Facility record report · CMS certification number 235560
HERRICK MANOR
TECUMSEH, Michigan
This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.
Finances, as filed
From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.
Cost report for 1 January 2016 to 27 January 2017 — a reporting period of 392 days, on form CMS-2540-10, settled, processed by CMS on 31 August 2017.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $2,594,430 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $820,545 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $1,773,885 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $1,785,571 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$11,686 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $47 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$11,639 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$11,639 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 25 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Bed days available, all components | 9,825 | CMS-2540-10 worksheet S300001 line 800 column 200 |
| Medicare (Title XVIII) patient days | 1,557 | CMS-2540-10 worksheet S300001 line 800 column 400 |
| Medicaid (Title XIX) patient days | 2,144 | CMS-2540-10 worksheet S300001 line 800 column 500 |
| Other-payer patient days | 2,215 | CMS-2540-10 worksheet S300001 line 800 column 600 |
| Total patient days, all components | 5,916 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Medicare discharges | 82 | CMS-2540-10 worksheet S300001 line 800 column 900 |
| Medicaid discharges | 6 | CMS-2540-10 worksheet S300001 line 800 column 1000 |
| Other-payer discharges | 60 | CMS-2540-10 worksheet S300001 line 800 column 1100 |
| Total discharges, all components | 148 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 18.99 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 357.33 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 39.97 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1175405, read from the public cost report file SNF10FY2016.zip.
Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 August 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $3,873,086 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $1,280,105 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,592,981 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $1,803,873 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $789,108 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $20 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $789,128 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $789,128 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 25 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 8,434 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 152 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 26.72 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 860 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 55.49 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1141449, read from the public cost report file SNF10FY2015.zip.
Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2015.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $3,832,669 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $1,373,408 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,459,261 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $1,671,043 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $788,218 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Net income after other income | $788,218 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $788,218 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 25 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 8,001 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 188 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 23.68 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 1,047 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 42.56 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1104529, read from the public cost report file SNF10FY2014.zip.
Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 July 2014.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $3,787,568 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $1,259,419 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,528,149 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $1,919,401 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $608,748 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $303 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $609,051 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $609,051 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 25 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 8,231 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 217 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 22.5 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 289.27 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 37.93 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1073475, read from the public cost report file SNF10FY2013.zip.
Five facilities of a similar size in Michigan, fiscal year 2017
Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.
| Facility | Total facility beds | Total patient days | Net patient revenue | Total operating expenses | Net income from service to patients | Period ended |
|---|---|---|---|---|---|---|
| COVENANT VILLAGE OF GREAT LAKES | 37 | 8,578 | $3,290,656 | $4,326,783 | −$1,036,127 | 31 January 2017 |
| HERRICK MANOR | 25 | 5,916 | $1,773,885 | $1,785,571 | −$11,686 | 27 January 2017 |
| MAPLE VALLEY NURSING HOME | 25 | 7,884 | $1,985,029 | $1,830,886 | $154,143 | 31 December 2017 |
| ORCHARD CREEK HEALTHCARE | 22 | 6,706 | $5,630,006 | $5,517,172 | $112,834 | 31 December 2017 |
| PORTER HILLS VALLEY HEALTH CENTER | 20 | 7,132 | $2,249,755 | $1,878,079 | $371,676 | 30 June 2017 |
| RIVERSIDE NURSING AND REHABILITATION | 34 | 10,687 | $2,821,548 | $2,636,418 | $185,130 | 31 December 2017 |
Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.
Ownership, as filed with CMS
Care Compare
Not yet extracted for this facility.
Medicare enrollment
Not yet extracted for this facility.
Changes in ownership
Not yet extracted for this facility.
Inspections
Not yet extracted for this facility.
Deficiencies cited
Not yet extracted for this facility.
Penalties
Not yet extracted for this facility.
Care Compare provider information
Not yet extracted for this facility.
Every change on this record
- 31 August 2017: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2016.zip
- 16 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
- 25 July 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
- 24 July 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
How to read this report
Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.
A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.
This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.
How to cite this report
Velarion Records, HERRICK MANOR — facility record report, CMS certification number 235560. https://velarionrecords.com/facility/235560/report.
- Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2016, file
SNF10FY2016.zip. - Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
- Care Compare ownership: CMS file dated 1 August 2026.
- Medicare enrollment ownership: CMS file dated 1 August 2026.
Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 235560. Velarion Records publishes these records as filed.
Nurse staffing, quarter by quarter
Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.
Not yet extracted for this facility.