Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 235077

HALLMARK LIVING HOLLAND

HOLLAND, Michigan

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2020 to 23 October 2020 — a reporting period of 296 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 29 April 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$5,471,742CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,562,042CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,909,700CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,204,431CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,294,731CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$534,983CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$759,748CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$685,420 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components26,730CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days515CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days11,339CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days2,976CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components14,830CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges17CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges65CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges49CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components131CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days174.45CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days113.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1283065, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 9 September 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$5,667,295CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$595,686CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,071,609CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,796,121CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$724,512CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$152CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$724,360CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,064,085 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,584CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components135CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.97CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days260.91CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days145.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1266155, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 12 March 2020.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$6,490,663CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$825,847CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,664,816CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,510,353CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$154,463CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$705CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$155,168CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $141,930 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,222CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components202CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.05CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days263.36CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days105.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1252330, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 March 2017 to 31 December 2017 — a reporting period of 305 days, on form CMS-2540-10, settled, processed by CMS on 19 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$4,172,684CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$508,227CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,664,457CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,090,200CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$425,743CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,744CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$423,999CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$439,963 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components76CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,797CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components120CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days59.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days258.6CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days123.31CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1199951, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 May 2015 to 30 April 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2016.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,030,546CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,401,732CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,628,814CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,723,855CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,095,041CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,893CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,091,148CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,099,178 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components90CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,702CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components261CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days142.59CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days83.15CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144147, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 May 2014 to 30 April 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 September 2015.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$6,685,702CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,590,015CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,095,687CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,009,336CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$913,649CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,068CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$907,581CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$924,246 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components93CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,643CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components235CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.01CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days236.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days92.1CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1109415, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 May 2013 to 30 April 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 October 2014.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,191,196CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,360,676CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,830,520CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,873,731CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,043,211CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,773CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,039,438CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,049,531 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,876CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components209CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days226.98CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days99.89CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1079113, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 May 2012 to 30 April 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 21 March 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,244,034CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$984,771CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,259,263CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,406,271CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,147,008CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,538CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,142,470CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,152,117 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,517CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components195CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.19CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days229.03CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days115.47CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1057187, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 May 2011 to 30 April 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,190,093CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$975,398CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,214,695CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,981,154CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,766,459CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,062CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,762,397CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,771,094 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,524CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components171CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.74CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days235.2CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days120.02CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1017042, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 May 2010 to 30 April 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$5,399,893CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,434,643CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$34,750CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,462CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$12,300CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$41,588 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,450CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components207CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.2CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days287.5CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days108.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 433332, read from the public cost report file SNFFY2010.zip.

Cost report for 1 May 2009 to 30 April 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 August 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$6,493,055CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,400,021CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$93,034CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,705CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$18,552CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $83,187 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,867CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components277CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.53CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days255.47CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days96.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 416040, read from the public cost report file SNFFY2009.zip.

Cost report for 1 May 2008 to 30 April 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 January 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$6,530,371CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,586,099CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$55,728CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,118CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$23,828CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$72,438 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,566CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components298CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days281.74CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days92.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 362876, read from the public cost report file SNFFY2008.zip.

Cost report for 20 December 2007 to 30 April 2008 — a reporting period of 132 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 14 November 2008.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$2,325,820CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,465,707CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$139,887CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,204CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$8,746CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$145,429 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components103CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components11,105CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components93CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days421.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days119.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 328450, read from the public cost report file SNFFY2008.zip.

Cost report for 1 May 2006 to 30 April 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 September 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$7,207,938CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,040,536CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$167,402CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,671CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$35,889CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $141,184 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,744CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components378CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.61CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days342.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days86.62CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 325760, read from the public cost report file SNFFY2006.zip.

Cost report for 1 May 2005 to 30 April 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 May 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$6,576,136CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,426,263CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$149,873CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,366CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$37,475CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $121,764 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,261CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components317CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days288.23CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days101.77CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 278693, read from the public cost report file SNFFY2005.zip.

Cost report for 1 May 2004 to 30 April 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 May 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$7,655,175CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,484,677CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$170,498CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,868CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$34,400CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $148,966 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components36,052CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components371CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.87CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days321.4CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days97.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 248253, read from the public cost report file SNFFY2004.zip.

Cost report for 1 May 2003 to 30 April 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 3 May 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$6,362,894CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,061,818CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$301,076CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,505CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$37,307CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $271,274 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,173CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components313CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days292.45CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days112.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 215676, read from the public cost report file SNFFY2003.zip.

Cost report for 1 May 2002 to 30 April 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 September 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$6,191,380CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,709,190CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$482,190CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$43,964CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$3,533CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $522,621 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,240CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components365CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days308.66CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days96.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 191535, read from the public cost report file SNFFY2002.zip.

Cost report for 1 May 2001 to 30 April 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 28 July 2003.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$5,978,875CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,099,783CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$879,092CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$105,287CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$908CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $983,471 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components36,064CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components337CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.74CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days332.13CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days107.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 154790, read from the public cost report file SNFFY2001.zip.

Cost report for 1 May 2000 to 30 April 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 28 March 2002.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$4,571,289CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,601,301CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$30,012CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$78,446CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$24,785CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $23,649 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components33,300CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components306CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days311.18CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days108.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 43855, read from the public cost report file SNFFY2000.zip.

Cost report for 1 May 1999 to 30 April 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 13 September 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$3,676,183CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,375,124CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$698,941CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$47,865CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$8,407CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$659,483 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components31,575CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components263CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.79CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days252.62CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days120.06CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 43853, read from the public cost report file SNFFY1999.zip.

Cost report for 1 May 1998 to 30 April 1999 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 29 July 2003.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$4,330,534CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,420,102CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$89,568CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$35,224CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$61,106CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$115,450 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,957CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components291CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.16CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days342.3CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days123.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 155491, read from the public cost report file SNFFY1998.zip.

Cost report for 1 May 1997 to 30 April 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 5 September 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,915,781CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,424,158CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$491,623CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$31,877CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$5,394CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $518,106 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components37,258CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components353CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days23.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days330.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days105.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 43849, read from the public cost report file SNFFY1997.zip.

Cost report for 1 May 1996 to 30 April 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 April 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$4,836,856CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,304,748CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$532,108CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$27,326CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1,579CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $557,855 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components111CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components37,913CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components376CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.09CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days310.6CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days100.83CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 43848, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Michigan, fiscal year 2020

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
BELLE FOUNTAIN9126,524$10,935,058$10,582,513$352,54530 September 2020
EVERGREEN MANOR SR. CARE CENTRE LLC9124,789$7,840,804$9,176,431−$1,335,62731 December 2020
HALLMARK LIVING HOLLAND9014,830$3,909,700$5,204,431−$1,294,73123 October 2020
LAKE WOODS NURSING & REHAB CENTER9024,459$6,649,064$7,300,266−$651,20231 December 2020
MUNISING OPCO LLC9022,509$6,996,987$6,725,141$271,84631 December 2020
UPJOHN COMMUNITY CARE9028,935$10,511,043$10,726,857−$215,81430 June 2020

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 29 April 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • 9 September 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 12 March 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 19 July 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 25 July 2017: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2016.zip
  • 30 September 2016: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2015.zip
  • 10 September 2015: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2014.zip
  • 16 October 2014: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2013.zip
  • 21 March 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2011.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-96. SNFFY2010.zip
  • 22 August 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2009.zip
  • 26 January 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2008.zip
  • 14 November 2008: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 12 September 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2006.zip
  • 23 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 16 May 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2005.zip
  • 1 May 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2004.zip
  • 3 May 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2003.zip
  • 1 September 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip
  • 29 July 2003: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
  • 28 July 2003: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
  • 28 March 2002: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
  • 13 September 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
  • 5 September 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
  • 27 April 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, HALLMARK LIVING HOLLAND — facility record report, CMS certification number 235077. https://velarionrecords.com/facility/235077/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 235077. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017904,4314,181.482,509.389,330.6416,021.5
2017Q230 June 2017913,9652,510.752,0489,20513,763.75
2017Q330 September 2017924,2872,907.752,388.58,804.7514,101
2017Q431 December 2017925,2132,958.252,371.59,915.7515,245.5
2018Q131 March 2018905,6582,919.753,066.2510,013.515,999.5
2018Q230 June 2018915,1282,804.422,673.4210,052.9915,530.83
2018Q330 September 2018925,2241,8943,56910,75316,216
2018Q431 December 2018925,6222,153.54,40412,00918,566.5
2019Q131 March 2019905,3982,479.254,202.7511,95818,640
2019Q230 June 2019915,1021,6273,769.513,04218,438.5
2019Q330 September 2019924,7582,6363,112.7510,54516,293.75
2019Q431 December 2019924,5722,285.252,7668,633.2513,684.5
2020Q131 March 2020914,6101,7663,646.28,902.214,314.4
2020Q230 June 2020914,4991,996.13,092.97,65312,742
2020Q330 September 2020924,2481,4392,147.96,370.49,957.3
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.9436880.5663242.1057643.615775
2017Q20.6332280.516522.3215643.471311
2017Q30.6782720.557152.0538263.289247
2017Q40.5674760.454921.902122.924516
2018Q10.5160390.5419321.7697952.827766
2018Q20.5468840.5213381.9604113.028633
2018Q30.3625570.6831932.0583843.104135
2018Q40.3830490.7833512.1360733.302472
2019Q10.459290.7785752.2152653.453131
2019Q20.3188950.7388282.5562523.613975
2019Q30.5540140.6542142.2162673.424496
2019Q40.4998360.6049871.8882872.99311
2020Q10.383080.7909331.9310633.105076
2020Q20.4436760.6874641.7010452.832185
2020Q30.3387480.5056261.4996232.343997

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
  • 2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
  • 2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
  • 2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
  • 2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv

← the facility’s full record