Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 235497

BEDFORD VILLA HEALTHCARE CENTER

SOUTHFIELD, Michigan

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2003 to 28 February 2003 — a reporting period of 58 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 9 March 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$103,448CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$300,635CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$197,187CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$503,838CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$701,025 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Bed days available, all components3,599CMS-2540-96 worksheet S300001 line 900 column 200
Medicare (Title XVIII) patient days138CMS-2540-96 worksheet S300001 line 900 column 400
Medicaid (Title XIX) patient days46CMS-2540-96 worksheet S300001 line 900 column 500
Other-payer patient days331CMS-2540-96 worksheet S300001 line 900 column 600
Total patient days, all components515CMS-2540-96 worksheet S300001 line 900 column 700
Medicare discharges7CMS-2540-96 worksheet S300001 line 900 column 900
Other-payer discharges15CMS-2540-96 worksheet S300001 line 900 column 1100
Total discharges, all components22CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days19.71CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days23.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 170635, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 February 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$2,551,791CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,755,997CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$204,206CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,642,998CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $6,438,792 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components11,366CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components214CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.26CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days53.11CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 168327, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,133,033CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,397,088CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$264,055CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$18,206CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$245,849 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components10,057CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components180CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days55.87CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 141224, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 25 March 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,557,979CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,908,721CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$350,742CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$19,287CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$331,455 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,232CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components246CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.72CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days53.79CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 69428, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 August 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,386,021CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,843,046CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$457,025CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$36,271CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$420,754 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components12,838CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components210CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days30.23CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days61.13CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 69427, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 August 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$3,692,968CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,826,311CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$133,343CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$127,792CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$5,551 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,329CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components189CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days70.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 77090, read from the public cost report file SNFFY1998.zip.

Cost report for 1 February 1997 to 31 December 1997 — a reporting period of 333 days, on form CMS-2540-96, settled, processed by CMS on 6 January 2000.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$4,563,443CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,229,739CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$333,704CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$468CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $333,236 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,721CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components268CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.79CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days54.93CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 77088, read from the public cost report file SNFFY1997.zip.

Cost report for 1 October 1995 to 30 September 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 6 November 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$4,659,513CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,219,098CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$440,415CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$68,482CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $371,933 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components16,586CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components291CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days57CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 77085, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Michigan, fiscal year 2003

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
AUSABLE VALLEY NURSING HOME INC.6222,436$3,180,922$3,407,275−$226,35331 March 2003
BEDFORD VILLA HEALTHCARE CENTER61515$103,448$300,635−$197,18728 February 2003
BENZIE COUNTY MEDICAL CARE FACILITY6216,520$3,077,043$3,695,642−$618,59930 September 2003
BOULDER PARK TERRACE6120,603$3,730,971$4,025,250−$294,27931 December 2003
KING NURSING CENTRE6119,999$2,723,996$2,478,347$245,64931 December 2003
VISTA GRANDE VILLA6018,168$2,138,605$11,213,215−$9,074,61031 December 2003

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-96 worksheet S300001 line 900 column 100 · Total patient days: CMS-2540-96 worksheet S300001 line 900 column 700 · Net patient revenue: CMS-2540-96 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-96 worksheet G200002 line 1500 column 200 · Net income from service to patients: CMS-2540-96 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 9 March 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 2 February 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 7 April 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • 25 March 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 31 August 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 7 August 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • 6 January 2000: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
  • 23 February 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
  • 6 November 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, BEDFORD VILLA HEALTHCARE CENTER — facility record report, CMS certification number 235497. https://velarionrecords.com/facility/235497/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 235497. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Not yet extracted for this facility.

← the facility’s full record