Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 165512

MERCY LIVING CENTER NORTH

CLINTON, Iowa

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 July 2019 to 6 August 2019 — a reporting period of 36 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 14 May 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$206,448CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$53,356CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$153,092CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$483,562CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$330,470CMS-2540-10 worksheet G300000 line 500 column 100
Net income after other income−$330,470CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$330,470 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components3,182CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days48CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days466CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days115CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components629CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges5CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges25CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges10CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components40CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days9.6CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days18.64CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days15.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1255439, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 July 2017 to 30 June 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 January 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$5,325,331CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,712,008CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,613,323CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,408,719CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,795,396CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,092CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,786,304CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,786,304 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,545CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components208CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.87CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days766.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days108.39CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1218281, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 July 2016 to 30 June 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 January 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$5,185,294CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,100,046CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,085,248CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,046,409CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,961,161CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$251,732CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,709,429CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,709,429 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,376CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components177CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.66CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,039.14CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days132.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1182959, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 July 2015 to 30 June 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 18 January 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,626,947CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,145,580CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,481,367CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,221,079CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,739,712CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$10,951CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,728,761CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,776,041 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,508CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components144CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,096.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days177.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1151479, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 July 2014 to 30 June 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 January 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$5,158,124CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,756,211CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,401,913CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,210,956CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,809,043CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$83,746CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,725,297CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,772,321 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,340CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components145CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.44CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days761.74CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days174.76CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1116857, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 July 2013 to 30 June 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 January 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$4,645,676CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,379,053CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,266,623CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,185,469CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,918,846CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$62,967CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,855,879CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,866,080 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,591CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components159CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,133.9CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days142.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1085066, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 July 2012 to 30 June 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 November 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$4,372,289CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,403,566CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,968,723CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,939,338CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$29,385CMS-2540-10 worksheet G300000 line 500 column 100
Net income after other income$29,385CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $29,385 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,849CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components234CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days18.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days281CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days89.1CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1080592, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 July 2011 to 30 June 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 February 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$4,288,287CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,321,677CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,966,610CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,349,898CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$383,288CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,360CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$377,928CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$377,928 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,722CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components189CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days15.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days274.88CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days109.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1024503, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 July 2010 to 30 June 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 January 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$3,674,082CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,296,680CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$377,402CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: $377,402 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,772CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components135CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days16.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days367.81CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days168.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 423875, read from the public cost report file SNFFY2010.zip.

Cost report for 1 July 2009 to 30 June 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 January 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$3,853,132CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,959,361CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$893,771CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,377CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $898,148 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,670CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components126CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days13.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days350.43CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days211.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 392751, read from the public cost report file SNFFY2009.zip.

Cost report for 1 July 2008 to 30 June 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 January 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$4,132,142CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,001,392CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,130,750CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,295CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,137,045 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,486CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components168CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days187.78CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days169.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 362967, read from the public cost report file SNFFY2008.zip.

Cost report for 1 July 2007 to 30 June 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 2 March 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,327,265CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,570,222CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,757,043CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,865CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $2,763,908 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,716CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components148CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days20.62CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days257.29CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days194.03CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 334424, read from the public cost report file SNFFY2007.zip.

Cost report for 1 July 2006 to 30 June 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 October 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,553,248CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,398,689CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$3,154,559CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: $3,154,559 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,706CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components89CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days15.34CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days311.3CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 326875, read from the public cost report file SNFFY2006.zip.

Cost report for 1 July 2005 to 30 June 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 January 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$5,580,427CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,914,301CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$2,666,126CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: $2,666,126 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,196CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components66CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days12.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days427.21CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 300025, read from the public cost report file SNFFY2005.zip.

Cost report for 1 July 2004 to 30 June 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 November 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$74,827,000CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$73,857,000CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$970,000CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,170,000CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$196,000CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $3,944,000 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,099CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components100CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days11.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days290.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265647, read from the public cost report file SNFFY2004.zip.

Cost report for 1 April 2004 to 30 June 2004 — a reporting period of 90 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 10 February 2005.

None of these figures is carried on this report.

CMS report record 206978, read from the public cost report file SNFFY2004.zip.

Five facilities of a similar size in Iowa, fiscal year 2019

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
ABCM REHAB CTRS OF INDEPENDENCE WEST8613,779$3,998,777$3,344,840$653,93731 December 2019
BETTENDORF HEALTH CARE CENTER8622,036$5,008,688$5,006,855$1,83331 December 2019
HERITAGE CARE AND REHAB CENTER8723,918$5,000,278$5,355,892−$355,61430 June 2019
MADRID HOME FOR THE AGING8828,727$10,402,282$11,030,025−$627,74331 December 2019
MERCY LIVING CENTER NORTH86629$153,092$483,562−$330,4706 August 2019
REHABILITATION CENTER OF BELMOND8619,659$5,503,506$3,984,290$1,519,21631 December 2019

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 14 May 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 16 January 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2018.zip
  • 24 January 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2017.zip
  • 30 January 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2016.zip
  • 18 January 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2015.zip
  • 20 January 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2014.zip
  • 27 January 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2013.zip
  • 20 November 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2012.zip
  • 5 February 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2011.zip
  • 25 January 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-96. SNFFY2010.zip
  • 18 January 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2009.zip
  • 27 January 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2008.zip
  • 2 March 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2007.zip
  • 16 October 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2006.zip
  • 24 January 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2005.zip
  • 3 November 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2004.zip
  • 10 February 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, MERCY LIVING CENTER NORTH — facility record report, CMS certification number 165512. https://velarionrecords.com/facility/165512/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 165512. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017905,9025,590.752,003.2513,383.520,977.5
2017Q230 June 2017915,5985,430.252,141.7513,303.7520,875.75
2017Q330 September 2017925,5295,641.51,87412,99520,510.5
2017Q431 December 2017925,5375,6911,958.2513,056.7520,706
2018Q131 March 2018905,5175,194.51,88813,442.520,525
2018Q230 June 2018915,9116,945.251,920.2513,656.522,522
2018Q330 September 2018926,53110,859.752,042.2515,05627,958
2018Q431 December 2018925,5669,426.52,119.7512,313.7523,860
2019Q131 March 2019905,0808,655.251,978.2511,47022,103.5
2019Q230 June 2019914,8827,753.52,043.59,79119,588
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.9472640.3394192.2676213.554304
2017Q20.9700340.3825922.3765183.729144
2017Q31.0203470.338942.3503353.709622
2017Q41.0278130.3536662.3580913.73957
2018Q10.9415440.3422152.436563.720319
2018Q21.174970.324862.3103543.810184
2018Q31.66280.3127012.3053134.280815
2018Q41.6935860.3808392.2123164.286741
2019Q11.7037890.3894192.2578744.351083
2019Q21.5881810.4185782.0055314.01229

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv

← the facility’s full record