Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 245453

LB BROEN HOME

FERGUS FALLS, Minnesota · Medicare and Medicaid

Certified beds, as filed in Care Compare: 74

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 May 2024 to 30 April 2025 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 September 2025.

Revenue and expenses, fiscal year 2025
FigureAs filedWhere it comes from
Total patient revenue$7,909,558CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$559,706CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,349,852CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,922,510CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,572,658CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$78,677CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,493,981CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,493,981 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2025
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components27,010CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days919CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days7,266CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days8,266CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components16,451CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges24CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges28CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges57CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components109CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days38.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days259.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days150.93CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1440062, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2024, ended 30 April 2024

Cost report for 1 May 2023 to 30 April 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 17 October 2024.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$7,365,157CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$613,731CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,751,426CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,615,437CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$864,011CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,187,720CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,323,709CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,323,709 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,881CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components93CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.03CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days691.31CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days181.52CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1397445, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2023, ended 30 April 2023

Cost report for 1 May 2022 to 30 April 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 7 November 2023.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,386,611CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$514,730CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,871,881CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,275,303CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,403,422CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$430,129CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$973,293CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$973,293 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components74CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,154CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components65CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36.9CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days590.56CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days279.29CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1367496, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2022, ended 30 April 2022

Cost report for 1 May 2021 to 30 April 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 December 2022.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$8,491,504CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,491,504CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,284,072CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$792,568CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$598,870CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$193,698CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$193,698 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,010CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components63CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days41.14CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days333.49CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1338310, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2021, ended 30 April 2021

Cost report for 1 May 2020 to 30 April 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 December 2021.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$10,682,594CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$10,682,594CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$11,528,620CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$846,026CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$772,348CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$73,678CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$73,678 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components24,317CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components159CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.35CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days152.94CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1307213, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2020, ended 30 April 2020

Cost report for 1 May 2019 to 30 April 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 23 December 2020.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$8,831,066CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,831,066CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$10,124,261CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,293,195CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$884,573CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$408,622CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$408,622 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components25,725CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components188CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.53CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days136.84CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1277257, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2019, ended 30 April 2019

Cost report for 1 May 2018 to 30 April 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 October 2019.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$8,313,266CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,313,266CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,649,543CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,336,277CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$834,857CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$501,420CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$501,420 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,377CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components198CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.42CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days133.22CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1244848, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2018, ended 30 April 2018

Cost report for 1 May 2017 to 30 April 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 October 2018.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,715,003CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,715,003CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,578,819CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$863,816CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,031,632CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$167,816CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $167,816 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,902CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components256CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.6CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days116.8CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1213256, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2017, ended 30 April 2017

Cost report for 1 May 2016 to 30 April 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 14 November 2017.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$8,673,335CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,673,335CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,422,143CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$748,808CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$926,980CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$178,172CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $178,172 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,902CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components269CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.84CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days114.88CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1178406, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2016, ended 30 April 2016

Cost report for 1 May 2015 to 30 April 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 8 December 2016.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$7,547,495CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$7,547,495CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,827,581CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,280,086CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$927,124CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$352,962CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$352,962 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components31,997CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components273CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.57CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days117.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1147830, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended 30 April 2015

Cost report for 1 May 2014 to 30 April 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 October 2015.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,475,576CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$7,475,576CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,803,256CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,327,680CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$935,283CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$392,397CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$392,397 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components136CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components33,718CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components291CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days115.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1112110, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended 30 April 2014

Cost report for 1 May 2013 to 30 April 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 18 November 2014.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,363,823CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$7,363,823CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$8,486,663CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,122,840CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$807,932CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$314,908CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$314,908 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components34,798CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components309CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.85CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days112.61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1080437, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended 30 April 2013

Cost report for 1 May 2012 to 30 April 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 November 2013.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$7,336,832CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$7,336,832CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,101,073CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,764,241CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$941,291CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$822,950CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$822,950 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components36,285CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components367CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days29.97CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days98.87CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1050720, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended 30 April 2012

Cost report for 1 May 2011 to 30 April 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 November 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$8,363,532CMS-2540-10 worksheet G300000 line 100 column 100
Net patient revenue$8,363,532CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$9,341,643CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$978,111CMS-2540-10 worksheet G300000 line 500 column 100
Net income after other income−$978,111CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$978,111 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components38,680CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components368CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.43CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days105.11CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1049596, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended 30 April 2011

Cost report for 1 May 2010 to 30 April 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 January 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$8,143,009CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,215,516CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$72,507CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$185,406CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $112,899 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components39,610CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components322CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.92CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days123.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 423164, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended 30 April 2010

Cost report for 1 May 2009 to 30 April 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 September 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$7,867,426CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,884,503CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$17,077CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$249,214CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $232,137 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components40,958CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components320CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.65CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days127.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 417815, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended 30 April 2009

Cost report for 1 May 2008 to 30 April 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 December 2009.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$7,996,930CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,330,448CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$333,518CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$180,550CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$152,968 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components42,439CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components328CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days27.03CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days129.39CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 360404, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended 30 April 2008

Cost report for 1 May 2007 to 30 April 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 13 October 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$7,512,546CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,251,810CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$739,264CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$255,038CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$484,226 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components56,493CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components314CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.66CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days186.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days179.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 357412, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended 30 April 2007

Cost report for 1 May 2006 to 30 April 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 August 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$7,463,260CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,006,001CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$542,741CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$181,280CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$361,461 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components153CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components45,373CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components318CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days186.61CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days142.68CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 325044, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended 30 April 2006

Cost report for 1 May 2005 to 30 April 2006 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 31 October 2006.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$7,268,125CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,198,878CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$69,247CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$219,149CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $288,396 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components48,797CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components270CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.6CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days195.12CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days180.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 265390, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended 30 April 2005

Cost report for 1 May 2004 to 30 April 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 May 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$7,802,483CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,773,130CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$29,353CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$108,139CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $137,492 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components52,511CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components247CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days54.57CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days228.04CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days212.6CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 250001, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended 30 April 2004

Cost report for 1 May 2003 to 30 April 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 19 August 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$7,940,181CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,973,573CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$33,392CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$100,291CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $66,899 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components56,292CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components208CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days55.26CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days520.91CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days270.63CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 231119, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended 30 April 2003

Cost report for 1 May 2002 to 30 April 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 October 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$7,466,614CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,547,858CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$81,244CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$118,309CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $37,065 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components60,295CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components173CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.45CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days596.55CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days348.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 196877, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended 30 April 2002

Cost report for 1 May 2001 to 30 April 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 January 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$7,487,708CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$7,768,567CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$280,859CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$72,773CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$208,086 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components65,556CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components166CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days61.84CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days662.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days394.92CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 166667, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended 30 April 2001

Cost report for 1 May 2000 to 30 April 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$6,102,435CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,587,707CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$485,272CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$123,257CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$362,015 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components129,444CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components126CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days66.72CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days624.3CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days1,027.33CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 139255, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended 30 April 2000

Cost report for 1 May 1999 to 30 April 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 10 July 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$5,707,086CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,011,183CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$304,097CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$199,964CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$104,133 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components67,718CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components128CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days69.78CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days629.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days529.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42495, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended 30 April 1999

Cost report for 1 May 1998 to 30 April 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 October 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$5,770,688CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,950,320CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$179,632CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$99,245CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$80,387 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components70,238CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components116CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days73.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days782.91CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days605.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42493, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended 30 April 1998

Cost report for 1 May 1997 to 30 April 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 August 1999.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$5,494,098CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,857,877CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$363,779CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$148,556CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$215,223 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components69,702CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components174CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days70.2CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days1,109.85CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days400.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 29014, read from the public cost report file SNFFY1997.zip.

Fiscal year 1997, ended 30 April 1997

Cost report for 1 May 1996 to 30 April 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 6 August 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$5,445,852CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,734,805CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$288,953CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$122,421CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$28,519CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$195,051 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components207CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components72,004CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components138CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days56.98CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days782.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days521.77CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 29013, read from the public cost report file SNFFY1996.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
GENEREUX, ANDREADP OF THE SNFIndividualNOT APPLICABLEsince 01/16/2026
VOGEL, LISAADP OF THE SNFIndividualNOT APPLICABLEsince 06/27/2022
AUSTIN, JOHNCORPORATE DIRECTORIndividualNOT APPLICABLEsince 06/12/2018
FOLDEN, GAYLORDCORPORATE DIRECTORIndividualNOT APPLICABLEsince 04/22/2003
HICKMAN, HEATHERCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/01/2025
LARSON, PAULCORPORATE DIRECTORIndividualNOT APPLICABLEsince 12/14/2017
MOLINE, TOMCORPORATE DIRECTORIndividualNOT APPLICABLEsince 01/24/2014
ROGNESS, LELANDCORPORATE DIRECTORIndividualNOT APPLICABLEsince 04/22/2003
FRUSTOL, KURTCORPORATE OFFICERIndividualNOT APPLICABLEsince 06/11/2024
GENEREUX, ANDREOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 10/01/2019
HICKMAN, HEATHEROPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 01/01/2025
LUTHERAN BRETHREN RETIREMENT SERVICES INCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 10/13/1987
VOGEL, LISAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 06/27/2022

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of LUTHERAN BRETHREN RETIREMENT SERVICES INC (enrollment ID O20030422000051).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
ANDRE D GENEREUXIndividualADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.1/16/2026
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LISA JEAN VOGELIndividualADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.6/27/2022
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
GAYLORD FOLDENIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.4/22/2003
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
HEATHER J HICKMANIndividualCORPORATE DIRECTOR1001/1/2025
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JOHN C AUSTINIndividualCORPORATE DIRECTOR06/12/2018
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LELAND R ROGNESSIndividualCORPORATE DIRECTORCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.4/22/2003
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
PAUL LARSONIndividualCORPORATE DIRECTOR012/14/2017
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
TOM MOLINEIndividualCORPORATE DIRECTOR01/24/2014
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
KURT FRUSTOLIndividualCORPORATE OFFICERCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.6/11/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ANDRE D GENEREUXIndividualOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.10/1/2019
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
HEATHER J HICKMANIndividualOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.1/1/2025
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LISA JEAN VOGELIndividualOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.6/27/2022
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
LUTHERAN BRETHREN RETIREMENT SERVICES INCOrganizationOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.10/13/1987
Private equity company: No
Real estate investment trust: No
Holding company: No

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
119 May 202619 May 202624
29 July 20259 July 202565
328 August 202428 August 202434

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

11 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
4 June 2026HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.JYesDeficient, Provider has plan of correction2 July 2026
19 May 2026HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.DNoDeficient, Provider has date of correction15 June 2026
9 July 2025HealthF 0580Resident Rights DeficienciesImmediately tell the resident, the resident's doctor, and a family member of situations (injury/decline/room, etc.) that affect the resident.DNoDeficient, Provider has date of correction7 August 2025
9 July 2025HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.DNoDeficient, Provider has date of correction7 August 2025
9 July 2025HealthF 0686Quality of Life and Care DeficienciesProvide appropriate pressure ulcer care and prevent new ulcers from developing.DNoDeficient, Provider has date of correction7 August 2025
9 July 2025HealthF 0700Quality of Life and Care DeficienciesTry different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail.DNoDeficient, Provider has date of correction7 August 2025
9 July 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correction7 August 2025
9 July 2025HealthF 0919Environmental DeficienciesMake sure that a working call system is available in each resident's bathroom and bathing area.DNoDeficient, Provider has date of correction7 August 2025
28 August 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correction26 September 2024
5 September 2023HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DYesDeficient, Provider has date of correction10 October 2023
5 September 2023HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DYesDeficient, Provider has date of correction10 October 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Not yet extracted for this facility.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeNon profit - Corporation
Legal Business NameLUTHERAN BRETHREN RETIREMENT SERVICES INC
Date First Approved to Provide Medicare and Medicaid Services1987-04-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishOtter Tail
Telephone Number2189987300
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds74
Average Number of Residents per Day55.0
Overall Rating2
Health Inspection Rating2
QM Rating2
Long-Stay QM Rating2
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on LB BROEN HOME: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 1 July 2026: KURT FRUSTOL no longer appears as CORPORATE OFFICER in the Medicare enrollment ownership file. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for LB BROEN HOME

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Minnesota at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 245453.