Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 235435

HOLLAND HOME FULTON MANOR

GRAND RAPIDS, Michigan

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2018 to 13 February 2018 — a reporting period of 43 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 17 September 2018.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$923,970CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$205,416CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$718,554CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,144,751CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$426,197CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$27,626CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$398,571CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$398,798 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components347CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components15,268CMS-2540-10 worksheet S300001 line 800 column 200
Medicaid (Title XIX) patient days185CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days6,466CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components6,651CMS-2540-10 worksheet S300001 line 800 column 700
Medicaid discharges9CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges8CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components17CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicaid, in days20.56CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days391.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1211449, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 21 August 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$11,390,036CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,129,851CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$9,260,185CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,241,765CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$981,580CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$412,691CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$568,889CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$633,636 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components347CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components64,095CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components116CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.25CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days313.89CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days552.54CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1208587, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 18 August 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$14,506,407CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,469,995CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,036,412CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,422,153CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$614,259CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$303,587CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$917,846CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $898,826 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components78,077CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components152CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.04CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days260.55CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days513.66CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173728, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 7 February 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$15,505,351CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,464,776CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,040,575CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,608,497CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,432,078CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$329,836CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,761,914CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,698,450 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components82,079CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components271CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.84CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days422.77CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days302.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1152522, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 July 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$15,323,709CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,674,780CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,648,929CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,402,846CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,246,083CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$322,776CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,568,859CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,545,118 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components81,713CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components160CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,008.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days510.71CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1105607, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 31 July 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$15,065,399CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,412,796CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,652,603CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,592,617CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,059,986CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$403,904CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,463,890CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,419,244 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components82,094CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components242CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.16CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days454.92CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days339.23CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1074587, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$15,236,986CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,455,585CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$12,781,401CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,862,998CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$918,403CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$526,887CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,445,290CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,401,476 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components85,038CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components222CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.21CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days483.06CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days383.05CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1040815, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 31 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$15,326,908CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,190,211CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$13,136,697CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,804,675CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,332,022CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$460,697CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,792,719CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,664,137 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components90,303CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components123CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days80.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days986.56CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days734.17CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1017702, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 30 August 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$12,424,981CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,946,915CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$478,066CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$687,796CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$130,084CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $1,035,778 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components93,486CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components181CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.75CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,005.59CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days516.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 416550, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 August 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$11,322,315CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,021,070CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$698,755CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$581,766CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$82,347CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$199,336 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components93,092CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components203CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days684.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days458.58CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 385428, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 24 August 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$11,178,219CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,154,622CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$976,403CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$613,268CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$88,269CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$451,404 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components96,513CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components229CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days390.76CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days421.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 355274, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 31 July 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$11,354,675CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$12,391,410CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,036,735CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$737,656CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$299,079 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components97,840CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components180CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.53CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days2,702.33CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days543.56CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 322298, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 May 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$9,990,447CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,935,535CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,945,088CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$882,494CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$1,062,594 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components97,519CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components132CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,328CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days738.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 309082, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 11 January 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$9,183,757CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$11,257,410CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$2,073,653CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$923,620CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$1,150,033 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components93,666CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components100CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days59.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,253.93CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days936.66CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 270064, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 14 June 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$9,056,589CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,980,450CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$1,923,861CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$909,593CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$44,879CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$1,059,147 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components92,409CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components86CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days185CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days2,932.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days1,074.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 253664, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 May 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$8,835,556CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$10,903,510CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$2,067,954CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$685,693CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$1,382,261 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components103,092CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components98CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days64.25CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,456.57CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days1,051.96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 217238, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 February 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$8,461,210CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,971,311CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$1,510,101CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$857,746CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2,656CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$655,011 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components109,976CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components28CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days3,717.4CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days3,927.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 169707, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 August 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$7,894,666CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,790,866CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$896,200CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$807,642CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$88,558 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components365CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components110,935CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components220CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days89.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days599.27CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days504.25CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 157976, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 11 February 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$7,246,327CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,455,682CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$1,209,355CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: −$1,209,355 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components346CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components116,828CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components214CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days67.5CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days457.12CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days545.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 114812, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 30 May 2001.

Net income, stated at moderate confidence: $1 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 69285, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 20 July 2001.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$7,427,175CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,310,808CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$116,367CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,247,302CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$281,380CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $1,082,289 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components122,012CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components278CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days64.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days620.24CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days438.89CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 69284, read from the public cost report file SNFFY1998.zip.

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 November 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Total operating expenses$6,711,216CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$6,711,216CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: −$6,711,216 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components120,333CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components393CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.39CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days461.14CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days306.19CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 76866, read from the public cost report file SNFFY1997.zip.

Cost report for 1 January 1996 to 31 December 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 7 October 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Total operating expenses$5,808,811CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$5,808,811CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: −$5,808,811 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components368CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components118,740CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components251CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.66CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days590.53CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days473.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 76864, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Michigan, fiscal year 2018

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
AUTUMN WOODS RHCF29385,983$24,585,733$24,449,698$136,03531 December 2018
CLARK RETIREMENT COMMUNITY386117,615$22,026,482$22,763,219−$736,73730 April 2018
HOLLAND HOME FULTON MANOR3476,651$718,554$1,144,751−$426,19713 February 2018
HOLLAND HOME RAYBROOK MANOR36699,949$18,934,577$16,527,393$2,407,18431 December 2018
PORTER HILLS PRESBYTERIAN VILLAGE29387,086$15,624,790$20,779,058−$5,154,26830 June 2018
THE SPRINGS AT THE FOUNTAINS30377,731$10,763,156$12,111,751−$1,348,59531 December 2018

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 17 September 2018: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 21 August 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 18 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 7 February 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 28 July 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 31 July 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 23 July 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 31 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 30 August 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 12 August 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 24 August 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 31 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 15 May 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 11 January 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 14 June 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 18 May 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 27 February 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 26 August 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • 11 February 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 20 July 2001: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • 30 May 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 3 November 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
  • 7 October 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, HOLLAND HOME FULTON MANOR — facility record report, CMS certification number 235435. https://velarionrecords.com/facility/235435/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 235435. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017904,9983,149.754,96313,164.2521,277
2017Q230 June 2017914,9103,365.54,576.7513,886.421,828.65
2017Q330 September 2017924,7412,987.54,644.513,594.521,226.5
2017Q431 December 2017922,3063,009.753,292.757,910.414,212.9
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.6302020.9929972.6339044.257103
2017Q20.6854380.9321282.8281874.445754
2017Q30.6301410.9796462.8674334.47722
2017Q41.3051821.4279053.4303566.163443

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv

← the facility’s full record