 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$8,008,409CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,306,330CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$297,921CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$21,189CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$276,732 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,911CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components699CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days615.62CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days47.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 357461, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended 31 May 2006

Cost report for 1 June 2005 to 31 May 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 February 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$13,464,664CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,236,661CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$228,003CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$41,215CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $269,218 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components58,570CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,294CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.77CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days268.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days45.26CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 272127, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended 31 May 2005

Cost report for 1 June 2004 to 31 May 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 March 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$13,237,444CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,985,626CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$251,818CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$45,565CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $297,383 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components60,532CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,231CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.23CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days352.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days49.17CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 246507, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended 31 May 2004

Cost report for 1 June 2003 to 31 May 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 13 December 2004.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$12,637,349CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,190,110CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$447,239CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$40,376CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $487,615 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components61,723CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components1,276CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.09CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days312.66CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days48.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 202195, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended 31 May 2003

Cost report for 1 June 2002 to 31 May 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 May 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$12,207,699CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,794,344CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$413,355CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$21,770CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $435,125 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components62,287CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components870CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days370.72CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days71.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 177976, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended 31 May 2002

Cost report for 1 June 2001 to 31 May 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 4 August 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$11,531,966CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,664,683CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$132,717CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$27,028CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$105,689 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components60,871CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components229CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days69.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days2,533.92CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days265.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 155999, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended 31 May 2001

Cost report for 1 June 2000 to 31 May 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$10,100,921CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,243,272CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$857,649CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$28,483CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$198,658CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $687,474 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,261CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components806CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.01CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days486.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days68.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 139320, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended 31 May 2000

Cost report for 1 June 1999 to 31 May 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 26 October 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$8,980,024CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,944,508CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,035,516CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$56,108CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$866,903CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $224,721 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components55,554CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components806CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days451.27CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days68.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 24551, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended 31 May 1999

Cost report for 1 June 1998 to 31 May 1999 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 19 July 2011.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$10,680,078CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,742,268CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,937,810CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$100,370CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$506,427CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $1,531,753 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components60,187CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components564CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.74CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days106.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 411551, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended 31 May 1998

Cost report for 1 November 1997 to 31 May 1998 — a reporting period of 211 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on 16 September 2010.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$6,773,420CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,303,152CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$470,268CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$272,681CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $742,949 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components36,457CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components358CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days101.84CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 387778, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended 31 October 1997

Cost report for 1 November 1996 to 31 October 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 4 March 2010.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$10,809,443CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,932,426CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$877,017CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$424,842CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,301,859 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components58,235CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components618CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days94.23CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364924, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended 31 October 1996

Cost report for 1 November 1995 to 31 October 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 25 February 2010.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$6,591,594CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,193,476CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$2,601,882CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$223,474CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$2,378,408 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components180CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components59,159CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components577CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days102.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364545, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
BOYNTON INTERMEDIATE OPCO HOLDCO LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 04/01/2023
FISCHEL, MAYER5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 04/01/2023
FLNHO CAPITAL GROUP LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 04/01/2023
PALM BEACH HEALTH PARTNERS LLC5% OR GREATER INDIRECT OWNERSHIP INTERESTOrganizationNO PERCENTAGE PROVIDEDsince 04/01/2023
VARGHESE, MATHEW5% OR GREATER INDIRECT OWNERSHIP INTERESTIndividualNO PERCENTAGE PROVIDEDsince 04/01/2023
LANDA, BENJAMINCORPORATE OFFICERIndividualNOT APPLICABLEsince 04/01/2023
GLASS, JOHNW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 04/01/2023

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of BOYNTON OPCO LLC (enrollment ID O20230613003313).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
BOYNTON INTERMEDIATE OPCO HOLDCO LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1004/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
FLNHO CAPITAL GROUP LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST39.624/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
MATHEW K VARGHESEIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST54/1/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MAYER FISCHELIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST54/1/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
PALM BEACH HEALTH PARTNERS LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST1004/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: Yes
BENJAMIN LANDAIndividualCORPORATE OFFICER1004/1/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JOHN GLASSIndividualW-2 MANAGING EMPLOYEE1004/1/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
112 February 202612 February 202672
229 August 202429 August 2024126
325 May 202325 May 202374

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

26 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
12 February 2026HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correction12 March 2026
12 February 2026HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correction12 March 2026
12 February 2026HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DNoDeficient, Provider has date of correction12 March 2026
12 February 2026HealthF 0694Quality of Life and Care DeficienciesProvide for the safe, appropriate administration of IV fluids for a resident when needed.DNoDeficient, Provider has date of correction12 March 2026
12 February 2026HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correction12 March 2026
12 February 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correction12 March 2026
12 February 2026HealthF 0805Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food prepared in a form designed to meet individual needs.DNoDeficient, Provider has date of correction12 March 2026
5 June 2025HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DYesDeficient, Provider has date of correction5 July 2025
8 January 2025HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.JYesPast Non-Compliance31 December 2024
8 January 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.JYesPast Non-Compliance31 December 2024
29 August 2024HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0645Resident Assessment and Care Planning DeficienciesPASARR screening for Mental disorders or Intellectual DisabilitiesDNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0690Quality of Life and Care DeficienciesProvide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.DYesDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.DNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0825Quality of Life and Care DeficienciesProvide or get specialized rehabilitative services as required for a resident.DNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0842Resident Assessment and Care Planning DeficienciesSafeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.DNoDeficient, Provider has date of correction29 September 2024
29 August 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DNoDeficient, Provider has date of correction29 September 2024
1 February 2024HealthF 0921Environmental DeficienciesMake sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public.DYesDeficient, Provider has date of correction1 March 2024
25 May 2023HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.ENoDeficient, Provider has date of correction25 June 2023
25 May 2023HealthF 0676Quality of Life and Care DeficienciesEnsure residents do not lose the ability to perform activities of daily living unless there is a medical reason.DNoDeficient, Provider has date of correction25 June 2023
25 May 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.ENoDeficient, Provider has date of correction25 June 2023
25 May 2023HealthF 0692Quality of Life and Care DeficienciesProvide enough food/fluids to maintain a resident's health.DNoDeficient, Provider has date of correction25 June 2023
25 May 2023HealthF 0698Quality of Life and Care DeficienciesProvide safe, appropriate dialysis care/services for a resident who requires such services.DNoDeficient, Provider has date of correction25 June 2023
25 May 2023HealthF 0810Nutrition and Dietary DeficienciesProvide special eating equipment and utensils for residents who need them and appropriate assistance.DNoDeficient, Provider has date of correction25 June 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
8 January 2025Fine$8,07631429
8 January 2025Fine$8,07631430

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameBOYNTON OPCO LLC
Date First Approved to Provide Medicare and Medicaid Services1985-03-05
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishPalm Beach
Telephone Number5617375600
Chain NameEXCELSIOR CARE GROUP
Chain ID217
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds180
Average Number of Residents per Day171.0
Overall Rating4
Health Inspection Rating3
QM Rating5
Long-Stay QM Rating5
Short-Stay QM Rating4
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on ISLES OF BOYNTON NURSING AND REHAB CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 1 July 2026: MAYER FISCHL no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for ISLES OF BOYNTON NURSING AND REHAB CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Florida at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 105496.