Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 165034

Harmony Waterloo

Waterloo, Iowa · Medicare and Medicaid

Certified beds, as filed in Care Compare: 88

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 12 June 2026.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$12,609,241CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,606,803CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,002,438CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,735,314CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$267,124CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$20,340CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$287,464CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $291,011 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components88CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components32,208CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days895CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days21,143CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days5,809CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components27,847CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges24CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges141CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges120CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components285CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days149.95CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days97.71CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1450363, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended 31 March 2023

Cost report for 1 June 2022 to 31 March 2023 — a reporting period of 303 days, on form CMS-2540-10, settled, processed by CMS on 30 October 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,529,853CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,189,799CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,340,054CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,901,991CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$438,063CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$104,870CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$542,933CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $542,169 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,875CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components237CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.77CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days162.87CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days96.52CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1398391, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2022, ended 31 May 2022

Cost report for 1 June 2021 to 31 May 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 13 February 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$8,598,001CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,900,341CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,697,660CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,313,428CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$615,768CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,296CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$609,472CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$610,661 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,765CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components303CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days21.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days146.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days81.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1373301, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended 31 May 2021

Cost report for 1 June 2020 to 31 May 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 October 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$7,710,788CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,349,201CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,361,587CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,568,022CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$206,435CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$367,242CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$160,807CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $143,839 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,819CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components238CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days148.59CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days100.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335008, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended 31 May 2020

Cost report for 1 June 2019 to 31 May 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 21 April 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$9,343,142CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,997,363CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,345,779CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,058,221CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$287,558CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$448,963CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$736,521CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $722,461 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,912CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components399CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.72CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days114.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days69.95CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1314016, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended 31 May 2019

Cost report for 1 June 2018 to 31 May 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 11 August 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$10,191,652CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,629,437CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,562,215CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,236,859CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$325,356CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,913CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$329,269CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $329,269 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,666CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components470CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days107.73CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days60.99CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1263122, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended 31 May 2018

Cost report for 1 June 2017 to 31 May 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 February 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,814,688CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,196,790CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,617,898CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,654,545CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,036,647CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,995CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,032,652CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,032,652 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,245CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components501CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.9CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days86.12CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days48.39CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1251555, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended 31 May 2017

Cost report for 1 June 2016 to 31 May 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 June 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$10,164,747CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,050,623CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,114,124CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,963,747CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$849,623CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,922CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$844,701CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$844,701 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,603CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components526CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days82.04CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days46.77CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1193629, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended 31 May 2016

Cost report for 1 June 2015 to 31 May 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 8 September 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$9,306,637CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,918,262CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,388,375CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,455,853CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,067,478CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,568CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,065,910CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,065,910 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,362CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components484CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.21CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days76.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days42.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1175662, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended 31 May 2015

Cost report for 1 June 2014 to 31 May 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 18 May 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$13,099,683CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,834,557CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,265,126CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,478,410CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$213,284CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,556CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$211,728CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$211,728 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,351CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components721CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days55.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days35.16CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123982, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended 31 May 2014

Cost report for 1 June 2013 to 31 May 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$13,334,824CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$4,693,983CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,640,841CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,462,375CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$178,466CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$7,521CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$185,987CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $185,987 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,767CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components640CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.57CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days100.58CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days43.39CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1104336, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended 31 May 2013

Cost report for 1 June 2012 to 31 May 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 May 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$12,394,079CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$3,684,129CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,709,950CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,554,320CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$155,630CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,051CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$164,681CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $164,681 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,049CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components595CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days162.54CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days47.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1060066, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended 31 May 2012

Cost report for 1 June 2011 to 31 May 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 November 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$11,602,516CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,903,720CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,698,796CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,278,296CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$420,500CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$10,693CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$431,193CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $431,193 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,549CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components681CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.23CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days101.53CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days40.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1049463, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended 31 May 2011

Cost report for 1 June 2010 to 31 May 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$8,719,401CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,768,667CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$950,734CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,929CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $960,663 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,155CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components536CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.57CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days298.53CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days52.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 433121, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended 31 May 2010

Cost report for 1 June 2009 to 31 May 2010 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 26 March 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$8,067,374CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,092,338CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$975,036CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,399CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $984,435 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,258CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components478CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days263.49CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days59.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 426744, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended 31 May 2009

Cost report for 1 June 2008 to 31 May 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 May 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$7,846,146CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,871,521CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$974,625CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,771CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $986,396 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,429CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components377CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days417.04CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days80.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 369409, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended 31 May 2008

Cost report for 21 December 2007 to 31 May 2008 — a reporting period of 162 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 15 October 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$2,874,472CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,520,637CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$353,835CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,773CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $358,608 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,321CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components149CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days245.76CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days89.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 357840, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended 20 December 2007

Cost report for 1 June 2007 to 20 December 2007 — a reporting period of 202 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 14 October 2009.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$3,516,565CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,519,253CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$2,688CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,961CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $3,273 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,637CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components198CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.39CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days328.43CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days89.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 357713, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended 31 May 2006

Cost report for 1 June 2005 to 31 May 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 August 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$5,923,841CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,818,928CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$104,913CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,217CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $118,130 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,589CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components321CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days329.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days101.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 290929, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended 31 May 2005

Cost report for 1 June 2004 to 31 May 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 March 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$5,292,416CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,187,567CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$104,849CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,042CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $115,891 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components99CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,857CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components323CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.69CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days351.81CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days98.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 246526, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended 31 May 2004

Cost report for 1 June 2003 to 31 May 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 18 April 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$5,077,199CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,699,348CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$377,851CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,643CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $390,494 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components98CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,024CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components344CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.43CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days257.66CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 213536, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended 31 May 2003

Cost report for 1 June 2002 to 31 May 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 April 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$4,431,519CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,903,891CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$527,628CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,947CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $541,575 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,120CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components266CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days277.68CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days124.51CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 173954, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended 31 May 2002

Cost report for 1 June 2001 to 31 May 2002 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 13 February 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$4,321,645CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,660,863CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$660,782CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,772CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $674,554 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,295CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components266CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days324.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days125.17CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 129405, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended 31 May 2001

Cost report for 1 June 2000 to 31 May 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,956,856CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,386,749CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$570,107CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,642CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$9,409CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $573,340 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,063CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components180CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.09CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days420.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days183.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 139822, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended 31 May 2000

Cost report for 1 June 1999 to 31 May 2000 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 8 March 2011.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,529,335CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,274,941CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$254,394CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$14,659CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$24,646CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $244,407 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,610CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components208CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days353.37CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days156.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 395162, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended 31 May 1999

Cost report for 1 June 1998 to 31 May 1999 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 1 June 2004.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$3,563,681CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,238,880CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$324,801CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$18,884CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$28,902CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $314,783 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,455CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components110CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.49CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days285.95CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 178881, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended 31 May 1998

Cost report for 1 November 1997 to 31 May 1998 — a reporting period of 211 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on 9 September 2010.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$1,930,055CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,778,954CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$151,101CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,619CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $160,720 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,174CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components67CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days80.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days271.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 387546, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended 31 October 1997

Cost report for 1 November 1996 to 31 October 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 22 March 2010.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$3,195,724CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,105,999CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$89,725CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,862CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $105,587 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,585CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components96CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days80.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days318.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 366243, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended 31 October 1996

Cost report for 1 November 1995 to 31 October 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 23 February 2010.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$3,086,154CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,968,214CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$117,940CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$65,427CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $183,367 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components97CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,358CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components100CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days77.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days313.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 364427, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
DOROS GENERATION TRUST U/A/D 1/3/125% OR GREATER DIRECT OWNERSHIP INTERESTOrganization26%since 04/01/2023
GPN FAMILY TRUST U/A/D 4/28/085% OR GREATER DIRECT OWNERSHIP INTERESTOrganization60%since 04/01/2023
OAKWAY OPERATIONS LLC5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization15%since 04/01/2023
SHABAT, MENACHEMCORPORATE OFFICERIndividualNOT APPLICABLEsince 04/01/2023
LEGACY HEALTHCARE FINANCIAL SERVICES LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 04/01/2023
KNAPP, JUSTINW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 03/29/2023

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of WATERLOO SKILLED NURSING FACILITY LLC (enrollment ID O20230714002457).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
DOROS GENERATION TRUST U/A/D 1/3/12Organization5% OR GREATER DIRECT OWNERSHIP INTEREST25.54/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
GPN FAMILY TRUST U/A/D 4/28/08Organization5% OR GREATER DIRECT OWNERSHIP INTEREST59.54/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
OAKWAY OPERATIONS LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST154/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
MENACHEM SHABATIndividualCORPORATE OFFICERCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.4/1/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LEGACY HEALTHCARE FINANCIAL SERVICES LLCOrganizationOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.4/1/2023
Private equity company: No
Real estate investment trust: No
Holding company: No
JUSTIN R KNAPPIndividualW-2 MANAGING EMPLOYEECMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/29/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
114 January 202614 January 2026810
215 January 202515 January 2025912
322 May 202422 May 2024513

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

22 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
11 June 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.EYesDeficient, Provider has date of correction1 July 2026
14 January 2026HealthF 0688Quality of Life and Care DeficienciesProvide appropriate care for a resident to maintain and/or improve range of motion (ROM), limited ROM and/or mobility, unless a decline is for a medical reason.DNoDeficient, Provider has date of correction13 February 2026
14 January 2026HealthF 0732Nursing and Physician Services DeficienciesPost nurse staffing information every day.ENoDeficient, Provider has date of correction13 February 2026
14 January 2026HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DNoDeficient, Provider has date of correction13 February 2026
14 January 2026HealthF 0802Nutrition and Dietary DeficienciesProvide sufficient support personnel to safely and effectively carry out the functions of the food and nutrition service.ENoDeficient, Provider has date of correction13 February 2026
14 January 2026HealthF 0803Nutrition and Dietary DeficienciesEnsure menus must meet the nutritional needs of residents, be prepared in advance, be followed, be updated, be reviewed by dietician, and meet the needs of the resident.ENoDeficient, Provider has date of correction13 February 2026
14 January 2026HealthF 0804Nutrition and Dietary DeficienciesEnsure food and drink is palatable, attractive, and at a safe and appetizing temperature.ENoDeficient, Provider has date of correction13 February 2026
30 October 2025HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.JYesDeficient, Provider has date of correction12 November 2025
1 May 2025HealthF 0602Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from the wrongful use of the resident's belongings or money.DYesDeficient, Provider has date of correction8 May 2025
15 January 2025HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DYesDeficient, Provider has date of correction7 February 2025
15 January 2025HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.DNoDeficient, Provider has date of correction7 February 2025
15 January 2025HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correction10 February 2025
15 January 2025HealthF 0645Resident Assessment and Care Planning DeficienciesPASARR screening for Mental disorders or Intellectual DisabilitiesDNoDeficient, Provider has date of correction7 February 2025
15 January 2025HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correction7 February 2025
21 November 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correction22 November 2024
8 August 2024HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.EYesDeficient, Provider has date of correction22 August 2024
8 August 2024HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DYesDeficient, Provider has date of correction22 August 2024
22 May 2024HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.DYesDeficient, Provider has date of correction12 June 2024
22 May 2024HealthF 0677Quality of Life and Care DeficienciesProvide care and assistance to perform activities of daily living for any resident who is unable.DYesDeficient, Provider has date of correction12 June 2024
22 May 2024HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DYesDeficient, Provider has date of correction12 June 2024
22 May 2024HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.DNoDeficient, Provider has date of correction12 June 2024
18 October 2023HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.EYesDeficient, Provider has date of correction9 November 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
30 October 2025Fine$95,440136581

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Limited Liability company
Legal Business NameWATERLOO SKILLED NURSING FACILITY LLC
Date First Approved to Provide Medicare and Medicaid Services1967-01-19
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanY
County/ParishBlack Hawk
Telephone Number3192347777
Chain NameLEGACY HEALTHCARE
Chain ID306
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds88
Average Number of Residents per Day74.5
Overall Rating1
Health Inspection Rating1
QM Rating4
Long-Stay QM Rating4
Short-Stay QM Rating5
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on Harmony Waterloo: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 12 June 2026: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for Harmony Waterloo

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Iowa at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 165034.