Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 175414

PINE VILLAGE

MOUNDRIDGE, Kansas · Medicare and Medicaid

Certified beds, as filed in Care Compare: 74

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 22 May 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$8,946,084CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$161,235CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,107,319CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,348,054CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$240,735CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$511,494CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$270,759CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $270,759 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components27,084CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days1,077CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days11,990CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days12,101CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components25,168CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges17CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges21CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges54CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components92CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days63.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days570.95CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days273.57CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1423564, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended 31 December 2023

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 January 2025.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$8,781,770CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$188,643CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,970,413CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,939,824CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$30,589CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$529,907CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$560,496CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $560,496 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,802CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components82CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days76CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days435.45CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days314.66CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1402635, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended 31 December 2022

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 July 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$8,391,876CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$158,507CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$8,550,383CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,584,204CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$33,821CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$118,165CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$84,344CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $84,344 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,404CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components122CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days97.56CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days340.06CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days200.03CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1360234, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended 31 December 2021

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 August 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$7,753,271CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$277,867CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,475,404CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,121,097CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$645,693CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$927,217CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$281,524CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $281,524 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components23,948CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components94CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days67.62CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days348.28CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days254.77CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1329388, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended 31 December 2020

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 15 July 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,854,277CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$326,895CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,527,382CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,828,208CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,300,826CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,609,372CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$308,546CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $308,546 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,315CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components86CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days90.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days374.24CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days259.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1288456, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended 31 December 2019

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 June 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,415,218CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$283,471CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,131,747CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,856,090CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$724,343CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$567,289CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$157,054CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$157,054 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,838CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components116CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days459.97CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days214.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1259073, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended 31 December 2018

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 May 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$7,109,781CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$217,665CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,892,116CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,206,558CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$314,442CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$285,010CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$29,432CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$29,432 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,023CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components120CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days479.39CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days208.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1225041, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended 31 December 2017

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,997,966CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$359,252CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,638,714CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,986,937CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$348,223CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$354,574CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$6,351CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $6,351 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,351CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components166CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days16.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days412.84CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days152.72CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1199676, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended 31 December 2016

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 9 June 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,852,933CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$423,679CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,429,254CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,046,801CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$617,547CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$242,677CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$374,870CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$374,870 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,676CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components160CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days356.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days160.48CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1160481, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended 31 December 2015

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,732,668CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$550,067CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,182,601CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,736,834CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$554,233CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$133,090CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$421,143CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$421,143 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,781CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components127CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.31CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days534.28CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days203CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1137654, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended 31 December 2014

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 June 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,469,946CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$103,770CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,366,176CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,743,709CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$377,533CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$186,840CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$190,693CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$190,693 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,155CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components71CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.18CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,651.88CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days368.38CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1094900, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended 31 December 2013

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 June 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,413,953CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$311CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,414,264CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,415,283CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,019CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$348,815CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$347,796CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $347,796 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,356CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components117CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.58CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days441.7CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days225.26CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1069860, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended 31 December 2012

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 10 June 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,304,826CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$26,488CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,278,338CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,168,972CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$109,366CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$213,527CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$322,893CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $322,893 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,507CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components63CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.23CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days571.32CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days420.75CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1033142, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended 31 December 2011

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,015,084CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$133,449CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,148,533CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,863,060CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$285,473CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$161,358CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$446,831CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $446,831 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,577CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components104CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days18.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days478.13CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days245.93CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1013766, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended 31 December 2010

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 May 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,959,723CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,515,682CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$555,959CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$155,146CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$400,813 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,886CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components75CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days41.27CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days615.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days305.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 401385, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended 31 December 2009

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 28 July 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$5,542,432CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,799,764CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$257,332CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$276,187CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$53,329CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$34,474 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,082CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components145CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.82CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days246.88CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days172.98CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 384191, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended 31 December 2008

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 23 July 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,118,191CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,386,601CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$268,410CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$35,343CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$303,753 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,587CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components126CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days320.7CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days195.13CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 352207, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended 31 December 2007

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 August 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,066,245CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,268,823CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$202,578CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$138,411CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$64,167 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,242CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components128CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.85CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days325.41CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days197.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 324477, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended 31 December 2006

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 November 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,860,078CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,012,784CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$152,706CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$177,052CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $24,346 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,278CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components61CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,611.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days430.79CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 295624, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended 31 December 2005

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 6 February 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$4,770,739CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,705,532CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$65,207CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$117,054CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $182,261 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,853CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components98CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days400.71CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days263.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 271849, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended 31 December 2004

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on 3 June 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$4,287,717CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,531,293CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$243,576CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$98,063CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$145,513 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,610CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components96CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days16.15CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days516.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days256.35CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 219484, read from the public cost report file SNFFY2004.zip.

Fiscal year 2002, ended 31 December 2002

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 January 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,909,287CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,044,037CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$134,750CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$105,707CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$29,043 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,476CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components115CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days22.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days222.63CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days178.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 166605, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended 31 December 2001

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 February 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,631,929CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,733,776CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$101,847CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$312,562CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $210,713 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,013CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components73CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.22CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days859.2CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days287.85CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 121728, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended 31 December 2000

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 15 January 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,969,373CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,074,946CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$105,573CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$121,969CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $16,395 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,960CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components45CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days2,907CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days488CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 19646, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended 31 December 1999

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 March 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,694,575CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,918,109CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$223,534CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$79,804CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$143,730 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,966CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components34CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days70.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,111.29CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days557.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 19645, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended 31 December 1998

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 February 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,642,946CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,867,578CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$224,632CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$82,815CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$141,817 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,845CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components30CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,211CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days594.83CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 19643, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended 31 December 1997

Cost report for 1 April 1997 to 31 December 1997 — a reporting period of 274 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 1 February 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,321,583CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,759,376CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$437,793CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$48,480CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$389,313 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components17,734CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components10CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days1,773.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 19641, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
MEMORIAL HOME, INC.5% OR GREATER DIRECT OWNERSHIP INTERESTOrganization100%since 01/01/1996
ELMORE, HEATHERADP OF THE SNFIndividualNOT APPLICABLEsince 04/11/2025
DURST, MICHELLECORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2021
GOERING, LINDACORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2021
GUHR, LEONCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2021
LOGANBILL, LARRYCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2019
NUZUM, SARACORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2024
REMPEL, THEODORECORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2021
ROSFELD, ERINCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/05/2017
STUCKY, MARKCORPORATE DIRECTORIndividualNOT APPLICABLEsince 03/01/2023
ELMORE, HEATHERCORPORATE OFFICERIndividualNOT APPLICABLEsince 11/21/2022
STUCKY, JASONCORPORATE OFFICERIndividualNOT APPLICABLEsince 11/04/2004
STUCKY, JASONOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 11/21/2022

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of MEMORIAL HOME, INC. (enrollment ID O20050614000392).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
MEMORIAL HOME, INC.Organization5% OR GREATER DIRECT OWNERSHIP INTEREST1001/1/1996
Private equity company: No
Real estate investment trust: No
Holding company: No
HEATHER ELMOREIndividualADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.4/11/2025
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.IndividualADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.1/25/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ERIN ROSFELDIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/5/2017
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LARRY LOGANBILLIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2019
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LEON GUHRIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2021
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LINDA GOERINGIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2021
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MARK STUCKYIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2023
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MICHELLE DURSTIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2021
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
SARA NUZUMIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
THEODORE REMPELIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.3/1/2021
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
HEATHER ELMOREIndividualCORPORATE OFFICERCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.11/21/2022
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JASON TODD STUCKYIndividualCORPORATE OFFICERCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.11/4/2004
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JASON TODD STUCKYIndividualOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.11/21/2022
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
16 May 20256 May 2025412
231 August 202331 August 202346
321 December 202121 December 202157

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

13 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
6 May 2025HealthF 0757Pharmacy Service DeficienciesEnsure each resident’s drug regimen must be free from unnecessary drugs.DNoDeficient, Provider has date of correction23 May 2025
6 May 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correction23 May 2025
6 May 2025HealthF 0851Administration DeficienciesElectronically submit to CMS complete and accurate direct care staffing information, based on payroll and other verifiable and auditable data.FNoDeficient, Provider has date of correction23 May 2025
6 May 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correction23 May 2025
31 August 2023HealthF 0661Resident Assessment and Care Planning DeficienciesEnsure necessary information is communicated to the resident, and receiving health care provider at the time of a planned discharge.DYesDeficient, Provider has date of correction15 September 2023
31 August 2023HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DYesDeficient, Provider has date of correction15 September 2023
31 August 2023HealthF 0730Nursing and Physician Services DeficienciesObserve each nurse aide's job performance and give regular training.FYesDeficient, Provider has date of correction15 September 2023
31 August 2023HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DYesDeficient, Provider has date of correction15 September 2023
21 December 2021HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DNoDeficient, Provider has date of correction26 January 2022
21 December 2021HealthF 0645Resident Assessment and Care Planning DeficienciesPASARR screening for Mental disorders or Intellectual DisabilitiesDNoDeficient, Provider has date of correction26 January 2022
21 December 2021HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correction26 January 2022
21 December 2021HealthF 0700Quality of Life and Care DeficienciesTry different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail.DNoDeficient, Provider has date of correction26 January 2022
21 December 2021HealthF 0758Pharmacy Service DeficienciesImplement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.DNoDeficient, Provider has date of correction26 January 2022

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Not yet extracted for this facility.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeNon profit - Corporation
Legal Business NameMEMORIAL HOME, INC.
Date First Approved to Provide Medicare and Medicaid Services1997-04-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityY
UrbanN
County/ParishMcpherson
Telephone Number6203452901
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilBoth
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds74
Average Number of Residents per Day65.9
Overall Rating3
Health Inspection Rating4
QM Rating1
Long-Stay QM Rating2
Short-Stay QM Rating1
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on PINE VILLAGE: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 1 July 2026: LARRY LOGANBILL no longer appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for PINE VILLAGE

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Kansas at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 175414.