Facility record report · CMS certification number 245596

THE SHORES OF WORTHINGTON

WORTHINGTON, Minnesota · Medicare and Medicaid

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 22 October 2025.

Revenue and expenses, fiscal year 2024
Figure	As filed	Where it comes from
Total patient revenue	$5,572,438	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$286,019	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$5,286,419	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$5,512,592	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$226,173	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$180,566	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$45,607	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$45,607 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components	23,790	CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days	1,183	CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days	7,914	CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days	5,253	CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components	14,350	CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges	29	CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges	26	CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges	63	CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components	118	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	40.79	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	304.38	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	121.61	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1441247, read from the public cost report file SNF10FY2024.zip.

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 1 August 2024.

Revenue and expenses, fiscal year 2023
Figure	As filed	Where it comes from
Total patient revenue	$4,491,464	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$304,955	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,186,509	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,667,650	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$481,141	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$233,430	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$247,711	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$247,711 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	11,717	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	93	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	46.88	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	161.25	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	125.99	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1390841, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 January 2024.

Revenue and expenses, fiscal year 2022
Figure	As filed	Where it comes from
Total patient revenue	$5,452,252	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$975,607	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,476,645	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,806,477	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$329,832	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$100,911	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$228,921	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$228,921 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	12,421	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	140	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	40.51	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	220	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	88.72	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1372726, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 3 August 2023.

Revenue and expenses, fiscal year 2021
Figure	As filed	Where it comes from
Total patient revenue	$4,623,948	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$814,556	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,809,392	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,908,514	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$99,122	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$537,623	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$438,501	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $438,501 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	10,928	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	108	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	48.91	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	173	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	101.19	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1360836, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 16 November 2021.

Revenue and expenses, fiscal year 2020
Figure	As filed	Where it comes from
Total patient revenue	$4,554,012	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$518,101	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,035,911	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,098,265	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$62,354	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$466,309	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$403,955	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $403,955 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,188	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	130	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	50.7	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	175.43	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	101.45	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1304588, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 6 August 2020.

Revenue and expenses, fiscal year 2019
Figure	As filed	Where it comes from
Total patient revenue	$4,328,154	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$424,370	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,903,784	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,898,268	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$5,516	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$4,441	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$9,957	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $9,957 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,910	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	134	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	29.6	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	243.63	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	103.81	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1262742, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 July 2019.

Revenue and expenses, fiscal year 2018
Figure	As filed	Where it comes from
Total patient revenue	$4,670,996	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$384,873	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,286,123	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,039,098	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$247,025	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$12,688	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$259,713	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $259,713 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	14,638	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	160	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	33.39	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	196.09	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	91.49	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1236900, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 21 August 2018.

Revenue and expenses, fiscal year 2017
Figure	As filed	Where it comes from
Total patient revenue	$4,268,223	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$389,394	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,878,829	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,023,234	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$144,405	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$9,204	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$135,201	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$135,201 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	15,132	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	146	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	25.21	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	166.98	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	103.64	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1208605, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 April 2016 to 31 December 2016 — a reporting period of 274 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 23 August 2017.

Revenue and expenses, fiscal year 2016
Figure	As filed	Where it comes from
Total patient revenue	$3,569,577	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$459,852	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,109,725	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,058,487	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$51,238	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$43,692	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$94,930	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $94,930 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
Figure	As filed	Where it comes from
Total facility beds, all components	65	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	11,228	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	89	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	50.67	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	538.56	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	126.16	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1174666, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 July 2016.

Revenue and expenses, fiscal year 2015
Figure	As filed	Where it comes from
Total patient revenue	$3,557,923	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$265,355	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,292,568	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,435,402	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$142,834	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$7,466	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$135,368	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$135,368 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
Figure	As filed	Where it comes from
Total facility beds, all components	54	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	13,829	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	167	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	44.98	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	153.34	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	82.81	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1138910, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 June 2015.

Revenue and expenses, fiscal year 2014
Figure	As filed	Where it comes from
Total patient revenue	$3,537,909	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$193,006	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,344,903	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,436,336	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$91,433	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$6,692	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$84,741	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$85,352 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
Figure	As filed	Where it comes from
Total facility beds, all components	54	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	15,349	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	165	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	43.39	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	176.54	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	93.02	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1100703, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2014.

Revenue and expenses, fiscal year 2013
Figure	As filed	Where it comes from
Total patient revenue	$4,085,365	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$185,539	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,899,826	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,870,390	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$29,436	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$8,248	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$37,684	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $37,007 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
Figure	As filed	Where it comes from
Total facility beds, all components	64	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	19,914	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	207	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	33.96	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	201.44	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	96.2	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1071695, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 29 July 2013.

Revenue and expenses, fiscal year 2012
Figure	As filed	Where it comes from
Total patient revenue	$4,062,623	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$96,834	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$3,965,789	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$3,926,395	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$39,394	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$6,236	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$45,630	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $45,630 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
Figure	As filed	Where it comes from
Total facility beds, all components	64	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	21,619	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	186	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	57.75	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	273.24	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	116.23	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1044200, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 September 2012.

Revenue and expenses, fiscal year 2011
Figure	As filed	Where it comes from
Total patient revenue	$4,030,153	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	−$5,470	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,035,623	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,012,944	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$22,679	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$6,559	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$29,238	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $29,238 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
Figure	As filed	Where it comes from
Total facility beds, all components	64	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	21,518	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	214	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	38.85	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	245.74	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	100.55	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1012506, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 August 2011.

None of these figures is carried on this report.

CMS report record 416302, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 July 2010.

Revenue and expenses, fiscal year 2009
Figure	As filed	Where it comes from
Net patient revenue	$3,725,641	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,568,262	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$157,379	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$42,118	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$18,276	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $181,221 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
Figure	As filed	Where it comes from
Total facility beds, all components	69	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	21,678	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	166	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	38	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	343	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	130.59	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 381059, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 25 August 2009.

Revenue and expenses, fiscal year 2008
Figure	As filed	Where it comes from
Net patient revenue	$3,797,895	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,533,757	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$264,138	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$56,180	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$25,063	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $295,255 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
Figure	As filed	Where it comes from
Total facility beds, all components	69	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	21,989	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	130	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	60.23	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	288.98	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	169.15	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 355316, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 July 2008.

Revenue and expenses, fiscal year 2007
Figure	As filed	Where it comes from
Net patient revenue	$3,174,945	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,365,564	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$190,619	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$38,983	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$10,202	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$161,838 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
Figure	As filed	Where it comes from
Total facility beds, all components	69	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	19,490	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	149	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	47.9	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	156.36	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	130.81	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 319713, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 June 2008.

Revenue and expenses, fiscal year 2006
Figure	As filed	Where it comes from
Net patient revenue	$3,542,639	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,571,922	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$29,283	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$41,755	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $12,472 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
Figure	As filed	Where it comes from
Total facility beds, all components	69	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	22,165	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	164	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	43.51	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	239.84	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	135.15	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 315747, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 May 2007.

Revenue and expenses, fiscal year 2005
Figure	As filed	Where it comes from
Net patient revenue	$3,668,004	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,535,768	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$132,236	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$48,120	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $180,356 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
Figure	As filed	Where it comes from
Total facility beds, all components	69	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	22,540	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	183	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	66.54	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	260.55	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	123.17	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 277783, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 15 May 2007.

Revenue and expenses, fiscal year 2004
Figure	As filed	Where it comes from
Net patient revenue	$3,444,033	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,457,563	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$13,530	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$19,298	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $5,768 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
Figure	As filed	Where it comes from
Total facility beds, all components	79	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	23,028	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	128	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	63.16	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	376.63	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	179.91	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 278592, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 April 2005.

Revenue and expenses, fiscal year 2003
Figure	As filed	Where it comes from
Net patient revenue	$3,619,218	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,345,474	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$273,744	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$61,724	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $335,468 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
Figure	As filed	Where it comes from
Total facility beds, all components	79	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	25,033	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	152	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	52.12	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	310.79	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	164.69	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212938, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 October 2004.

Revenue and expenses, fiscal year 2002
Figure	As filed	Where it comes from
Net patient revenue	$3,473,607	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$3,068,291	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$405,316	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$57,023	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $462,339 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
Figure	As filed	Where it comes from
Total facility beds, all components	79	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	25,315	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	85	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	95.54	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	576.59	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	297.82	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 196892, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 January 2004.

Revenue and expenses, fiscal year 2001
Figure	As filed	Where it comes from
Net patient revenue	$2,901,403	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,642,430	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$258,973	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$51,084	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $310,057 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
Figure	As filed	Where it comes from
Total facility beds, all components	88	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	23,622	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	81	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	66.64	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	453.15	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	291.63	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 166670, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 11 February 2003.

Revenue and expenses, fiscal year 2000
Figure	As filed	Where it comes from
Net patient revenue	$2,601,792	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,445,828	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$155,964	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$47,443	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $203,407 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
Figure	As filed	Where it comes from
Total facility beds, all components	88	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	25,045	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	71	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	93.88	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	588.74	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	352.75	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 115082, read from the public cost report file SNFFY2000.zip.

Cost report for 1 October 1998 to 30 September 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 6 April 2001.

Revenue and expenses, fiscal year 1999
Figure	As filed	Where it comes from
Net patient revenue	$2,510,748	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,442,168	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$68,580	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$41,726	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $110,306 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
Figure	As filed	Where it comes from
Total facility beds, all components	88	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	27,169	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	110	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	85.27	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	323.93	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	246.99	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42924, read from the public cost report file SNFFY1999.zip.

Cost report for 1 October 1997 to 30 September 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 October 2000.

Revenue and expenses, fiscal year 1998
Figure	As filed	Where it comes from
Net patient revenue	$2,397,116	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,421,099	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$23,983	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$39,494	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $15,511 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
Figure	As filed	Where it comes from
Total facility beds, all components	88	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	25,851	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	142	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	30.54	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	573.21	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	182.05	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 42923, read from the public cost report file SNFFY1998.zip.

Cost report for 1 October 1996 to 30 September 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 August 1999.

Revenue and expenses, fiscal year 1997
Figure	As filed	Where it comes from
Net patient revenue	$2,339,882	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,433,172	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$93,290	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$34,927	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$58,363 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
Figure	As filed	Where it comes from
Total facility beds, all components	88	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	26,535	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	136	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	34.03	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	531.73	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	195.11	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 29235, read from the public cost report file SNFFY1997.zip.

Five facilities of a similar size in Minnesota, fiscal year 2024

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

Facility	Total facility beds	Total patient days	Net patient revenue	Total operating expenses	Net income from service to patients	Period ended
BENEDICTINE LIVING COMMUNTIY OF MORA	65	18,697	$9,143,531	$9,254,026	−$110,495	30 June 2024
CHISHOLM HEALTH CENTER	65	20,957	$9,468,485	$9,103,825	$364,660	30 September 2024
ECUMEN - VILLAGES OF NORTH BRANCH	67	15,599	$7,191,655	$12,324,592	−$5,132,937	31 December 2024
FRIENDSHIP VILLAGE OF BLOOMINGTON	66	23,074	$35,501,829	$49,029,058	−$13,527,229	31 December 2024
SOUTH SHORE CARE CENTER	65	14,350	$5,286,419	$5,512,592	−$226,173	31 December 2024
THE WATERVIEW WOODS LLC	65	19,207	$7,300,753	$6,967,458	$333,295	31 December 2024

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or manager	Role	Type	Ownership percentage	Association
CBAY WORTHINGTON HOLDINGS LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	13%	since 03/14/2016
KATZ, ABE	5% OR GREATER DIRECT OWNERSHIP INTEREST	Individual	21%	since 03/14/2016
MB WORTHINGTON HOLDINGS, LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	21%	since 03/14/2016
ATCHISON, BARBARA	W-2 MANAGING EMPLOYEE	Individual	NOT APPLICABLE	since 04/01/2016
KESSLER, SCOTT	W-2 MANAGING EMPLOYEE	Individual	NOT APPLICABLE	since 08/21/2017

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of SOUTHSHORE OPERATIONS, LLC (enrollment ID O20160520000392).

Owner	Individual or organization	Role	Ownership percentage	Association date	Described in the filing as
ABE KATZ	Individual	5% OR GREATER DIRECT OWNERSHIP INTEREST	20.8	3/14/2016	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
CBAY WORTHINGTON HOLDINGS LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	12.5	3/14/2016	Private equity company: No Real estate investment trust: No Holding company: No
EPHRAM M LAHASKY	Individual	5% OR GREATER DIRECT OWNERSHIP INTEREST	45.8	11/21/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MB WORTHINGTON HOLDINGS, LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	20.8	3/14/2016	Private equity company: No Real estate investment trust: No Holding company: No
JOSHUA FARKOVITS	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	20.8	3/14/2016	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
BARBARA ATCHISON	Individual	W-2 MANAGING EMPLOYEE	100	4/1/2016	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
SCOTT KESSLER	Individual	W-2 MANAGING EMPLOYEE	100	8/21/2017	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

1 July 2026: CBAY WORTHINGTON HOLDINGS LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: CBAY WORTHINGTON HOLDINGS LLC appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv

Inspections

Inspection cycle	Health inspection	Fire safety inspection	Health deficiencies	Fire safety deficiencies
1	30 April 2026	30 April 2026	9	12
2	4 March 2025	4 March 2025	35	14
3	21 December 2023	21 December 2023	17	2

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

61 deficiencies on file, newest inspection first

Inspection date	Inspection type	Tag	Category	What was cited	Scope and severity	Complaint	Corrected	Correction date
30 April 2026	Health	F 0628	Resident Rights Deficiencies	Provide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.	D	No	Deficient, Provider has date of correction	21 May 2026
30 April 2026	Health	F 0657	Resident Assessment and Care Planning Deficiencies	Develop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.	D	No	Deficient, Provider has date of correction	21 May 2026
30 April 2026	Health	F 0804	Nutrition and Dietary Deficiencies	Ensure food and drink is palatable, attractive, and at a safe and appetizing temperature.	D	Yes	Deficient, Provider has date of correction	21 May 2026
30 April 2026	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	F	Yes	Deficient, Provider has date of correction	21 May 2026
30 April 2026	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	F	No	Deficient, Provider has date of correction	21 May 2026
30 April 2026	Health	F 0949	Administration Deficiencies	Provide behavior health training consistent with the requirements and as determined by a facility assessment.	D	No	Deficient, Provider has date of correction	21 May 2026
19 February 2026	Health	F 0600	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Protect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.	J	Yes	Past Non-Compliance	7 February 2026
19 February 2026	Health	F 0841	Nursing and Physician Services Deficiencies	Designate a physician to serve as medical director responsible for implementation of resident care policies and coordination of medical care in the facility.	F	Yes	Deficient, Provider has date of correction	26 March 2026
19 February 2026	Health	F 0868	Administration Deficiencies	Have the Quality Assessment and Assurance group have the required members and meet at least quarterly	F	Yes	Deficient, Provider has date of correction	26 March 2026
11 April 2025	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	Yes	Deficient, Provider has date of correction	8 May 2025
11 April 2025	Health	F 0686	Quality of Life and Care Deficiencies	Provide appropriate pressure ulcer care and prevent new ulcers from developing.	D	Yes	Deficient, Provider has date of correction	8 May 2025
11 April 2025	Health	F 0690	Quality of Life and Care Deficiencies	Provide appropriate care for residents who are continent or incontinent of bowel/bladder, appropriate catheter care, and appropriate care to prevent urinary tract infections.	D	Yes	Deficient, Provider has date of correction	8 May 2025
11 April 2025	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	D	Yes	Deficient, Provider has date of correction	8 May 2025
4 March 2025	Health	F 0578	Resident Rights Deficiencies	Honor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0636	Resident Assessment and Care Planning Deficiencies	Assess the resident completely in a timely manner when first admitted, and then periodically, at least every 12 months.	D	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0642	Resident Assessment and Care Planning Deficiencies	Ensure a qualified health professional conducts resident assessments.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0644	Resident Assessment and Care Planning Deficiencies	Coordinate assessments with the pre-admission screening and resident review program; and referring for services as needed.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0656	Resident Assessment and Care Planning Deficiencies	Develop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.	F	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0657	Resident Assessment and Care Planning Deficiencies	Develop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0692	Quality of Life and Care Deficiencies	Provide enough food/fluids to maintain a resident's health.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0698	Quality of Life and Care Deficiencies	Provide safe, appropriate dialysis care/services for a resident who requires such services.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0742	Quality of Life and Care Deficiencies	Provide the appropriate treatment and services to a resident who displays or is diagnosed with mental disorder or psychosocial adjustment difficulty, or who has a history of trauma and/or post-traumatic stress disorder.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0758	Pharmacy Service Deficiencies	Implement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.	D	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0761	Pharmacy Service Deficiencies	Ensure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0808	Nutrition and Dietary Deficiencies	Ensure therapeutic diets are prescribed by the attending physician and may be delegated to a registered or licensed dietitian, to the extent allowed by State law.	D	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	F	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0837	Administration Deficiencies	Establish a governing body that is legally responsible for establishing and implementing policies for managing and operating the facility and appoints a properly licensed administrator responsible for managing the facility.	F	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0838	Administration Deficiencies	Conduct and document a facility-wide assessment to determine what resources are necessary to care for residents competently during both day-to-day operations (including nights and weekends) and emergencies.	F	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0842	Resident Assessment and Care Planning Deficiencies	Safeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.	E	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0865	Administration Deficiencies	Have a plan that describes the process for conducting QAPI and QAA activities.	F	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0867	Administration Deficiencies	Set up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.	F	No	Deficient, Provider has date of correction	3 April 2025
4 March 2025	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	F	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0882	Infection Control Deficiencies	Designate a qualified infection preventionist to be responsible for the infection prevent and control program in the nursing home.	F	No	Deficient, Provider has date of correction	14 May 2025
4 March 2025	Health	F 0944	Administration Deficiencies	Conduct mandatory training, for all staff, on the facility’s Quality Assurance and Performance Improvement Program.	F	No	Deficient, Provider has date of correction	14 May 2025
15 January 2025	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	L	Yes	Deficient, Provider has date of correction	7 February 2025
12 December 2024	Health	F 0609	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Timely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.	D	Yes	Deficient, Provider has date of correction	6 January 2025
12 December 2024	Health	F 0686	Quality of Life and Care Deficiencies	Provide appropriate pressure ulcer care and prevent new ulcers from developing.	D	Yes	Deficient, Provider has date of correction	6 January 2025
12 December 2024	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	G	Yes	Deficient, Provider has date of correction	6 January 2025
12 December 2024	Health	F 0728	Nursing and Physician Services Deficiencies	Ensure that nurse aides who have worked more than 4 months, are trained and competent; and nurse aides who have worked less than 4 months are enrolled in appropriate training.	E	Yes	Deficient, Provider has date of correction	6 January 2025
12 December 2024	Health	F 0849	Administration Deficiencies	Arrange for the provision of hospice services or assist the resident in transferring to a facility that will arrange for the provision of hospice services.	D	Yes	Deficient, Provider has date of correction	6 January 2025
12 December 2024	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	D	Yes	Deficient, Provider has date of correction	14 January 2025
29 August 2024	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	J	Yes	Deficient, Provider has date of correction	4 September 2024
1 May 2024	Health	F 0623	Resident Rights Deficiencies	Provide timely notification to the resident, and if applicable to the resident representative and ombudsman, before transfer or discharge, including appeal rights.	D	Yes	Deficient, Provider has date of correction	21 May 2024
1 May 2024	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	J	Yes	Past Non-Compliance	23 April 2024
21 December 2023	Health	F 0609	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Timely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.	D	Yes	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	D	Yes	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0693	Quality of Life and Care Deficiencies	Ensure that feeding tubes are not used unless there is a medical reason and the resident agrees; and provide appropriate care for a resident with a feeding tube.	D	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0695	Quality of Life and Care Deficiencies	Provide safe and appropriate respiratory care for a resident when needed.	E	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0725	Nursing and Physician Services Deficiencies	Provide enough nursing staff every day to meet the needs of every resident; and have a licensed nurse in charge on each shift.	E	Yes	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0758	Pharmacy Service Deficiencies	Implement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.	D	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	F	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0842	Resident Assessment and Care Planning Deficiencies	Safeguard resident-identifiable information and/or maintain medical records on each resident that are in accordance with accepted professional standards.	E	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0849	Administration Deficiencies	Arrange for the provision of hospice services or assist the resident in transferring to a facility that will arrange for the provision of hospice services.	D	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0867	Administration Deficiencies	Set up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.	F	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	D	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0883	Infection Control Deficiencies	Develop and implement policies and procedures for flu and pneumonia vaccinations.	D	No	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0940	Administration Deficiencies	Develop, implement, and/or maintain an effective training program for all new and existing staff members.	D	Yes	Deficient, Provider has date of correction	28 January 2024
21 December 2023	Health	F 0944	Administration Deficiencies	Conduct mandatory training, for all staff, on the facility’s Quality Assurance and Performance Improvement Program.	F	No	Deficient, Provider has date of correction	28 January 2024

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty date	Type	Fine amount	Payment denial began	Payment denial, days	Fine ID
19 February 2026	Fine	$15,940			138237
12 December 2024	Fine	$107,550			138414
12 December 2024	Payment Denial		10 January 2025	28
29 August 2024	Fine	$19,725			53867
1 May 2024	Fine	$8,988			53820
11 September 2023	Fine	$2,470			53413
5 September 2023	Fine	$2,117			53400

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

Field	As filed
Provider Type	Medicare and Medicaid
Ownership Type	For profit - Limited Liability company
Legal Business Name	SOUTHSHORE OPERATIONS, LLC
Date First Approved to Provide Medicare and Medicaid Services	1992-01-01
Provider Resides in Hospital	N
Continuing Care Retirement Community	N
Urban	N
County/Parish	Nobles
Telephone Number	5073763175
Chain Name	EPHRAM LAHASKY
Chain ID	205
Special Focus Status	SFF Candidate
Provider Changed Ownership in Last 12 Months	N
With a Resident and Family Council	Resident
Automatic Sprinkler Systems in All Required Areas	Yes
Number of Certified Beds	69
Average Number of Residents per Day	52.2
Overall Rating	1
Health Inspection Rating	1
QM Rating	3
Long-Stay QM Rating	1
Short-Stay QM Rating	5
Processing Date	2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Every change on this record

1 July 2026: CBAY WORTHINGTON HOLDINGS LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: CBAY WORTHINGTON HOLDINGS LLC appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
22 October 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
1 August 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
30 January 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
3 August 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
16 November 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
6 August 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
15 July 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
21 August 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
23 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
28 February 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
29 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
30 June 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
23 July 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
29 July 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
27 September 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
25 August 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
14 July 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
25 August 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
23 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
19 June 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
15 May 2007: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
2 May 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
14 April 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
15 October 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
22 January 2004: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
11 February 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
6 April 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
16 October 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
1 August 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY2000.zip
26 August 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, THE SHORES OF WORTHINGTON — facility record report, CMS certification number 245596. https://velarionrecords.com/facility/245596/report.

Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2024, file SNF10FY2024.zip.
Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
Care Compare ownership: CMS file dated 1 August 2026.
Medicare enrollment ownership: CMS file dated 1 August 2026.
Nurse staffing: CMS Payroll-Based Journal, quarters 2017Q1 to 2026Q1.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 245596. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
Quarter	Quarter ended	Days reported	Resident days	Registered nurse hours	Licensed practical nurse hours	Nurse aide hours	Total nurse hours
2017Q1	31 March 2017	90	3,962	2,482	4,129	8,174.5	14,785.5
2017Q3	30 September 2017	92	3,348	1,931.5	2,364.25	7,271	11,566.75
2017Q4	31 December 2017	92	3,976	2,256.25	2,926.25	8,907	14,089.5
2018Q1	31 March 2018	90	3,821	2,079.25	3,151.25	8,976	14,206.5
2018Q2	30 June 2018	91	3,461	2,306.5	3,462.25	8,720.25	14,489
2018Q3	30 September 2018	92	3,631	2,467	3,401.5	8,972.5	14,841
2018Q4	31 December 2018	92	3,705	2,293.5	3,416.5	8,608.25	14,318.25
2019Q1	31 March 2019	90	3,163	1,870.5	2,985.5	7,441.25	12,297.25
2019Q2	30 June 2019	91	3,606	2,480.75	3,449	8,896.75	14,826.5
2019Q3	30 September 2019	92	3,620	2,934.5	3,538.25	9,639	16,111.75
2019Q4	31 December 2019	92	3,813	2,581.75	3,559.75	8,635	14,776.5
2020Q1	31 March 2020	91	3,592	2,226.25	3,624.25	8,914.25	14,764.75
2020Q2	30 June 2020	91	3,208	2,144.5	3,070	8,918.75	14,133.25
2020Q3	30 September 2020	92	3,216	2,179.25	3,007.5	8,425.5	13,612.25
2020Q4	31 December 2020	92	2,990	2,094.75	2,900	7,626.75	12,621.5
2021Q1	31 March 2021	90	2,743	1,730.25	3,160.25	6,466.25	11,356.75
2021Q2	30 June 2021	91	2,721	1,628.5	2,714.5	6,311.75	10,654.75
2021Q3	30 September 2021	92	2,666	1,962.5	2,780.5	5,345.25	10,088.25
2021Q4	31 December 2021	92	2,722	2,403.75	3,029.5	5,378.94	10,812.19
2022Q1	31 March 2022	90	2,876	2,219.5	2,869	5,935.82	11,024.32
2022Q2	30 June 2022	91	3,142	2,120.75	2,634.75	6,931.84	11,687.34
2022Q3	30 September 2022	92	3,395	2,493.26	2,582.75	6,931.8	12,007.81
2022Q4	31 December 2022	92	3,513	1,967.5	2,653.25	7,422.35	12,043.1
2023Q1	31 March 2023	90	3,126	1,937.36	2,314.25	7,433.87	11,685.48
2023Q2	30 June 2023	91	2,941	1,953	2,354.14	7,365.34	11,672.48
2023Q3	30 September 2023	92	2,945	1,756	2,205.5	7,714.78	11,676.28
2023Q4	31 December 2023	92	2,834	2,055.95	2,088.25	7,559.15	11,703.35
2024Q1	31 March 2024	91	2,852	2,147.5	2,395	7,077.35	11,619.85
2024Q2	30 June 2024	91	2,941	2,666.5	1,957.25	7,418.5	12,042.25
2024Q3	30 September 2024	92	3,613	4,102.73	1,582.5	8,211.16	13,896.39
2024Q4	31 December 2024	92	5,035	6,676.19	1,126.75	10,688.9	18,491.84
2025Q1	31 March 2025	90	5,160	5,761.87	2,020.58	10,577.37	18,359.82
2025Q2	30 June 2025	91	4,909	5,464.18	2,300.98	10,696.77	18,461.93
2025Q3	30 September 2025	92	4,773	5,215.17	1,957.5	10,667.95	17,840.62
2025Q4	31 December 2025	92	4,828	5,089	2,019.5	10,520.95	17,629.45
2026Q1	31 March 2026	90	4,700	5,022	1,760.75	10,879.93	17,662.68

Nurse staffing hours per resident day by quarter
Quarter	Registered nurse hours per resident day	Licensed practical nurse hours per resident day	Nurse aide hours per resident day	Total nurse hours per resident day
2017Q1	0.626451	1.04215	2.063226	3.731827
2017Q3	0.576912	0.706168	2.171744	3.454824
2017Q4	0.567467	0.735978	2.240191	3.543637
2018Q1	0.544164	0.824719	2.349123	3.718006
2018Q2	0.666426	1.000361	2.519575	4.186362
2018Q3	0.679427	0.936794	2.471082	4.087304
2018Q4	0.619028	0.922132	2.323414	3.864575
2019Q1	0.591369	0.943882	2.352592	3.887844
2019Q2	0.687951	0.956461	2.467207	4.11162
2019Q3	0.810635	0.977417	2.662707	4.45076
2019Q4	0.677092	0.933582	2.264621	3.875295
2020Q1	0.61978	1.008978	2.481695	4.110454
2020Q2	0.668485	0.956983	2.780159	4.405627
2020Q3	0.677627	0.935168	2.619869	4.232665
2020Q4	0.700585	0.9699	2.550753	4.221237
2021Q1	0.630787	1.152114	2.357364	4.140266
2021Q2	0.598493	0.997611	2.319644	3.915748
2021Q3	0.736122	1.042948	2.00497	3.78404
2021Q4	0.883082	1.112968	1.976098	3.972149
2022Q1	0.771732	0.997566	2.063915	3.833213
2022Q2	0.674968	0.838558	2.206187	3.719714
2022Q3	0.734392	0.760751	2.041767	3.53691
2022Q4	0.560063	0.755266	2.112824	3.428153
2023Q1	0.619757	0.740323	2.378077	3.738157
2023Q2	0.66406	0.800456	2.504366	3.968881
2023Q3	0.596265	0.748896	2.61962	3.964781
2023Q4	0.725459	0.736856	2.667308	4.129622
2024Q1	0.75298	0.839762	2.481539	4.074281
2024Q2	0.906664	0.665505	2.522441	4.094611
2024Q3	1.135547	0.438002	2.272671	3.846219
2024Q4	1.325956	0.223784	2.12292	3.672659
2025Q1	1.116641	0.391585	2.049878	3.558105
2025Q2	1.113094	0.468727	2.179012	3.760833
2025Q3	1.09264	0.410119	2.235062	3.737821
2025Q4	1.05406	0.418289	2.179153	3.651502
2026Q1	1.068511	0.374628	2.314879	3.758017

How each quarter is derived, and its file

2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv
2023Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-01-01.csv
2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv
2023Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv
2024Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv
2024Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-04-01.csv
2024Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv
2024Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv
2025Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv
2025Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv
2025Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv
2025Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv
2026Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv

← the facility’s full record