Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 245561

LUTHERAN HOME OF THE CANNON VALLEY

NORTHFIELD, Minnesota

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026. Its Medicare enrollment, NORTHFIELD CARE CENTER, INC. (enrollment ID O20120123000168), is not listed in the CMS enrollment file dated 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 October 2022 to 30 October 2023 — a reporting period of 394 days, on form CMS-2540-10, settled, processed by CMS on 26 March 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$3,290,062CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$815,375CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,474,687CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,160,849CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$686,162CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,861,627CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,175,465CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,175,465 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components22CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components8,690CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days656CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days2,466CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days2,392CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components5,514CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges19CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges1CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges84CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components104CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.53CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days2,466CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days53.02CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1375589, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 October 2021 to 30 September 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 18 April 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$2,861,499CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$323,288CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,538,211CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,791,766CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,253,555CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$128,485CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,125,070CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,125,070 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components22CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components6,583CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components25CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days10.44CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,940CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days263.32CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1345571, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 October 2020 to 30 September 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 21 April 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$4,276,480CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$562,196CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,714,284CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,331,744CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$617,460CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$486,299CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$131,161CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$131,161 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components11,012CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components35CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days3,214CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days314.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1313671, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 October 2019 to 30 September 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 11 May 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$5,102,299CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$793,779CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,308,520CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,934,725CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$626,205CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,171,701CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$545,496CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $545,496 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,970CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components151CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days347.94CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days85.89CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1283667, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 October 2018 to 30 September 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 April 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$5,330,667CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$984,095CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,346,572CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,802,169CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$455,597CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$285,428CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$170,169CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$170,169 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,087CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components153CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.31CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days339.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days92.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1254497, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 October 2017 to 30 September 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 April 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$5,577,782CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,273,956CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,303,826CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,877,391CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$573,565CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$276,537CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$297,028CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$297,028 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,874CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components155CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.98CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days75.43CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days89.51CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1222723, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 October 2016 to 30 September 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 2 May 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$5,590,621CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,378,696CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,211,925CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,523,389CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$311,464CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$278,182CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$33,282CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$33,282 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,968CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components229CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days24.1CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days263.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days61CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1188424, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 October 2015 to 30 September 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 May 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,116,988CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,447,022CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,669,966CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,243,674CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$573,708CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$295,979CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$277,729CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$277,729 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,888CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components187CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.08CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days489.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days68.92CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1156827, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 October 2014 to 30 September 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 6 May 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$5,178,030CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,240,830CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,937,200CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,436,049CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$498,849CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$141,547CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$357,302CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$357,302 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components11,329CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components151CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.22CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days249.4CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days75.03CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1123452, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 October 2013 to 30 September 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 24 April 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$5,616,503CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,215,962CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,400,541CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,484,667CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$84,126CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$140,668CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$56,542CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $56,542 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,341CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components135CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days252.91CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days106.23CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1089074, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 October 2012 to 30 September 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 7 May 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,533,742CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,223,956CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,309,786CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,340,376CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$30,590CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$59,442CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$28,852CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $28,852 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,912CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components158CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.58CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days295.35CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days88.05CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1059489, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 October 2011 to 30 September 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 19 April 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$4,337,003CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$410,646CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,926,357CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,277,553CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$351,196CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$176,633CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$174,563CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$174,563 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,810CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components136CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.64CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days403.33CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days101.54CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1027137, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 October 2010 to 30 September 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 21 May 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$4,151,859CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,231,783CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$79,924CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$168,820CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $88,896 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,949CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components105CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days2,294.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days142.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434675, read from the public cost report file SNFFY2011.zip.

Cost report for 1 October 2009 to 30 September 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 May 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,071,642CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,126,845CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$55,203CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$200,469CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $145,266 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,929CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components81CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.27CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days812CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days184.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 399190, read from the public cost report file SNFFY2010.zip.

Cost report for 1 October 2008 to 30 September 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 May 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$3,985,975CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,088,955CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$102,980CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$199,023CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $96,043 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,025CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components66CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days547.75CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days227.65CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 369433, read from the public cost report file SNFFY2009.zip.

Cost report for 1 October 2007 to 30 September 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 14 April 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$3,725,607CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,129,404CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$403,797CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$418,572CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $14,775 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,122CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components57CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.42CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days246.21CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days265.3CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 336937, read from the public cost report file SNFFY2008.zip.

Cost report for 1 October 2006 to 30 September 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 April 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$3,745,063CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,776,491CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,031,428CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$971,812CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$59,616 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components42CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,635CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components78CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.23CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days182.26CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days200.45CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 307502, read from the public cost report file SNFFY2007.zip.

Cost report for 1 October 2005 to 30 September 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 December 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,070,115CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,724,542CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$654,427CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$682,386CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1,010CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $26,949 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components54CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,623CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components98CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days234.68CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days190.03CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 299009, read from the public cost report file SNFFY2006.zip.

Cost report for 1 October 2004 to 30 September 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 March 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$4,058,330CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,534,273CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$475,943CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$711,631CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $235,688 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components54CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,832CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components132CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.87CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days114.3CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days142.67CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 273441, read from the public cost report file SNFFY2005.zip.

Cost report for 1 October 2003 to 30 September 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 24 January 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,583,022CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,145,973CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$562,951CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$491,180CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$9,690CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$81,461 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components54CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,314CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components88CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days56.25CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days212.91CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days242.2CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 241256, read from the public cost report file SNFFY2004.zip.

Cost report for 1 October 2002 to 30 September 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 April 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$3,757,066CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,385,415CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$628,349CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$385,800CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$242,549 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components26,661CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components102CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.28CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days246.42CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days261.38CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 213335, read from the public cost report file SNFFY2003.zip.

Cost report for 1 October 2001 to 30 September 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 July 2004.

None of these figures is carried on this report.

CMS report record 188188, read from the public cost report file SNFFY2002.zip.

Cost report for 1 October 2000 to 30 September 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

None of these figures is carried on this report.

CMS report record 138241, read from the public cost report file SNFFY2001.zip.

Cost report for 1 October 1999 to 30 September 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 22 January 2002.

Net income, stated at moderate confidence: $84,602 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 42824, read from the public cost report file SNFFY2000.zip.

Cost report for 1 October 1998 to 30 September 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 May 2001.

Net income, stated at moderate confidence: $626 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 42823, read from the public cost report file SNFFY1999.zip.

Cost report for 1 October 1996 to 30 September 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 February 1999.

Net income, stated at moderate confidence: $88,592 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 29193, read from the public cost report file SNFFY1997.zip.

Cost report for 1 October 1995 to 30 September 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 9 March 1998.

Net income, stated at moderate confidence: $19,188 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 29191, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Minnesota, fiscal year 2023

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
LUTHERAN HOME OF THE CANNON VALLEY225,514$2,474,687$3,160,849−$686,16230 October 2023
MEADOWS ON FAIRVIEW144,703$2,898,815$7,019,302−$4,120,48731 December 2023
OSTRANDER CARE & REHAB257,020$2,413,526$2,548,755−$135,22930 September 2023
SEASONS HEALTHCARE OF TRIMONT INC.268,789$3,271,636$3,174,762$96,87431 December 2023
ST. BENEDICT SENIOR COMMUNITY-THERAP243,303$2,015,442$2,444,315−$428,87314 December 2023
TRUMAN SENIOR LIVING308,885$3,278,978$3,953,931−$674,95330 September 2023

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, LUTHERAN HOME OF THE CANNON VALLEY — facility record report, CMS certification number 245561. https://velarionrecords.com/facility/245561/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 245561. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q230 June 2017913,4443,349.731,4668,739.6713,555.4
2017Q330 September 2017923,5363,097.751,543.58,918.7513,560
2017Q431 December 2017923,3872,598.651,983.58,792.7513,374.9
2018Q131 March 2018903,4645,210.471,481.759,37616,068.22
2018Q230 June 2018913,3594,893.421,700.759,553.2816,147.45
2018Q330 September 2018923,5764,3032,022.510,031.1716,356.67
2018Q431 December 2018923,4683,9521,866.59,315.5715,134.07
2019Q131 March 2019903,4104,386.832,41210,288.517,087.33
2019Q230 June 2019913,5242,8542,27610,335.0515,465.05
2019Q330 September 2019923,6343,596.971,947.2510,162.5515,706.77
2019Q431 December 2019923,3223,296.252,400.59,22014,916.75
2020Q131 March 2020913,2793,629.251,809.258,953.514,392
2020Q230 June 2020913,2564,060.251,6679,473.515,200.75
2020Q330 September 2020923,1653,1661,923.758,85613,945.75
2020Q431 December 2020922,9343,407.251,763.258,145.7513,316.25
2021Q131 March 2021902,7042,899.252,145.57,927.312,972.05
2021Q230 June 2021912,8403,050.52,0737,867.512,991
2021Q330 September 2021922,5873,179.251,814.56,07811,071.75
2021Q431 December 2021921,7712,497.51,5013,384.57,383
2022Q131 March 2022901,6383,707.252,3753,5629,644.25
2022Q230 June 2022911,6342,672.751,333.253,233.257,239.25
2022Q330 September 2022921,5052,1821,350.253,494.767,027.01
2022Q431 December 2022921,3502,518.251,440.253,478.177,436.67
2023Q131 March 2023901,4051,904.51,139.54,025.887,069.88
2023Q230 June 2023911,3712,000.751,0904,075.957,166.7
2023Q330 September 2023921,3051,989.25676.754,038.686,704.68
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q20.9726280.4256682.5376513.935947
2017Q30.8760610.436512.5222713.834842
2017Q40.7672420.5856212.5960293.948893
2018Q11.5041770.4277572.7066974.638632
2018Q21.4568090.5063262.8440854.807219
2018Q31.20330.5655762.8051374.574013
2018Q41.1395620.5382062.6861514.363919
2019Q11.286460.7073313.0171555.010947
2019Q20.8098750.6458572.9327614.388493
2019Q30.989810.5358422.7965194.322171
2019Q40.9922490.7226072.7754364.490292
2020Q11.1068160.5517692.7305584.389143
2020Q21.2470060.5119782.9095524.668535
2020Q31.0003160.607822.7981044.40624
2020Q41.1612990.6009712.7763294.538599
2021Q11.0722080.7934542.9316944.797356
2021Q21.074120.729932.7702464.574296
2021Q31.2289330.7013922.349444.279764
2021Q41.410220.8475441.9110674.168831
2022Q12.2632781.4499392.1746035.887821
2022Q21.635710.8159421.9787334.430386
2022Q31.4498340.8971762.32214.66911
2022Q41.865371.0668522.5764225.508644
2023Q11.3555160.8110322.8653955.031943
2023Q21.4593360.795042.9729765.227352
2023Q31.524330.5185823.0947745.137686

How each quarter is derived, and its file

  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
  • 2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
  • 2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
  • 2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
  • 2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
  • 2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
  • 2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
  • 2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
  • 2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
  • 2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
  • 2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
  • 2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
  • 2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
  • 2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv
  • 2023Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv
  • 2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
  • 2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv

← the facility’s full record