Facility record report · CMS certification number 245348

THE ESTATES AT RUSH CITY LLC

RUSH CITY, Minnesota · Medicare and Medicaid

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, as submitted, processed by CMS on 11 June 2025.

Revenue and expenses, fiscal year 2024
Figure	As filed	Where it comes from
Total patient revenue	$4,713,928	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$141,249	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,572,679	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,298,339	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$274,340	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$53,529	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$327,869	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $327,869 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
Figure	As filed	Where it comes from
Total facility beds, all components	41	CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components	15,006	CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days	1,246	CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days	6,046	CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days	3,654	CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components	10,946	CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges	37	CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges	17	CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges	70	CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components	124	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	33.68	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	355.65	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	88.27	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1427997, read from the public cost report file SNF10FY2024.zip.

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 September 2024.

Revenue and expenses, fiscal year 2023
Figure	As filed	Where it comes from
Total patient revenue	$4,024,172	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$119,725	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,904,447	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,150,899	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$246,452	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$298,851	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$52,399	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $52,399 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
Figure	As filed	Where it comes from
Total facility beds, all components	41	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	10,055	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	120	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	32.12	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	292.29	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	83.79	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1395531, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 August 2023.

Revenue and expenses, fiscal year 2022
Figure	As filed	Where it comes from
Total patient revenue	$3,919,774	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	−$132,807	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,052,581	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,034,966	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$17,615	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$5,608	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$23,223	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $96,681 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
Figure	As filed	Where it comes from
Total facility beds, all components	45	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	11,359	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	90	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	37.93	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	375.36	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	126.21	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1363437, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 22 November 2023.

Revenue and expenses, fiscal year 2021
Figure	As filed	Where it comes from
Total patient revenue	$3,933,611	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	−$45,751	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,979,362	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,171,342	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$191,980	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$897,762	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$705,782	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $705,782 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
Figure	As filed	Where it comes from
Total facility beds, all components	45	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	12,437	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	132	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	32.45	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	126	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	94.22	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1368438, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 3 December 2021.

Revenue and expenses, fiscal year 2020
Figure	As filed	Where it comes from
Total patient revenue	$4,013,762	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	−$84,818	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,098,580	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,175,911	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$77,331	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$320,847	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$243,516	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $243,516 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
Figure	As filed	Where it comes from
Total facility beds, all components	45	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	12,542	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	94	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	40.34	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	235.11	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	133.43	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1306177, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 November 2020.

Revenue and expenses, fiscal year 2019
Figure	As filed	Where it comes from
Total patient revenue	$4,058,480	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$80,684	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,977,796	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,775,500	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$202,296	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$6,150	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$208,446	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $208,446 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,188	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	112	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	36.84	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	220.77	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	117.75	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1274463, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 September 2020.

Revenue and expenses, fiscal year 2018
Figure	As filed	Where it comes from
Total patient revenue	$3,933,030	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$140,338	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,792,692	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,558,916	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$233,776	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$3,244	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$237,020	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $237,020 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,657	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	117	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.3	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	325.5	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	116.73	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1269471, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 March 2017 to 31 December 2017 — a reporting period of 305 days, on form CMS-2540-10, settled, processed by CMS on 21 August 2018.

Revenue and expenses, fiscal year 2017
Figure	As filed	Where it comes from
Total patient revenue	$2,804,308	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$44,975	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,759,333	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$2,802,112	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$42,779	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$111,440	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$68,661	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $68,661 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	10,508	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	87	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	31.72	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	335.68	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	120.78	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1208600, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 4 August 2017.

Revenue and expenses, fiscal year 2016
Figure	As filed	Where it comes from
Total patient revenue	$3,606,811	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$728,082	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,878,729	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,325,622	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$446,893	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$7,559	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$439,334	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$439,334 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,028	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	131	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	46.15	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	99.45	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1172032, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 August 2016.

Revenue and expenses, fiscal year 2015
Figure	As filed	Where it comes from
Total patient revenue	$3,442,681	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$728,515	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,714,166	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,282,506	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$568,340	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$80,336	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$488,004	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$488,004 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,530	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	130	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	28.39	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	111.77	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141193, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2016.

Revenue and expenses, fiscal year 2014
Figure	As filed	Where it comes from
Total patient revenue	$3,613,489	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$789,261	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,824,228	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,340,774	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$516,546	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$8,199	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$508,347	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$508,347 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,258	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	129	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	43.62	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	110.53	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144604, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 December 2015.

Revenue and expenses, fiscal year 2013
Figure	As filed	Where it comes from
Total patient revenue	$3,379,311	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$652,370	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,726,941	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,097,237	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$370,296	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$61,990	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$308,306	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$308,306 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	15,565	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	68	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	88.64	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	228.9	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1116627, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 16 August 2013.

Revenue and expenses, fiscal year 2012
Figure	As filed	Where it comes from
Total patient revenue	$3,194,326	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$622,758	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,571,568	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$2,955,322	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$383,754	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$53,222	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$330,532	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$330,532 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,873	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	85	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	42.05	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	163.21	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1046614, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 March 2013.

Revenue and expenses, fiscal year 2011
Figure	As filed	Where it comes from
Total patient revenue	$3,448,378	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$646,789	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$2,801,589	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$2,996,137	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$194,548	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$90,872	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$103,676	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$103,676 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,823	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	96	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	31	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	154.41	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1026671, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 May 2012.

Revenue and expenses, fiscal year 2010
Figure	As filed	Where it comes from
Net patient revenue	$2,882,024	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,031,115	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$149,091	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$85,096	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$63,995 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	16,052	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	59	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	51.05	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	272.07	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 429141, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 May 2011.

Revenue and expenses, fiscal year 2009
Figure	As filed	Where it comes from
Net patient revenue	$3,068,691	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,988,573	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$80,118	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$58,413	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $138,531 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	16,097	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	64	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	60.05	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	251.52	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 401179, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 27 May 2010.

Revenue and expenses, fiscal year 2008
Figure	As filed	Where it comes from
Net patient revenue	$3,009,812	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,747,004	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$262,808	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$6,639	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $269,447 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	15,960	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	87	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	19.43	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	183.45	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 370989, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 May 2009.

Revenue and expenses, fiscal year 2007
Figure	As filed	Where it comes from
Net patient revenue	$2,743,080	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,677,774	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$65,306	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$16,066	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $81,372 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	14,727	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	96	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	51.97	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	153.41	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 339344, read from the public cost report file SNFFY2007.zip.

Cost report for 1 April 2006 to 31 December 2006 — a reporting period of 274 days, not a full year, on form CMS-2540-96, reopened, processed by CMS on 19 January 2010.

Revenue and expenses, fiscal year 2006
Figure	As filed	Where it comes from
Net patient revenue	$1,945,264	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$1,824,958	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$120,306	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$15,380	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $135,686 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	11,199	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	56	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	35.28	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	199.98	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 362621, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 October 2006.

Revenue and expenses, fiscal year 2005
Figure	As filed	Where it comes from
Net patient revenue	$2,197,119	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,202,055	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$4,936	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$5,248	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $312 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	13,154	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	74	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	30.42	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	177.76	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265226, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 20 January 2006.

Revenue and expenses, fiscal year 2004
Figure	As filed	Where it comes from
Net patient revenue	$2,154,204	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,059,257	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$94,947	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$4,730	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $99,677 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	13,662	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	82	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	30.95	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	166.61	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 240680, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 March 2005.

Revenue and expenses, fiscal year 2003
Figure	As filed	Where it comes from
Net patient revenue	$2,207,571	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,097,607	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$109,964	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$8,657	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $118,621 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	15,996	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	46	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	28.81	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	347.74	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212392, read from the public cost report file SNFFY2003.zip.

Cost report for 1 November 2002 to 31 December 2002 — a reporting period of 60 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 23 March 2004.

Revenue and expenses, fiscal year 2002
Figure	As filed	Where it comes from
Net patient revenue	$391,772	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$338,433	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$53,339	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$651	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $53,990 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	2,852	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	10	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	24.88	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	285.2	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 171521, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

Revenue and expenses, fiscal year 2001
Figure	As filed	Where it comes from
Net patient revenue	$2,222,360	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$1,977,156	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$245,204	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$188,982	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $434,186 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
Figure	As filed	Where it comes from
Total facility beds, all components	49	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	17,484	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	30	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	52.52	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	582.8	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 142429, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on 12 June 2001.

Revenue and expenses, fiscal year 2000
Figure	As filed	Where it comes from
Net patient revenue	$2,033,807	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$1,887,146	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$146,661	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$11,221	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $157,882 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
Figure	As filed	Where it comes from
Total facility beds, all components	50	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	17,357	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	39	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	69.36	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	445.05	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 74466, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 18 January 2000.

Revenue and expenses, fiscal year 1998
Figure	As filed	Where it comes from
Net patient revenue	$2,007,993	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$1,882,513	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$125,480	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$15,232	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $140,712 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
Figure	As filed	Where it comes from
Total facility beds, all components	50	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	17,719	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	48	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	59.59	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	369.15	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6425, read from the public cost report file SNFFY1998.zip.

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 16 December 1998.

Revenue and expenses, fiscal year 1997
Figure	As filed	Where it comes from
Net patient revenue	$1,997,842	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$1,820,136	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$177,706	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$42,863	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $220,569 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
Figure	As filed	Where it comes from
Total facility beds, all components	50	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	17,476	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	60	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	44.69	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	291.27	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 6424, read from the public cost report file SNFFY1997.zip.

Five facilities of a similar size in Minnesota, fiscal year 2024

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

Facility	Total facility beds	Total patient days	Net patient revenue	Total operating expenses	Net income from service to patients	Period ended
BOUNDARY WATERS CARE CENTER	42	11,957	$4,958,103	$5,329,297	−$371,194	31 December 2024
FRANKLIN RESTORATIVE CARE CENTER	40	12,739	$4,818,680	$4,195,092	$623,588	31 December 2024
LACRESCENT HEALTH SERVICES	42	9,748	$3,503,845	$3,953,937	−$450,092	31 December 2024
LUTHER MEMORIAL HOME	41	13,439	$4,733,274	$4,726,924	$6,350	30 September 2024
STERLING PARK HEALTHCARE CENTER	40	13,156	$5,722,744	$5,520,254	$202,490	31 December 2024
THE ESTATES AT RUSH CITY LLC	41	10,946	$4,572,679	$4,298,339	$274,340	31 December 2024

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or manager	Role	Type	Ownership percentage	Association
AREM, JEFFREY	5% OR GREATER DIRECT OWNERSHIP INTEREST	Individual	7%	since 03/01/2017
NIJ LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	7%	since 03/01/2017
SPARTAN HEALTHCARE LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	30%	since 03/01/2017
STERN, WILLIAM	5% OR GREATER DIRECT OWNERSHIP INTEREST	Individual	20%	since 03/01/2017
YAZOMA HOLDINGS, LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	30%	since 03/01/2017
HALPERT, MARC	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	30%	since 03/01/2017
JAFFA, NOAM	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	7%	since 03/01/2017
LEGUM, JOSHUA	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	30%	since 03/01/2017
HALPERT, MARC	CORPORATE DIRECTOR	Individual	NOT APPLICABLE	since 03/01/2017
STERN, WILLIAM	CORPORATE OFFICER	Individual	NOT APPLICABLE	since 03/01/2017
MONARCH HEALTHCARE OPERATING IV LLC	OPERATIONAL/MANAGERIAL CONTROL	Organization	NOT APPLICABLE	since 03/01/2017
STERN, WILLIAM	OPERATIONAL/MANAGERIAL CONTROL	Individual	NOT APPLICABLE	since 03/01/2017
LEGUM, JOSHUA	W-2 MANAGING EMPLOYEE	Individual	NOT APPLICABLE	since 03/01/2017

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of ESTATES AT RUSH CITY LLC (enrollment ID O20170405002464).

Owner	Individual or organization	Role	Ownership percentage	Association date	Described in the filing as
JEFFREY AREM	Individual	5% OR GREATER DIRECT OWNERSHIP INTEREST	6.66	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
NIJ LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	6.68	3/1/2017	Private equity company: No Real estate investment trust: No Holding company: No
SPARTAN HEALTHCARE LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	30	3/1/2017	Private equity company: No Real estate investment trust: No Holding company: No
WILLIAM STERN	Individual	5% OR GREATER DIRECT OWNERSHIP INTEREST	20	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
YAZOMA HOLDINGS, LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	30	3/1/2017	Private equity company: No Real estate investment trust: No Holding company: No
JOSHUA LEGUM	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	30	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MARC HALPERT	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	30	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
NOAM JAFFA	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	6.68	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MARC HALPERT	Individual	CORPORATE DIRECTOR	30	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
WILLIAM STERN	Individual	CORPORATE OFFICER	20	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MONARCH HEALTHCARE OPERATING IV LLC	Organization	OPERATIONAL/MANAGERIAL CONTROL	100	3/1/2017	Private equity company: No Real estate investment trust: No Holding company: No
WILLIAM STERN	Individual	OPERATIONAL/MANAGERIAL CONTROL	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JOSHUA LEGUM	Individual	W-2 MANAGING EMPLOYEE	CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.	3/1/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

No change in ownership appears in the CMS files on record since 20 September 2022.

Inspections

Inspection cycle	Health inspection	Fire safety inspection	Health deficiencies	Fire safety deficiencies
1	29 January 2026	29 January 2026	7	0
2	5 December 2024	5 December 2024	8	1
3	26 October 2023	26 October 2023	6	1

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

21 deficiencies on file, newest inspection first

Inspection date	Inspection type	Tag	Category	What was cited	Scope and severity	Complaint	Corrected	Correction date
29 January 2026	Health	F 0605	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Prevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.	D	No	Deficient, Provider has date of correction	4 March 2026
29 January 2026	Health	F 0628	Resident Rights Deficiencies	Provide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.	D	No	Deficient, Provider has date of correction	4 March 2026
29 January 2026	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	E	No	Deficient, Provider has date of correction	4 March 2026
29 January 2026	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	4 March 2026
29 January 2026	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	D	No	Deficient, Provider has date of correction	4 March 2026
29 January 2026	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	F	Yes	Deficient, Provider has date of correction	4 March 2026
29 January 2026	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	E	No	Deficient, Provider has date of correction	4 March 2026
5 December 2024	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	27 December 2024
5 December 2024	Health	F 0686	Quality of Life and Care Deficiencies	Provide appropriate pressure ulcer care and prevent new ulcers from developing.	D	No	Deficient, Provider has date of correction	27 December 2024
5 December 2024	Health	F 0726	Nursing and Physician Services Deficiencies	Ensure that nurses and nurse aides have the appropriate competencies to care for every resident in a way that maximizes each resident's well being.	E	Yes	Deficient, Provider has date of correction	27 December 2024
5 December 2024	Health	F 0759	Pharmacy Service Deficiencies	Ensure medication error rates are not 5 percent or greater.	D	No	Deficient, Provider has date of correction	27 December 2024
5 December 2024	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	E	No	Deficient, Provider has date of correction	27 December 2024
6 September 2024	Health	F 0686	Quality of Life and Care Deficiencies	Provide appropriate pressure ulcer care and prevent new ulcers from developing.	D	Yes	Deficient, Provider has date of correction	1 October 2024
6 September 2024	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	G	Yes	Deficient, Provider has date of correction	1 October 2024
6 September 2024	Health	F 0692	Quality of Life and Care Deficiencies	Provide enough food/fluids to maintain a resident's health.	D	Yes	Deficient, Provider has date of correction	1 October 2024
25 July 2024	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	D	Yes	Deficient, Provider has date of correction	10 September 2024
26 October 2023	Health	F 0576	Resident Rights Deficiencies	Ensure residents have reasonable access to and privacy in their use of communication methods.	E	No	Deficient, Provider has date of correction	21 November 2023
26 October 2023	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	D	No	Deficient, Provider has date of correction	21 November 2023
26 October 2023	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	21 November 2023
26 October 2023	Health	F 0695	Quality of Life and Care Deficiencies	Provide safe and appropriate respiratory care for a resident when needed.	D	No	Deficient, Provider has date of correction	21 November 2023
26 October 2023	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	E	No	Deficient, Provider has date of correction	21 November 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Field	As filed
Provider Type	Medicare and Medicaid
Ownership Type	For profit - Partnership
Legal Business Name	ESTATES AT RUSH CITY LLC
Date First Approved to Provide Medicare and Medicaid Services	1986-07-01
Provider Resides in Hospital	N
Continuing Care Retirement Community	N
Urban	Y
County/Parish	Chisago
Telephone Number	3203584765
Chain Name	MONARCH HEALTHCARE MANAGEMENT
Chain ID	361
Provider Changed Ownership in Last 12 Months	N
With a Resident and Family Council	Resident
Automatic Sprinkler Systems in All Required Areas	Yes
Number of Certified Beds	41
Average Number of Residents per Day	28.9
Overall Rating	2
Health Inspection Rating	3
QM Rating	1
Long-Stay QM Rating	1
Short-Stay QM Rating	1
Processing Date	2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Every change on this record

11 June 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
23 September 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
22 November 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
29 August 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
3 December 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
30 November 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
24 September 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
21 August 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
31 October 2017: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
4 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
30 September 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
15 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
29 December 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
16 August 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
28 March 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
16 May 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
27 May 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
27 May 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
19 January 2010: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
15 May 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
26 March 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
26 October 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
20 January 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
25 March 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
23 March 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2003.zip
22 March 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
7 April 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
12 June 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
18 January 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
16 December 1998: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, THE ESTATES AT RUSH CITY LLC — facility record report, CMS certification number 245348. https://velarionrecords.com/facility/245348/report.

Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2024, file SNF10FY2024.zip.
Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
Care Compare ownership: CMS file dated 1 August 2026.
Medicare enrollment ownership: CMS file dated 1 August 2026.
Nurse staffing: CMS Payroll-Based Journal, quarters 2017Q1 to 2026Q1.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 245348. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
Quarter	Quarter ended	Days reported	Resident days	Registered nurse hours	Licensed practical nurse hours	Nurse aide hours	Total nurse hours
2017Q1	31 March 2017	90	2,678	1,039.95	2,753.92	6,075.17	9,869.04
2017Q2	30 June 2017	91	3,020	1,326.5	2,144.25	5,840.25	9,311
2017Q3	30 September 2017	92	3,126	2,051.5	2,360.25	5,122	9,533.75
2017Q4	31 December 2017	92	3,430	2,026.5	2,644.25	4,897	9,567.75
2018Q1	31 March 2018	90	3,065	2,592.5	2,030.25	5,564.5	10,187.25
2018Q3	30 September 2018	92	3,584	2,939.76	2,003.5	6,521	11,464.26
2018Q4	31 December 2018	92	3,721	3,080.75	1,693.25	7,096.5	11,870.5
2019Q1	31 March 2019	90	3,513	2,874.5	1,265.75	5,844.5	9,984.75
2019Q2	30 June 2019	91	3,527	3,048.75	1,805.5	6,784	11,638.25
2019Q3	30 September 2019	92	3,338	3,507.5	1,643.75	6,412.55	11,563.8
2019Q4	31 December 2019	92	3,132	3,517	1,579.75	6,536.25	11,633
2020Q1	31 March 2020	91	3,224	3,429.25	1,607.5	6,890.5	11,927.25
2020Q2	30 June 2020	91	3,082	3,941	971.75	6,908.25	11,821
2020Q3	30 September 2020	92	3,165	2,601.25	565	4,527.5	7,693.75
2020Q4	31 December 2020	92	3,119	4,651.25	766	5,560	10,977.25
2021Q1	31 March 2021	90	3,011	4,533.5	757	5,604	10,894.5
2021Q2	30 June 2021	91	3,027	3,796	1,365.75	6,323.75	11,485.5
2021Q3	30 September 2021	92	3,275	4,045.25	1,224.75	5,989.5	11,259.5
2022Q1	31 March 2022	90	3,282	4,039	1,319.75	5,347.25	10,706
2022Q2	30 June 2022	91	2,924	4,145.25	1,244	4,865.5	10,254.75
2022Q3	30 September 2022	92	2,654	3,981.68	1,139	4,699.25	9,819.93
2022Q4	31 December 2022	92	2,833	3,826.5	1,600.75	4,792.5	10,219.75
2023Q1	31 March 2023	90	2,780	3,419.15	1,505.5	4,902.15	9,826.8
2023Q2	30 June 2023	91	2,420	3,355.4	1,121	3,728.5	8,204.9
2023Q3	30 September 2023	92	2,418	3,591.83	706.5	4,367	8,665.33
2023Q4	31 December 2023	92	2,634	3,178.75	605	3,561.5	7,345.25
2024Q1	31 March 2024	91	2,667	3,392.9	870.62	4,106.5	8,370.02
2024Q2	30 June 2024	91	2,953	3,979.93	503.2	5,118.42	9,601.55
2024Q3	30 September 2024	92	2,823	3,195.44	414.45	4,646.19	8,256.08
2024Q4	31 December 2024	92	2,778	3,417.53	650.08	5,943.17	10,010.78
2025Q1	31 March 2025	90	2,928	4,597.71	313.67	5,792.92	10,704.3
2025Q2	30 June 2025	91	2,507	4,385.14	530.17	6,001.47	10,916.78
2025Q3	30 September 2025	92	2,744	3,883.25	709.25	5,867.25	10,459.75
2025Q4	31 December 2025	92	2,906	3,706.26	793	5,435.5	9,934.76
2026Q1	31 March 2026	90	2,600	3,575.6	1,191.5	5,073.53	9,840.63

Nurse staffing hours per resident day by quarter
Quarter	Registered nurse hours per resident day	Licensed practical nurse hours per resident day	Nurse aide hours per resident day	Total nurse hours per resident day
2017Q1	0.388331	1.02835	2.268547	3.685228
2017Q2	0.439238	0.710017	1.933858	3.083113
2017Q3	0.65627	0.755038	1.638516	3.049824
2017Q4	0.590816	0.770918	1.427697	2.789431
2018Q1	0.84584	0.662398	1.815498	3.323736
2018Q3	0.820246	0.559012	1.819475	3.198733
2018Q4	0.827936	0.455052	1.907149	3.190137
2019Q1	0.818247	0.360305	1.663678	2.842229
2019Q2	0.864403	0.511908	1.923448	3.299759
2019Q3	1.050779	0.492436	1.921075	3.46429
2019Q4	1.122925	0.50439	2.086925	3.71424
2020Q1	1.063663	0.498604	2.137252	3.699519
2020Q2	1.278715	0.315299	2.241483	3.835496
2020Q3	0.82188	0.178515	1.43049	2.430885
2020Q4	1.491263	0.245592	1.782623	3.519477
2021Q1	1.505646	0.251411	1.861176	3.618233
2021Q2	1.254047	0.451189	2.089115	3.794351
2021Q3	1.235191	0.373969	1.828855	3.438015
2022Q1	1.230652	0.402118	1.629266	3.262035
2022Q2	1.417664	0.425445	1.663988	3.507096
2022Q3	1.500256	0.429164	1.770629	3.700049
2022Q4	1.350688	0.565037	1.69167	3.607395
2023Q1	1.22991	0.541547	1.763363	3.53482
2023Q2	1.386529	0.463223	1.540702	3.390455
2023Q3	1.485455	0.292184	1.806038	3.583677
2023Q4	1.206815	0.229689	1.352126	2.788629
2024Q1	1.272178	0.326442	1.539745	3.138365
2024Q2	1.347758	0.170403	1.733295	3.251456
2024Q3	1.131931	0.146812	1.645834	2.924577
2024Q4	1.230212	0.23401	2.13937	3.603593
2025Q1	1.570256	0.107128	1.978456	3.65584
2025Q2	1.749158	0.211476	2.393885	4.354519
2025Q3	1.415179	0.258473	2.138211	3.811862
2025Q4	1.275382	0.272884	1.87044	3.418706
2026Q1	1.375231	0.458269	1.951358	3.784858

How each quarter is derived, and its file

2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv
2023Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv
2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv
2023Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv
2024Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv
2024Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv
2024Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv
2024Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv
2025Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv
2025Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv
2025Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv
2025Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv
2026Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv

← the facility’s full record