Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 165469

CEDAR HEALTH

CHARLES CITY, Iowa

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2017 to 30 October 2017 — a reporting period of 302 days, on form CMS-2540-10, settled, processed by CMS on 19 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$2,700,491CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$325,621CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,374,870CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,412,755CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$37,885CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$11,684CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$26,201CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$81,154 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components57CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components17,271CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days716CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days6,061CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days6,157CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components12,934CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges27CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges30CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges41CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components98CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.52CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days202.03CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days131.98CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1200722, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 16 June 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$3,733,066CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$591,529CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,141,537CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,211,219CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$69,682CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$48,965CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$20,717CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$134,387 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components57CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,434CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components119CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.49CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days194.1CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days138.1CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1162506, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 July 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$3,872,112CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$577,474CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,294,638CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,101,594CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$193,044CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$24,890CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$217,934CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $138,108 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components57CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,207CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components75CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.94CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days716.73CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days229.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1138630, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 November 2014 to 31 December 2014 — a reporting period of 60 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 28 July 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$608,144CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$75,269CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$532,875CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$478,778CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$54,097CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,583CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$55,680CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $42,677 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components2,754CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components12CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.33CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days625.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days229.5CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1105724, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$3,001,618CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$3,001,618CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,796,205CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$205,413CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$30,184CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$235,597CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $235,597 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,405CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components70CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days80.2CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days519.42CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days248.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1073230, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 6 August 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$2,686,385CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$2,686,385CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,675,087CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$11,298CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$34,548CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$45,846CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $45,846 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,498CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components87CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days270.25CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days178.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1045674, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$2,942,344CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$80,530CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,861,814CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,607,319CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$254,495CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$39,005CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$293,500CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $293,500 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,686CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components81CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days58.56CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days432.79CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days193.65CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1013734, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 July 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$2,427,272CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,550,248CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$122,976CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$108,910CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$14,066 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,956CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components52CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.87CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days416.24CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days326.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 412629, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 21 July 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$2,576,833CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,453,284CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$123,549CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,617CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $132,166 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,058CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components46CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days62.23CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days699.1CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days349.09CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 382955, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 14 July 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$2,615,003CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,427,965CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$187,038CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,136CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $202,174 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,335CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components44CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days59.82CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days540.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days371.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 349256, read from the public cost report file SNFFY2008.zip.

Cost report for 1 May 2007 to 31 December 2007 — a reporting period of 244 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 31 July 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$1,544,613CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,508,982CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$35,631CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,107CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $41,738 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components9,875CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components40CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.16CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days598.22CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days246.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 322334, read from the public cost report file SNFFY2007.zip.

Cost report for 1 September 2005 to 31 August 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 December 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$2,587,901CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,997,021CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$409,120CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$45,076CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$364,044 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components51CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,998CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components100CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days64.71CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days340.04CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days149.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 299054, read from the public cost report file SNFFY2005.zip.

Cost report for 1 September 2004 to 31 August 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 January 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$2,795,766CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,794,486CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,280CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,400CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$24CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $13,656 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components51CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,421CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components74CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days59.11CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days402.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days221.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 270843, read from the public cost report file SNFFY2004.zip.

Cost report for 1 September 2003 to 31 August 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 27 October 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$2,521,849CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,498,033CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$23,816CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$64,045CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $87,861 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components51CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,094CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components79CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days514.41CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days216.38CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 235541, read from the public cost report file SNFFY2003.zip.

Cost report for 1 September 2002 to 31 August 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 December 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$2,242,339CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,430,856CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$188,517CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,718CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$174,799 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components51CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,547CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components110CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days381.39CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days159.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 201219, read from the public cost report file SNFFY2002.zip.

Five facilities of a similar size in Iowa, fiscal year 2017

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
CEDAR HEALTH5712,934$2,374,870$2,412,755−$37,88530 October 2017
DUNLAP SPECIALTY CARE5714,880$2,786,863$2,873,250−$86,38731 December 2017
OAKNOLL RETIREMENT RESIDENCE5818,341$9,576,761$16,948,466−$7,371,70530 June 2017
ROWLEY MEMORIAL MASONIC HIME5717,886$3,979,493$4,827,870−$848,37731 July 2017
STRAWBERRY POINT LUTHERAN HOME5818,115$4,072,032$4,150,041−$78,00931 December 2017
THOMAS REST HAVEN5715,154$3,590,282$3,808,844−$218,56230 June 2017

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 19 July 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 16 June 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 28 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 28 July 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2015.zip
  • 18 May 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 23 July 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 6 August 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 25 July 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 21 July 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 14 July 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 31 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 25 January 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2006.zip
  • 19 December 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2005.zip
  • 22 January 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2004.zip
  • 27 October 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2003.zip
  • 2 December 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, CEDAR HEALTH — facility record report, CMS certification number 165469. https://velarionrecords.com/facility/165469/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 165469. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017903,9771,040.753,923.510,80715,771.25
2017Q230 June 2017914,0811,577.753,338.7511,444.7516,361.25
2017Q330 September 2017924,0681,303.753,43811,857.7516,599.5
2017Q431 December 201792770306.251,025.252,746.254,077.75
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.2616920.9865482.7173753.965615
2017Q20.3866090.8181212.8043984.009128
2017Q30.3204890.8451332.9148844.080506
2017Q40.3977271.3314943.5665585.295779

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv

← the facility’s full record