Facility record report · CMS certification number 245434

BETHANY ON THE LAKE LLC

ALEXANDRIA, Minnesota · Medicare and Medicaid

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 29 August 2025.

Revenue and expenses, fiscal year 2024
Figure	As filed	Where it comes from
Total patient revenue	$13,569,874	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,303,003	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$12,266,871	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$11,551,044	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$715,827	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$516,824	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,232,651	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,232,651 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components	30,378	CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days	2,675	CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days	14,223	CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days	9,245	CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components	26,143	CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges	99	CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges	14	CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges	164	CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components	277	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.02	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	1,015.93	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	94.38	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1437199, read from the public cost report file SNF10FY2024.zip.

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 August 2024.

Revenue and expenses, fiscal year 2023
Figure	As filed	Where it comes from
Total patient revenue	$13,092,438	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,099,591	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$11,992,847	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,817,948	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,174,899	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$663,304	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,838,203	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,838,203 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	26,717	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	229	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	24.95	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	116.67	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1393186, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2023.

Revenue and expenses, fiscal year 2022
Figure	As filed	Where it comes from
Total patient revenue	$12,089,772	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,465,757	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,624,015	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,881,566	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$257,551	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$70,228	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$187,323	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$47,983 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	26,990	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	282	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	26.98	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	1,517.1	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	95.71	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1359767, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 September 2022.

Revenue and expenses, fiscal year 2021
Figure	As filed	Where it comes from
Total patient revenue	$12,586,626	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,842,778	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,743,848	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,366,477	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$377,371	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,322,905	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,700,276	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,700,276 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,215	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	323	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.25	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	471	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	84.26	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1332495, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 10 November 2021.

Revenue and expenses, fiscal year 2020
Figure	As filed	Where it comes from
Total patient revenue	$12,404,303	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,846,826	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,557,477	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$11,131,757	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$574,280	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,007,631	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$433,351	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $433,351 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,199	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	320	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	23.3	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	879.38	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	85	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1303695, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 May 2021.

Revenue and expenses, fiscal year 2019
Figure	As filed	Where it comes from
Total patient revenue	$12,793,104	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,753,309	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,039,795	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,741,281	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$701,486	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,260,174	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$558,688	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $558,688 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	26,225	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	395	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	21.93	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	568.26	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	66.39	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1284579, read from the public cost report file SNF10FY2019.zip.

Cost report for 29 December 2017 to 31 December 2018 — a reporting period of 367 days, on form CMS-2540-10, settled, processed by CMS on 24 July 2019.

Revenue and expenses, fiscal year 2018
Figure	As filed	Where it comes from
Total patient revenue	$13,715,193	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,875,260	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,839,933	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,996,574	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$156,641	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,161,209	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,004,568	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,004,568 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,706	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	402	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	25.73	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	685.1	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	68.92	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1238093, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 28 December 2017 — a reporting period of 361 days, on form CMS-2540-10, settled, processed by CMS on 28 June 2018.

Revenue and expenses, fiscal year 2017
Figure	As filed	Where it comes from
Total patient revenue	$13,426,564	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,852,221	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,574,343	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,736,411	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$162,068	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$9,584,492	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$9,422,424	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $9,421,480 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	28,247	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	460	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	21.88	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	746.85	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	61.41	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1196890, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 17 August 2017.

Revenue and expenses, fiscal year 2016
Figure	As filed	Where it comes from
Total patient revenue	$12,319,483	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,519,553	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$9,799,930	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,113,724	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$313,794	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,352,221	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,038,427	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,036,347 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,609	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	486	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	18.32	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	514.13	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	56.81	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1173570, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 August 2016.

Revenue and expenses, fiscal year 2015
Figure	As filed	Where it comes from
Total patient revenue	$10,259,636	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,146,540	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$8,113,096	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$9,695,954	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$1,582,858	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,220,609	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$362,249	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$368,660 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,770	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	527	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	20.01	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	328.46	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	52.69	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1142470, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 May 2016.

Revenue and expenses, fiscal year 2014
Figure	As filed	Where it comes from
Total patient revenue	$9,909,477	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$2,045,079	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$7,864,398	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$9,018,908	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$1,154,510	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,155,721	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,211	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $181 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,334	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	383	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	20.21	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	712.81	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	71.37	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1124342, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 October 2015.

Revenue and expenses, fiscal year 2013
Figure	As filed	Where it comes from
Total patient revenue	$9,810,503	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,866,884	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$7,943,619	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$8,844,369	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$900,750	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$966,160	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$65,410	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $63,910 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	28,096	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	524	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	19.78	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	219.7	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	53.62	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1111722, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 14 January 2015.

Revenue and expenses, fiscal year 2012
Figure	As filed	Where it comes from
Total patient revenue	$9,229,961	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,744,375	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$7,485,586	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$8,175,213	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$689,627	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$957,372	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$267,745	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $260,071 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	26,978	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	459	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	24.98	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	326.92	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	58.78	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1084377, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 December 2013.

Revenue and expenses, fiscal year 2011
Figure	As filed	Where it comes from
Total patient revenue	$8,063,767	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$421,059	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$7,642,708	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$8,066,989	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$424,281	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$441,919	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$17,638	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $16,702 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
Figure	As filed	Where it comes from
Total facility beds, all components	83	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	27,643	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	412	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	24.26	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	380.13	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	67.09	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1053411, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 17 April 2012.

Revenue and expenses, fiscal year 2010
Figure	As filed	Where it comes from
Net patient revenue	$7,978,522	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,043,317	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$64,795	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$569,719	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$9,221	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $495,703 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
Figure	As filed	Where it comes from
Total facility beds, all components	92	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	29,950	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	490	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	22.93	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	190.9	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	61.12	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 427427, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 20 June 2011.

Revenue and expenses, fiscal year 2009
Figure	As filed	Where it comes from
Net patient revenue	$8,916,945	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,678,598	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$238,347	CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: $238,347 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
Figure	As filed	Where it comes from
Total facility beds, all components	92	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	34,814	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	335	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	22.61	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	613.56	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	103.92	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 405679, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 24 June 2010.

Revenue and expenses, fiscal year 2008
Figure	As filed	Where it comes from
Net patient revenue	$8,853,831	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,677,443	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$176,388	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$131,993	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $308,381 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
Figure	As filed	Where it comes from
Total facility beds, all components	113	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	38,250	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	322	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	23.1	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	894.17	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	118.79	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 377949, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 April 2009.

Revenue and expenses, fiscal year 2007
Figure	As filed	Where it comes from
Net patient revenue	$8,262,752	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,398,704	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$135,952	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$395,714	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $259,762 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
Figure	As filed	Where it comes from
Total facility beds, all components	113	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	38,107	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	528	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	23.38	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	266.65	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	72.17	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 337977, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 June 2008.

Revenue and expenses, fiscal year 2006
Figure	As filed	Where it comes from
Net patient revenue	$7,970,323	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,025,855	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$55,532	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$285,676	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $230,144 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
Figure	As filed	Where it comes from
Total facility beds, all components	113	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	38,722	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	518	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	23.18	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	292.96	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	74.75	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 315741, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 May 2007.

Revenue and expenses, fiscal year 2005
Figure	As filed	Where it comes from
Net patient revenue	$7,464,255	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$7,952,432	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$488,177	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$143,185	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$344,992 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
Figure	As filed	Where it comes from
Total facility beds, all components	122	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	40,254	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	476	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	24	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	426.74	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	84.57	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 279701, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 16 May 2006.

Revenue and expenses, fiscal year 2004
Figure	As filed	Where it comes from
Net patient revenue	$7,122,697	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$7,614,740	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$492,043	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$281,745	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$210,298 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
Figure	As filed	Where it comes from
Total facility beds, all components	122	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	39,554	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	442	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	29.78	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	564.12	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	89.49	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 249357, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 May 2005.

Revenue and expenses, fiscal year 2003
Figure	As filed	Where it comes from
Net patient revenue	$5,557,509	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,119,367	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$561,858	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$711,155	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $149,297 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
Figure	As filed	Where it comes from
Total facility beds, all components	122	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	37,224	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	306	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	29.39	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	452.31	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	121.65	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 217811, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 September 2004.

Revenue and expenses, fiscal year 2002
Figure	As filed	Where it comes from
Net patient revenue	$5,442,886	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,833,045	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$390,159	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$120,471	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$269,688 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
Figure	As filed	Where it comes from
Total facility beds, all components	123	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	40,356	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	295	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	33.11	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	424.14	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	136.8	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 191830, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 30 January 2004.

Revenue and expenses, fiscal year 2001
Figure	As filed	Where it comes from
Net patient revenue	$6,148,699	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,028,357	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$120,342	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$212,117	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $332,459 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
Figure	As filed	Where it comes from
Total facility beds, all components	150	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	48,902	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	393	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	43.19	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	390.49	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	124.43	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 168072, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 25 February 2002.

Revenue and expenses, fiscal year 2000
Figure	As filed	Where it comes from
Net patient revenue	$5,909,735	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,189,144	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$279,409	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$240,439	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$38,970 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
Figure	As filed	Where it comes from
Total facility beds, all components	150	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	51,115	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	318	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	35.77	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	439.49	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	160.74	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42437, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 August 2001.

Revenue and expenses, fiscal year 1999
Figure	As filed	Where it comes from
Net patient revenue	$5,420,392	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,644,730	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$224,338	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$347,566	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $123,228 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
Figure	As filed	Where it comes from
Total facility beds, all components	160	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	52,266	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	241	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	56.35	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	526.43	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	216.87	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42436, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 November 2000.

Revenue and expenses, fiscal year 1998
Figure	As filed	Where it comes from
Net patient revenue	$5,627,602	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,741,829	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$114,227	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$718,555	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $604,328 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
Figure	As filed	Where it comes from
Total facility beds, all components	160	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,121	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	258	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	58.63	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	570.88	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	209.77	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42435, read from the public cost report file SNFFY1998.zip.

Cost report for 1 October 1996 to 30 September 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 November 1999.

Revenue and expenses, fiscal year 1997
Figure	As filed	Where it comes from
Net patient revenue	$5,322,450	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,532,627	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$210,177	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$641,988	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $431,811 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
Figure	As filed	Where it comes from
Total facility beds, all components	160	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	56,647	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	360	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	51.59	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	258.12	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	157.35	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42434, read from the public cost report file SNFFY1997.zip.

Cost report for 1 October 1995 to 30 September 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 30 November 1998.

Revenue and expenses, fiscal year 1996
Figure	As filed	Where it comes from
Net patient revenue	$5,477,379	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,697,958	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$220,579	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$534,036	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $313,457 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
Figure	As filed	Where it comes from
Total facility beds, all components	181	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	62,703	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	375	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	59.48	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	415.6	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	167.21	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 28972, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Minnesota, fiscal year 2024

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

Facility	Total facility beds	Total patient days	Net patient revenue	Total operating expenses	Net income from service to patients	Period ended
BETHANY ON THE LAKE LLC	83	26,143	$12,266,871	$11,551,044	$715,827	31 December 2024
FARMINGTON HEALTH SERVICES	84	23,961	$13,619,142	$14,153,494	−$534,352	30 September 2024
KNUTE NELSON	83	93,211	$35,837,964	$35,599,080	$238,884	30 September 2024
MAPLE MANOR NURSING & REHAB	81	19,241	$7,599,697	$7,572,721	$26,976	31 December 2024
ST. ANTHONY PARK HOME	84	26,874	$10,576,003	$10,475,022	$100,981	30 September 2024
THE WATERVIEW PINES LLC	83	19,520	$8,188,472	$7,558,292	$630,180	31 December 2024

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or manager	Role	Type	Ownership percentage	Association
JCA HOLDINGS LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	15%	since 12/29/2017
NIJ LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	10%	since 12/29/2017
SPARTAN HEALTHCARE LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	28%	since 12/29/2017
WBS HOLDINGS LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	19%	since 12/29/2017
YAZOMA HOLDINGS, LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	28%	since 12/29/2017
HALPERT, MARC	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	28%	since 12/29/2017
JAFFA, NOAM	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	10%	since 12/29/2017
LEGUM, JOSHUA	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	28%	since 12/29/2017
STERN, WILLIAM	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	19%	since 12/29/2017
LEGUM, JOSHUA	CONTRACTED MANAGING EMPLOYEE	Individual	NOT APPLICABLE	since 12/29/2017
JAFFA, NOAM	CORPORATE DIRECTOR	Individual	NOT APPLICABLE	since 12/29/2017
HALPERT, MARC	CORPORATE OFFICER	Individual	NOT APPLICABLE	since 12/29/2017
STERN, WILLIAM	CORPORATE OFFICER	Individual	NOT APPLICABLE	since 12/29/2017
MONARCH HEALTHCARE OPERATING V LLC	OPERATIONAL/MANAGERIAL CONTROL	Organization	NOT APPLICABLE	since 12/29/2017

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of BETHANY ON THE LAKE LLC (enrollment ID O20171208000247).

Owner	Individual or organization	Role	Ownership percentage	Association date	Described in the filing as
JCA HOLDINGS LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	15	12/29/2017	Private equity company: No Real estate investment trust: No Holding company: No
NIJ LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	10	12/29/2017	Private equity company: No Real estate investment trust: No Holding company: No
SPARTAN HEALTHCARE LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	28	12/29/2017	Private equity company: No Real estate investment trust: No Holding company: No
WBS HOLDINGS LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	19	12/29/2017	Private equity company: No Real estate investment trust: No Holding company: No
YAZOMA HOLDINGS, LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	28	12/29/2017	Private equity company: No Real estate investment trust: No Holding company: No
JEFFREY AREM	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	15	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JOSHUA LEGUM	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	28	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MARC HALPERT	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	28	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
NOAM JAFFA	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	10	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
WILLIAM STERN	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	19	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JOSHUA LEGUM	Individual	CONTRACTED MANAGING EMPLOYEE	28	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
NOAM JAFFA	Individual	CORPORATE DIRECTOR	10	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MARC HALPERT	Individual	CORPORATE OFFICER	28	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
WILLIAM STERN	Individual	CORPORATE OFFICER	19	12/29/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MONARCH HEALTHCARE OPERATING V LLC	Organization	OPERATIONAL/MANAGERIAL CONTROL	100	12/29/2017	Private equity company: No Real estate investment trust: No Holding company: No

Changes in ownership

No change in ownership appears in the CMS files on record since 20 September 2022.

Inspections

Inspection cycle	Health inspection	Fire safety inspection	Health deficiencies	Fire safety deficiencies
1	13 August 2025	13 August 2025	4	5
2	5 June 2024	5 June 2024	5	2
3	27 April 2023	27 April 2023	1	0

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

10 deficiencies on file, newest inspection first

Inspection date	Inspection type	Tag	Category	What was cited	Scope and severity	Complaint	Corrected	Correction date
26 March 2026	Health	F 0600	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Protect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.	I	Yes	Past Non-Compliance	13 March 2026
26 March 2026	Health	F 0609	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Timely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.	D	Yes	Deficient, Provider has date of correction	15 April 2026
13 August 2025	Health	F 0577	Resident Rights Deficiencies	Allow residents to easily view the nursing home's survey results and communicate with advocate agencies.	C	No	Deficient, Provider has date of correction	3 September 2025
13 August 2025	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	E	No	Deficient, Provider has date of correction	3 September 2025
10 January 2025	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	J	Yes	Past Non-Compliance	7 January 2025
12 December 2024	Health	F 0622	Resident Rights Deficiencies	Not transfer or discharge a resident without an adequate reason; and must provide documentation and convey specific information when a resident is transferred or discharged.	D	Yes	Deficient, Provider has date of correction	26 December 2024
5 June 2024	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	D	No	Deficient, Provider has date of correction	26 June 2024
5 June 2024	Health	F 0655	Resident Assessment and Care Planning Deficiencies	Create and put into place a plan for meeting the resident's most immediate needs within 48 hours of being admitted	D	No	Deficient, Provider has date of correction	26 June 2024
5 June 2024	Health	F 0658	Resident Assessment and Care Planning Deficiencies	Ensure services provided by the nursing facility meet professional standards of quality.	D	No	Deficient, Provider has date of correction	26 June 2024
27 April 2023	Health	F 0921	Environmental Deficiencies	Make sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public.	F	No	Deficient, Provider has date of correction	10 May 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty date	Type	Fine amount	Payment denial began	Payment denial, days	Fine ID
26 March 2026	Fine	$19,330			138537

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

Field	As filed
Provider Type	Medicare and Medicaid
Ownership Type	For profit - Corporation
Legal Business Name	BETHANY ON THE LAKE LLC
Date First Approved to Provide Medicare and Medicaid Services	1987-02-01
Provider Resides in Hospital	N
Continuing Care Retirement Community	N
Urban	N
County/Parish	Douglas
Telephone Number	3207621567
Chain Name	MONARCH HEALTHCARE MANAGEMENT
Chain ID	361
Provider Changed Ownership in Last 12 Months	N
With a Resident and Family Council	Both
Automatic Sprinkler Systems in All Required Areas	Yes
Number of Certified Beds	83
Average Number of Residents per Day	80.0
Overall Rating	3
Health Inspection Rating	2
QM Rating	3
Long-Stay QM Rating	2
Short-Stay QM Rating	4
Processing Date	2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Every change on this record

29 August 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
27 August 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
25 July 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
16 September 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
10 November 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
25 May 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
24 July 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
28 June 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
17 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
24 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
20 May 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
20 October 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
14 January 2015: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
28 December 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
17 April 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
20 June 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
24 June 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
29 April 2009: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
19 June 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
29 May 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
16 May 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
24 May 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
1 September 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
30 January 2004: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
25 February 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
14 August 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
8 November 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
3 November 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
5 August 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1998.zip
30 November 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, BETHANY ON THE LAKE LLC — facility record report, CMS certification number 245434. https://velarionrecords.com/facility/245434/report.

Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2024, file SNF10FY2024.zip.
Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
Care Compare ownership: CMS file dated 1 August 2026.
Medicare enrollment ownership: CMS file dated 1 August 2026.
Nurse staffing: CMS Payroll-Based Journal, quarters 2017Q1 to 2026Q1.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 245434. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
Quarter	Quarter ended	Days reported	Resident days	Registered nurse hours	Licensed practical nurse hours	Nurse aide hours	Total nurse hours
2017Q1	31 March 2017	90	7,099	7,086.5	10,340	15,488.25	32,914.75
2017Q2	30 June 2017	91	7,016	6,529.25	10,709.5	17,390.25	34,629
2017Q4	31 December 2017	92	7,127	6,540.75	9,721.75	18,228.25	34,490.75
2018Q1	31 March 2018	90	7,053	7,407.75	9,569.25	14,996.9	31,973.9
2018Q2	30 June 2018	91	6,703	7,411	10,143.5	15,621.25	33,175.75
2018Q3	30 September 2018	92	7,049	7,799.25	7,972.25	15,605	31,376.5
2018Q4	31 December 2018	92	6,906	8,244.75	6,887	15,552.5	30,684.25
2019Q1	31 March 2019	90	6,401	7,420.75	6,036.75	15,041.5	28,499
2019Q2	30 June 2019	91	5,967	6,567.25	6,477.75	13,680.5	26,725.5
2019Q3	30 September 2019	92	6,632	7,342.5	7,481.5	15,056.25	29,880.25
2019Q4	31 December 2019	92	6,939	7,951.75	7,379	15,990.75	31,321.5
2020Q1	31 March 2020	91	6,916	8,964.75	7,166	15,002.5	31,133.25
2020Q2	30 June 2020	91	6,609	8,385.5	6,944.25	15,082.25	30,412
2020Q3	30 September 2020	92	6,948	8,134.25	7,438.75	14,958.25	30,531.25
2020Q4	31 December 2020	92	6,484	9,298.5	6,514.25	13,541.25	29,354
2021Q1	31 March 2021	90	6,312	9,234.75	6,739.75	11,875.25	27,849.75
2021Q2	30 June 2021	91	6,726	9,697.75	6,570	13,097.25	29,365
2021Q3	30 September 2021	92	7,080	9,135.75	7,039	13,588.75	29,763.5
2021Q4	31 December 2021	92	6,834	8,968.5	7,384.25	11,925	28,277.75
2022Q1	31 March 2022	90	6,874	8,969.25	7,222.5	10,901.5	27,093.25
2022Q2	30 June 2022	91	6,741	8,935.23	7,540.56	10,858.16	27,333.95
2022Q3	30 September 2022	92	6,637	8,075.8	7,717	11,567.73	27,360.53
2022Q4	31 December 2022	92	6,556	7,759.5	7,145.25	11,001	25,905.75
2023Q1	31 March 2023	90	6,526	7,252.25	7,257.75	11,456.5	25,966.5
2023Q2	30 June 2023	91	6,796	6,909.25	7,546.75	11,802.25	26,258.25
2023Q3	30 September 2023	92	6,731	7,992	6,725.75	11,120.75	25,838.5
2023Q4	31 December 2023	92	6,487	7,943	6,089.75	10,375.25	24,408
2024Q1	31 March 2024	91	6,475	7,207.75	6,155.75	10,936.25	24,299.75
2024Q2	30 June 2024	91	6,358	6,704.25	5,722.75	11,776	24,203
2024Q3	30 September 2024	92	6,538	6,331	6,485.25	11,797.75	24,614
2024Q4	31 December 2024	92	6,719	6,558.5	6,997	11,261	24,816.5
2025Q1	31 March 2025	90	6,832	6,702.75	8,078.5	11,020.5	25,801.75
2025Q2	30 June 2025	91	6,906	7,181.25	7,528.25	12,003	26,712.5
2025Q3	30 September 2025	92	7,135	7,066	8,204.92	12,716.75	27,987.67
2025Q4	31 December 2025	92	7,073	6,631	7,993.75	12,355.25	26,980
2026Q1	31 March 2026	90	7,199	6,199.5	8,854.75	12,369.25	27,423.5

Nurse staffing hours per resident day by quarter
Quarter	Registered nurse hours per resident day	Licensed practical nurse hours per resident day	Nurse aide hours per resident day	Total nurse hours per resident day
2017Q1	0.998239	1.456543	2.181751	4.636533
2017Q2	0.930623	1.52644	2.478656	4.935718
2017Q4	0.917742	1.364073	2.557633	4.839449
2018Q1	1.050298	1.356763	2.126315	4.533376
2018Q2	1.105624	1.513278	2.330486	4.949388
2018Q3	1.106434	1.130976	2.213789	4.451199
2018Q4	1.193853	0.997249	2.252027	4.443129
2019Q1	1.159311	0.943095	2.349867	4.452273
2019Q2	1.100595	1.085596	2.292693	4.478884
2019Q3	1.107132	1.128091	2.270243	4.505466
2019Q4	1.14595	1.06341	2.304475	4.513835
2020Q1	1.296233	1.036148	2.169245	4.501627
2020Q2	1.2688	1.050726	2.282077	4.601604
2020Q3	1.170733	1.070632	2.152886	4.39425
2020Q4	1.434068	1.004665	2.08841	4.527144
2021Q1	1.463047	1.067768	1.881377	4.412191
2021Q2	1.44183	0.976806	1.947257	4.365894
2021Q3	1.29036	0.994209	1.919315	4.203884
2021Q4	1.312335	1.080517	1.744952	4.137804
2022Q1	1.304808	1.050698	1.585903	3.94141
2022Q2	1.325505	1.118611	1.610764	4.054881
2022Q3	1.216785	1.162724	1.742915	4.122424
2022Q4	1.183572	1.089879	1.678005	3.951457
2023Q1	1.111286	1.112128	1.755516	3.97893
2023Q2	1.016664	1.110469	1.736647	3.86378
2023Q3	1.187342	0.99922	1.652169	3.838731
2023Q4	1.224449	0.938762	1.599391	3.762602
2024Q1	1.113166	0.950695	1.688996	3.752857
2024Q2	1.054459	0.900087	1.852155	3.8067
2024Q3	0.968339	0.991932	1.804489	3.76476
2024Q4	0.976113	1.041375	1.675993	3.693481
2025Q1	0.981082	1.18245	1.613071	3.776603
2025Q2	1.039857	1.090103	1.738054	3.868013
2025Q3	0.990329	1.149954	1.782306	3.922589
2025Q4	0.937509	1.130178	1.746819	3.814506
2026Q1	0.861161	1.229997	1.71819	3.809349

How each quarter is derived, and its file

2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv
2023Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv
2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv
2023Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv
2024Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv
2024Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv
2024Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv
2024Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv
2025Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv
2025Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv
2025Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv
2025Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv
2026Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv

← the facility’s full record