Facility record report · CMS certification number 235254

Vista Grande Villa

Jackson, Michigan · Medicare and Medicaid

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 29 August 2025.

Revenue and expenses, fiscal year 2024
Figure	As filed	Where it comes from
Total patient revenue	$11,750,987	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$4,260,319	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$7,490,668	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$19,874,228	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$12,383,560	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$11,147,355	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$1,236,205	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,236,205 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components	21,960	CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days	3,305	CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days	3,788	CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days	7,269	CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components	14,362	CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges	122	CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges	21	CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges	239	CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components	382	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.09	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	180.38	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	37.6	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1437110, read from the public cost report file SNF10FY2024.zip.

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 September 2024.

Revenue and expenses, fiscal year 2023
Figure	As filed	Where it comes from
Total patient revenue	$11,258,795	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$4,689,639	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$6,569,156	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$19,207,443	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$12,638,287	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,819,695	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$1,818,592	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,818,592 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,198	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	355	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.55	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	113.21	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	39.99	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1395869, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 4 August 2023.

Revenue and expenses, fiscal year 2022
Figure	As filed	Where it comes from
Total patient revenue	$7,787,707	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,667,377	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,120,330	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$17,184,793	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$13,064,463	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$11,292,101	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$1,772,362	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,772,362 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	12,361	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	349	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	28.83	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	191.6	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	35.42	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1361015, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 September 2022.

Revenue and expenses, fiscal year 2021
Figure	As filed	Where it comes from
Total patient revenue	$4,855,456	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,800,033	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,055,423	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,677,311	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$12,621,888	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$11,210,245	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$1,411,643	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,411,643 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	9,363	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	261	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	25.46	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	35.87	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1334433, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 10 November 2021.

Revenue and expenses, fiscal year 2020
Figure	As filed	Where it comes from
Total patient revenue	$15,388,800	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,005,287	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$13,383,513	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,430,138	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$2,046,625	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$2,468,580	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$421,955	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $421,955 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
Figure	As filed	Where it comes from
Total facility beds, all components	342	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	101,453	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	100	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	28.89	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	1,014.53	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1303950, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 11 December 2020.

Revenue and expenses, fiscal year 2019
Figure	As filed	Where it comes from
Total patient revenue	$6,661,086	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,087,122	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,573,964	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,704,755	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$12,130,791	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$11,402,921	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$727,870	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$727,870 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	11,669	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	431	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	20.3	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	27.07	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1275864, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 July 2019.

Revenue and expenses, fiscal year 2018
Figure	As filed	Where it comes from
Total patient revenue	$7,274,669	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,716,905	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,557,764	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$16,172,601	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$11,614,837	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$11,358,973	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$255,864	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$255,864 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,075	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	431	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	21.29	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	32.66	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1237043, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 July 2018.

Revenue and expenses, fiscal year 2017
Figure	As filed	Where it comes from
Total patient revenue	$6,913,317	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,450,095	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,463,222	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,474,981	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$11,011,759	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$11,000,402	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$11,357	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$11,357 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,094	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	378	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	21.47	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	37.29	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1203691, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 22 June 2017.

Revenue and expenses, fiscal year 2016
Figure	As filed	Where it comes from
Total patient revenue	$6,820,792	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,147,923	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,672,869	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,292,827	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$10,619,958	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,460,030	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$159,928	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$159,928 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,179	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	400	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	22.55	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	35.45	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1165195, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2015
Figure	As filed	Where it comes from
Total patient revenue	$6,219,578	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,112,581	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,106,997	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$13,885,691	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$9,778,694	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,645,788	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$867,094	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $867,094 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,264	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	390	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	22.85	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	34.01	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1137832, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 July 2015.

Revenue and expenses, fiscal year 2014
Figure	As filed	Where it comes from
Total patient revenue	$6,020,154	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,122,707	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,897,447	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$12,740,934	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$9,843,487	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,881,974	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,038,487	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,038,487 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,585	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	234	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.63	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	58.06	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1102666, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2014.

Revenue and expenses, fiscal year 2013
Figure	As filed	Where it comes from
Total patient revenue	$6,420,516	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,373,324	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,047,192	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$13,216,258	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$10,169,066	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,403,401	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$234,335	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $234,335 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	15,459	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	251	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	39.08	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	61.59	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1070935, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 June 2013.

Revenue and expenses, fiscal year 2012
Figure	As filed	Where it comes from
Total patient revenue	$7,507,544	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,665,650	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,841,894	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$14,205,880	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$10,363,986	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,371,211	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$7,225	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $7,225 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	18,827	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	416	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	33.26	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	45.26	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1032154, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 6 November 2012.

Revenue and expenses, fiscal year 2011
Figure	As filed	Where it comes from
Total patient revenue	$6,851,943	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,354,314	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,497,629	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$13,882,726	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$10,385,097	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$10,571,666	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$186,569	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $186,569 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	15,798	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	270	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	29.18	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	58.51	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1018725, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 July 2011.

Revenue and expenses, fiscal year 2010
Figure	As filed	Where it comes from
Net patient revenue	$3,350,945	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$13,753,054	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$10,402,109	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$10,508,121	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $106,012 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	17,322	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	305	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	30.27	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	56.79	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 412866, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 11 June 2010.

Revenue and expenses, fiscal year 2009
Figure	As filed	Where it comes from
Net patient revenue	$3,309,862	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$13,697,745	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$10,387,883	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$9,862,753	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$525,130 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	18,668	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	262	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	33.14	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	71.25	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 373934, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 23 June 2009.

Revenue and expenses, fiscal year 2008
Figure	As filed	Where it comes from
Net patient revenue	$3,007,681	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$17,010,444	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$14,002,763	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$9,824,836	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$4,177,927 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,170	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	351	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	29.76	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	54.62	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 346741, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 August 2008.

Revenue and expenses, fiscal year 2007
Figure	As filed	Where it comes from
Net patient revenue	$2,311,118	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$15,219,694	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$12,908,576	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$10,222,031	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$2,686,545 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,005	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	160	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	25.79	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	118.78	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 324331, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 January 2008.

Revenue and expenses, fiscal year 2006
Figure	As filed	Where it comes from
Net patient revenue	$2,665,230	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$13,561,084	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$10,895,854	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$10,194,359	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$701,495 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,687	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	241	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	32.07	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	81.69	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 300908, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 May 2007.

Revenue and expenses, fiscal year 2005
Figure	As filed	Where it comes from
Net patient revenue	$2,441,870	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$13,637,104	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$11,195,234	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$9,988,296	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$1,206,938 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,338	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	163	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	37.27	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	321	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	118.64	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 280056, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 17 May 2006.

Revenue and expenses, fiscal year 2004
Figure	As filed	Where it comes from
Net patient revenue	$2,464,186	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$13,226,492	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$10,762,306	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$7,756,110	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$3,006,196 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,055	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	129	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	39.05	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	147.71	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 249485, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 March 2005.

Revenue and expenses, fiscal year 2003
Figure	As filed	Where it comes from
Net patient revenue	$2,138,605	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$11,213,215	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$9,074,610	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$8,245,844	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$828,766 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	18,168	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	118	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	32.45	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	153.97	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 210255, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 May 2004.

Revenue and expenses, fiscal year 2002
Figure	As filed	Where it comes from
Net patient revenue	$2,029,439	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,357,252	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$6,327,813	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$3,423,513	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$2,904,300 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,472	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	141	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	31.48	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	138.1	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 177816, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 22 March 2002.

Revenue and expenses, fiscal year 2000
Figure	As filed	Where it comes from
Net patient revenue	$1,756,540	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,813,176	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$5,056,636	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$4,934,914	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$121,722 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	20,299	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	105	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	47.84	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	193.32	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 1309, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 5 June 2001.

Revenue and expenses, fiscal year 1999
Figure	As filed	Where it comes from
Net patient revenue	$1,516,919	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,102,849	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$4,585,930	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$4,862,646	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $276,716 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,792	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	153	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	40.77	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	129.36	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 1307, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 18 March 2003.

Revenue and expenses, fiscal year 1998
Figure	As filed	Where it comes from
Net patient revenue	$1,765,595	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,881,993	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$4,116,398	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$5,113,578	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $997,180 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,504	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	182	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	32.93	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	107.16	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 132950, read from the public cost report file SNFFY1998.zip.

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 18 March 2003.

Revenue and expenses, fiscal year 1997
Figure	As filed	Where it comes from
Net patient revenue	$1,528,730	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,217,640	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$3,688,910	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$4,713,757	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,024,847 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,841	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	140	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	46.14	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	141.72	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 132946, read from the public cost report file SNFFY1997.zip.

Cost report for 1 January 1996 to 31 December 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 18 March 2003.

Revenue and expenses, fiscal year 1996
Figure	As filed	Where it comes from
Net patient revenue	$1,048,967	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$4,927,911	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$3,878,944	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$4,260,916	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $381,972 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
Figure	As filed	Where it comes from
Total facility beds, all components	60	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	20,427	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	109	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	30.01	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	187.4	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 132971, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Michigan, fiscal year 2024

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

Facility	Total facility beds	Total patient days	Net patient revenue	Total operating expenses	Net income from service to patients	Period ended
ALLENDALE NURSING & REHABILITATION	60	19,778	$7,717,969	$7,175,725	$542,244	31 December 2024
GLADWIN NURSING AND REHABILITATION	60	14,096	$5,600,776	$5,184,395	$416,381	31 December 2024
KING NURSING AND REHABILITATION	61	15,320	$5,117,780	$5,152,910	−$35,130	31 December 2024
MARSHALL NURSING AND REHABILITATION	60	18,114	$5,514,810	$6,616,470	−$1,101,660	31 December 2024
SAGINAW GERIATRICS HOME	62	18,768	$8,105,106	$8,067,194	$37,912	31 December 2024
VISTA GRANDE VILLA	60	14,362	$7,490,668	$19,874,228	−$12,383,560	31 December 2024

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or manager	Role	Type	Ownership percentage	Association
US BANK NATIONAL ASSOCIATION	5% OR GREATER MORTGAGE INTEREST	Organization	NOT APPLICABLE	since 12/01/2015
DUNIGAN, JOSEPH	CORPORATE DIRECTOR	Individual	NOT APPLICABLE	since 06/22/2016
KEATLEY, ELLEN	CORPORATE DIRECTOR	Individual	NOT APPLICABLE	since 11/14/2007
MARKOWSKI, RONALD	CORPORATE DIRECTOR	Individual	NOT APPLICABLE	since 10/23/2002
KEATLEY, ELLEN	CORPORATE OFFICER	Individual	NOT APPLICABLE	since 02/22/2017
MARKOWSKI, RONALD	CORPORATE OFFICER	Individual	NOT APPLICABLE	since 02/22/2017
EISELE, CHELSEA	OPERATIONAL/MANAGERIAL CONTROL	Individual	NOT APPLICABLE	since 06/01/2018
KAUHALE HEALTHCARE MANAGEMENT LLC	OPERATIONAL/MANAGERIAL CONTROL	Organization	NOT APPLICABLE	since 03/23/2022
EISELE, CHELSEA	W-2 MANAGING EMPLOYEE	Individual	NOT APPLICABLE	since 01/01/2019

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of VISTA GRANDE VILLA (enrollment ID O20111031000081).

Owner	Individual or organization	Role	Ownership percentage	Association date	Described in the filing as
US BANK NATIONAL ASSOCIATION	Organization	5% OR GREATER MORTGAGE INTEREST	100	12/1/2015	Private equity company: No Real estate investment trust: No Holding company: No
ELLEN A KEATLEY	Individual	CORPORATE DIRECTOR	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	11/14/2007	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JOSEPH DUNIGAN	Individual	CORPORATE DIRECTOR	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	6/22/2016	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ELLEN A KEATLEY	Individual	CORPORATE OFFICER	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	2/22/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
RONALD L MARKOWSKI	Individual	CORPORATE OFFICER	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	2/22/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
RONALD L MARKOWSKI	Individual	DIRECTOR	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	10/23/2002	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
CHELSEA EISELE	Individual	OPERATIONAL/MANAGERIAL CONTROL	100	6/1/2018	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
KAUHALE HEALTHCARE MANAGEMENT LLC	Organization	OPERATIONAL/MANAGERIAL CONTROL	100	3/23/2022	Private equity company: No Real estate investment trust: No Holding company: No
CHELSEA EISELE	Individual	W-2 MANAGING EMPLOYEE	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	1/1/2019	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

1 July 2026: ELLEN A KEATLEY no longer appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLEN A KEATLEY no longer appears as CORPORATE OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLEN A KEATLEY appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLEN A KEATLEY appears as CORPORATE OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv

Inspections

Inspection cycle	Health inspection	Fire safety inspection	Health deficiencies	Fire safety deficiencies
1	20 February 2026	20 February 2026	12	7
2	22 November 2024	22 November 2024	6	3
3	18 October 2023	18 October 2023	8	3

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

26 deficiencies on file, newest inspection first

Inspection date	Inspection type	Tag	Category	What was cited	Scope and severity	Complaint	Corrected	Correction date
20 February 2026	Health	F 0605	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Prevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0609	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Timely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0610	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Respond appropriately to all alleged violations.	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0628	Resident Rights Deficiencies	Provide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.	C	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0645	Resident Assessment and Care Planning Deficiencies	PASARR screening for Mental disorders or Intellectual Disabilities	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0657	Resident Assessment and Care Planning Deficiencies	Develop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0756	Pharmacy Service Deficiencies	Ensure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.	D	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	F	No	Deficient, Provider has date of correction	28 March 2026
20 February 2026	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	D	No	Deficient, Provider has date of correction	28 March 2026
14 November 2025	Health	F 0600	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Protect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.	D	Yes	Deficient, Provider has date of correction	23 December 2025
14 November 2025	Health	F 0656	Resident Assessment and Care Planning Deficiencies	Develop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.	D	Yes	Deficient, Provider has date of correction	23 December 2025
22 November 2024	Health	F 0656	Resident Assessment and Care Planning Deficiencies	Develop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.	D	No	Deficient, Provider has date of correction	9 January 2025
22 November 2024	Health	F 0657	Resident Assessment and Care Planning Deficiencies	Develop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.	D	No	Deficient, Provider has date of correction	9 January 2025
22 November 2024	Health	F 0677	Quality of Life and Care Deficiencies	Provide care and assistance to perform activities of daily living for any resident who is unable.	D	No	Deficient, Provider has date of correction	9 January 2025
22 November 2024	Health	F 0758	Pharmacy Service Deficiencies	Implement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.	D	No	Deficient, Provider has date of correction	9 January 2025
22 November 2024	Health	F 0761	Pharmacy Service Deficiencies	Ensure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.	D	No	Deficient, Provider has date of correction	9 January 2025
22 November 2024	Health	F 0849	Administration Deficiencies	Arrange for the provision of hospice services or assist the resident in transferring to a facility that will arrange for the provision of hospice services.	D	No	Deficient, Provider has date of correction	9 January 2025
18 October 2023	Health	F 0609	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Timely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.	D	Yes	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0637	Resident Assessment and Care Planning Deficiencies	Assess the resident when there is a significant change in condition	D	No	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	D	No	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0657	Resident Assessment and Care Planning Deficiencies	Develop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.	D	No	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0686	Quality of Life and Care Deficiencies	Provide appropriate pressure ulcer care and prevent new ulcers from developing.	D	No	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0758	Pharmacy Service Deficiencies	Implement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.	D	No	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0761	Pharmacy Service Deficiencies	Ensure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.	E	No	Deficient, Provider has date of correction	28 November 2023
18 October 2023	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	F	No	Deficient, Provider has date of correction	28 November 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Field	As filed
Provider Type	Medicare and Medicaid
Ownership Type	Non profit - Corporation
Legal Business Name	VISTA GRANDE VILLA
Date First Approved to Provide Medicare and Medicaid Services	1976-01-15
Provider Resides in Hospital	N
Continuing Care Retirement Community	Y
Urban	Y
County/Parish	Jackson
Telephone Number	5177870226
Provider Changed Ownership in Last 12 Months	N
With a Resident and Family Council	Resident
Automatic Sprinkler Systems in All Required Areas	Yes
Number of Certified Beds	60
Average Number of Residents per Day	42.8
Overall Rating	4
Health Inspection Rating	3
QM Rating	5
Long-Stay QM Rating	5
Short-Stay QM Rating	4
Processing Date	2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Every change on this record

1 July 2026: ELLEN A KEATLEY no longer appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLEN A KEATLEY no longer appears as CORPORATE OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLEN A KEATLEY appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLEN A KEATLEY appears as CORPORATE OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
29 August 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
25 September 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
4 August 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
28 September 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
10 November 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
11 December 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
16 July 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
30 July 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
22 June 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
25 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
24 July 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
23 July 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
5 June 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
6 November 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
26 July 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
11 June 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
23 June 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
18 August 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
24 January 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
31 May 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
17 May 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
8 March 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
25 May 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
18 March 2003: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
18 March 2003: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
18 March 2003: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip
22 March 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
5 June 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, Vista Grande Villa — facility record report, CMS certification number 235254. https://velarionrecords.com/facility/235254/report.

Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2024, file SNF10FY2024.zip.
Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
Care Compare ownership: CMS file dated 1 August 2026.
Medicare enrollment ownership: CMS file dated 1 August 2026.
Nurse staffing: CMS Payroll-Based Journal, quarters 2017Q1 to 2026Q1.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 235254. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
Quarter	Quarter ended	Days reported	Resident days	Registered nurse hours	Licensed practical nurse hours	Nurse aide hours	Total nurse hours
2017Q1	31 March 2017	90	3,514	4,578.44	1,647.06	10,450.58	16,676.08
2017Q2	30 June 2017	91	3,350	4,399.62	1,806.53	10,533.54	16,739.69
2017Q3	30 September 2017	92	3,585	4,069.64	2,150.38	10,390.4	16,610.42
2017Q4	31 December 2017	92	3,793	3,088.19	3,138.2	10,820.15	17,046.54
2018Q1	31 March 2018	90	3,713	2,976.66	3,442.35	10,007.08	16,426.09
2018Q2	30 June 2018	91	3,465	1,565.37	2,634.82	10,293.84	14,494.03
2018Q3	30 September 2018	92	3,469	2,263.43	3,624.42	11,871.31	17,759.16
2018Q4	31 December 2018	92	3,433	2,039.3	3,239.49	10,366.97	15,645.76
2019Q1	31 March 2019	90	2,744	1,664.33	3,551.89	8,967.06	14,183.28
2019Q2	30 June 2019	91	2,727	2,079.74	2,870.83	8,290.39	13,240.96
2019Q3	30 September 2019	92	3,299	2,884.58	3,300.33	8,673.25	14,858.16
2019Q4	31 December 2019	92	3,381	3,434.04	3,463.49	9,730.61	16,628.14
2020Q1	31 March 2020	91	3,066	3,594.55	2,937.45	8,746.02	15,278.02
2020Q2	30 June 2020	91	2,820	4,134.97	2,409.43	8,597.56	15,141.96
2020Q3	30 September 2020	92	2,602	3,985.52	3,129.36	8,940.92	16,055.8
2020Q4	31 December 2020	92	2,171	4,518.92	3,037.03	9,128.07	16,684.02
2021Q1	31 March 2021	90	2,659	4,400.18	2,839.02	9,911.03	17,150.23
2021Q2	30 June 2021	91	2,357	4,470.47	2,442.71	9,137.64	16,050.82
2021Q3	30 September 2021	92	2,476	5,512.96	1,848.83	9,299.62	16,661.41
2021Q4	31 December 2021	92	2,463	4,422.74	1,675	9,934.97	16,032.71
2022Q1	31 March 2022	90	2,726	4,173.29	1,328.91	8,563.41	14,065.61
2022Q2	30 June 2022	91	3,384	4,886.04	1,556.91	9,641.71	16,084.66
2022Q3	30 September 2022	92	3,365	4,485.74	1,909.04	9,079.43	15,474.21
2022Q4	31 December 2022	92	3,017	3,799.5	2,591.3	8,611.85	15,002.65
2023Q1	31 March 2023	90	3,529	3,723.84	3,563.51	8,978.69	16,266.04
2023Q2	30 June 2023	91	3,556	3,757.51	2,928.4	8,751.73	15,437.64
2023Q3	30 September 2023	92	3,581	3,536.84	3,134.21	8,601.11	15,272.16
2023Q4	31 December 2023	92	3,480	3,073.42	3,288.9	8,591.28	14,953.6
2024Q1	31 March 2024	91	3,660	3,449.91	2,620.09	8,970.37	15,040.37
2024Q2	30 June 2024	91	3,651	3,204.18	2,767.89	9,373.4	15,345.47
2024Q3	30 September 2024	92	3,352	4,094.11	2,296.7	7,987.2	14,378.01
2024Q4	31 December 2024	92	3,774	4,039.01	3,069.64	8,210.6	15,319.25
2025Q1	31 March 2025	90	4,488	4,492.47	2,760.9	9,165.86	16,419.23
2025Q2	30 June 2025	91	4,421	4,391.64	3,277.1	9,752.73	17,421.47
2025Q3	30 September 2025	92	4,475	4,713.56	3,345.99	9,642.73	17,702.28
2026Q1	31 March 2026	90	3,853	3,641.59	2,617.91	7,747.1	14,006.6

Nurse staffing hours per resident day by quarter
Quarter	Registered nurse hours per resident day	Licensed practical nurse hours per resident day	Nurse aide hours per resident day	Total nurse hours per resident day
2017Q1	1.302914	0.468714	2.973984	4.745612
2017Q2	1.313319	0.539263	3.14434	4.996922
2017Q3	1.135185	0.599827	2.898298	4.633311
2017Q4	0.814181	0.827366	2.852663	4.49421
2018Q1	0.801686	0.927107	2.695147	4.42394
2018Q2	0.451766	0.76041	2.970805	4.182981
2018Q3	0.652473	1.044803	3.422113	5.119389
2018Q4	0.594029	0.943632	3.019799	4.55746
2019Q1	0.606534	1.294421	3.267879	5.168834
2019Q2	0.762648	1.052743	3.040114	4.855504
2019Q3	0.87438	1.000403	2.629054	4.503838
2019Q4	1.015688	1.024398	2.878027	4.918113
2020Q1	1.172391	0.958072	2.852583	4.983046
2020Q2	1.466301	0.854408	3.04878	5.369489
2020Q3	1.531714	1.202675	3.436172	6.170561
2020Q4	2.081492	1.398908	4.204546	7.684947
2021Q1	1.654825	1.067702	3.727352	6.44988
2021Q2	1.896678	1.036364	3.87681	6.809852
2021Q3	2.226559	0.7467	3.755905	6.729164
2021Q4	1.795672	0.680065	4.033687	6.509423
2022Q1	1.530921	0.487494	3.141383	5.159798
2022Q2	1.443865	0.46008	2.849205	4.75315
2022Q3	1.333058	0.567322	2.698196	4.598577
2022Q4	1.259364	0.8589	2.854441	4.972705
2023Q1	1.055211	1.009779	2.544259	4.609249
2023Q2	1.056668	0.82351	2.461116	4.341294
2023Q3	0.987668	0.875233	2.401874	4.264775
2023Q4	0.883167	0.945086	2.468759	4.297011
2024Q1	0.942598	0.715872	2.450921	4.109391
2024Q2	0.877617	0.758118	2.567351	4.203087
2024Q3	1.221393	0.685173	2.382816	4.289382
2024Q4	1.07022	0.813365	2.17557	4.059155
2025Q1	1.000996	0.615174	2.042304	3.658474
2025Q2	0.993359	0.741258	2.206001	3.940618
2025Q3	1.053309	0.747707	2.1548	3.955817
2026Q1	0.945131	0.679447	2.010667	3.635245

How each quarter is derived, and its file

2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv
2023Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv
2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv
2023Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv
2024Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv
2024Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv
2024Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv
2024Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv
2025Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv
2025Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv
2025Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv
2026Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv

← the facility’s full record