Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 245387

ST. OLAF RESIDENCE

MINNEAPOLIS, Minnesota

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 October 2015 to 5 November 2015 — a reporting period of 35 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$507,077CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$73,442CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$433,635CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,010,384CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$576,749CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$24,304CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$552,445CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$552,445 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components2,880CMS-2540-10 worksheet S300001 line 800 column 200
Medicaid (Title XIX) patient days1,193CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days49CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components1,242CMS-2540-10 worksheet S300001 line 800 column 700
Medicaid discharges50CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges1CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components51CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicaid, in days23.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days24.35CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1137965, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 October 2013 to 30 September 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,148,411CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$60,199CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,208,610CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,751,649CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$543,039CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$284,716CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$258,323CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$258,323 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,624CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components85CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days38.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days490.62CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days301.46CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144259, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 October 2012 to 30 September 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 September 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,903,331CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts−$170,786CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,074,117CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,556,912CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$482,795CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$220,691CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$262,104CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$262,104 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,666CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components107CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.53CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days438.59CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days249.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1109882, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 October 2011 to 30 September 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 23 October 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,933,144CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$200,175CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,732,969CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,166,924CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$433,955CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$250,397CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$183,558CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$183,558 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,002CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components141CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days268.92CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days184.41CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1079365, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 October 2010 to 30 September 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 June 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$6,430,045CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,673,819CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$243,774CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$218,322CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$25,452 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,180CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components99CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.93CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days454.38CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days254.34CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434971, read from the public cost report file SNFFY2011.zip.

Cost report for 1 October 2009 to 30 September 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 October 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$6,432,814CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,697,174CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$264,360CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$251,873CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$12,487 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,904CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components103CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.74CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days541.54CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days251.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 419407, read from the public cost report file SNFFY2010.zip.

Cost report for 1 October 2008 to 30 September 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 December 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$6,569,270CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,662,192CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$92,922CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$259,982CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $167,060 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components25,665CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components111CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.58CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days502.18CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days231.22CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 390786, read from the public cost report file SNFFY2009.zip.

Cost report for 1 October 2007 to 30 September 2008 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 19 May 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$6,485,116CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,540,936CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$55,820CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$306,007CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $250,187 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components85CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,722CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components108CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days565.22CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days247.43CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 370025, read from the public cost report file SNFFY2008.zip.

Cost report for 1 October 2006 to 30 September 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 February 2009.

None of these figures is carried on this report.

CMS report record 333767, read from the public cost report file SNFFY2007.zip.

Cost report for 1 October 2005 to 30 September 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 March 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$6,294,001CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,581,009CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$287,008CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$207,317CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$79,691 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,812CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components102CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days552.1CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days292.27CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 303866, read from the public cost report file SNFFY2006.zip.

Cost report for 1 October 2004 to 30 September 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 January 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$6,085,716CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,304,951CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$219,235CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$273,343CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $54,108 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,367CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components89CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.82CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days603.82CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days341.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 270523, read from the public cost report file SNFFY2005.zip.

Cost report for 1 October 2003 to 30 September 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 28 February 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$6,084,441CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,541,086CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$456,645CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$369,988CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$86,657 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,225CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components78CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days884.69CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days387.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 243824, read from the public cost report file SNFFY2004.zip.

Cost report for 1 October 2002 to 30 September 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 February 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$6,395,307CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,830,335CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$435,028CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$291,079CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$16,331CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$160,280 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components95CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components32,976CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components133CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.83CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days596.49CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days247.94CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 206440, read from the public cost report file SNFFY2003.zip.

Cost report for 1 October 2001 to 30 September 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 July 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$6,401,821CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,841,860CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$440,039CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$451,045CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $11,006 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components110CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components35,126CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components126CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.44CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days709.66CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days278.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 188187, read from the public cost report file SNFFY2002.zip.

Cost report for 1 October 2000 to 30 September 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 May 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$6,571,125CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,280,137CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$709,012CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$494,758CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$214,254 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components110CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components38,436CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components149CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days729.55CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days257.96CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 146336, read from the public cost report file SNFFY2001.zip.

Cost report for 1 October 1999 to 30 September 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 26 March 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$5,354,454CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,106,916CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,752,462CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,698,965CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$79,404CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$132,901 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,152CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components151CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days542.56CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days265.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42287, read from the public cost report file SNFFY2000.zip.

Cost report for 1 October 1998 to 30 September 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 5 June 2001.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$5,072,476CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,848,819CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,776,343CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,451,761CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$20,687CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$345,269 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components150CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components37,999CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components148CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.36CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days729CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days256.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42285, read from the public cost report file SNFFY1999.zip.

Cost report for 1 October 1997 to 30 September 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 November 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$4,919,133CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,858,117CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,938,984CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,332,829CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$68,834CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$674,989 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components150CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,069CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components156CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.13CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days616.39CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days269.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42284, read from the public cost report file SNFFY1998.zip.

Cost report for 1 October 1996 to 30 September 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 November 1999.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$5,572,597CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,131,520CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$558,923CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,401,013CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$928,585CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$86,495 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components150CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components46,536CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components162CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days696.8CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days287.26CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42283, read from the public cost report file SNFFY1997.zip.

Cost report for 1 October 1995 to 30 September 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 7 October 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$6,143,956CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,115,612CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$28,344CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,120,048CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$868,490CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $279,902 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components164CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components50,334CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components170CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days61.02CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days515.17CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days296.08CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 28872, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Minnesota, fiscal year 2015

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
CAMILIA ROSE COMPANY8027,707$7,162,292$8,133,602−$971,31031 December 2015
MAPLE MANOR NURSING & REHAB8123,453$5,396,320$5,135,309$261,01131 December 2015
PARK HEALTH AND REHAB8110,138$2,945,921$3,148,188−$202,26731 December 2015
SHAKOPEE FRIENDSHIP MANOR8024,214$4,901,876$5,088,488−$186,61231 December 2015
ST. OLAF RESIDENCE801,242$433,635$1,010,384−$576,7495 November 2015
WEST WIND VILLAGE8027,204$6,296,708$6,332,858−$36,15030 June 2015

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 30 September 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 25 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2016.zip
  • 20 May 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 17 September 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 23 October 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 June 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-96. SNFFY2011.zip
  • 25 October 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 9 December 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 19 May 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 19 February 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 7 March 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 16 January 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 28 February 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 7 February 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 22 July 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 29 May 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • 26 March 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 5 June 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 8 November 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • 3 November 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
  • 7 October 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, ST. OLAF RESIDENCE — facility record report, CMS certification number 245387. https://velarionrecords.com/facility/245387/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 245387. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Not yet extracted for this facility.

← the facility’s full record