Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 265605

FORSYTH REHABILITATION & HEALTH CARE CENTER

FORSYTH, Missouri · Medicare and Medicaid

Certified beds, as filed in Care Compare: 120

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 29 April 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$7,030,549CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$858,348CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,172,201CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,396,864CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$224,663CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$9,100CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$215,563CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$215,563 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components43,920CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days745CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days15,558CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days12,296CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components28,599CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges26CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges98CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges180CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components304CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.65CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days158.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days94.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1420510, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended 31 December 2023

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$6,799,656CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$733,197CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,066,459CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,521,717CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$455,258CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$225,645CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$229,613CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$229,613 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,887CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components323CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.19CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days139.51CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days92.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1390313, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended 31 December 2022

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 14 July 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$6,643,202CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,067,505CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,575,697CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,216,178CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$640,481CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$179,729CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$460,752CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$460,752 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,866CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components272CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.38CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days145.66CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days109.8CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1358295, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended 31 December 2021

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 22 July 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,656,624CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$890,768CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,765,856CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,830,696CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$64,840CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$409,496CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$344,656CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $344,656 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,955CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components421CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days18.82CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days119.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days68.78CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1326993, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended 31 December 2020

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 15 July 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$6,912,108CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$900,898CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,011,210CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,363,443CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$352,233CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,227,058CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$874,825CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $874,825 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,735CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components350CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days59.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days118.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days87.81CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1289188, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended 31 December 2019

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 29 June 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$7,618,929CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,188,436CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,430,493CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,183,569CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$246,924CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$21,557CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$268,481CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $268,481 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,305CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components438CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days136.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days73.76CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1259088, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended 31 December 2018

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 August 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$7,409,993CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,451,422CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,958,571CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,882,731CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$75,840CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$22,493CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$98,333CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $98,333 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components32,261CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components209CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days968.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days154.36CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1242640, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended 31 December 2017

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$6,810,055CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,185,469CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,624,586CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,448,582CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$176,004CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$22,559CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$198,563CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $198,563 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,899CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components259CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.96CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days250.39CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days119.3CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1199711, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended 31 December 2016

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 17 July 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$6,994,224CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,422,622CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,571,602CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,258,317CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$313,285CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$22,850CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$336,135CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $336,135 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,613CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components216CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days403.39CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days132.47CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1168853, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended 31 December 2015

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,028,760CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,473,091CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,555,669CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,395,318CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$160,351CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$18,902CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$179,253CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $179,253 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,236CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components256CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days296.76CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days110.3CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1137401, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended 31 December 2014

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 June 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,904,847CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,312,546CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,592,301CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,253,142CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$339,159CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$24,654CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$363,813CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $363,813 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components28,719CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components261CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.32CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days317.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days110.03CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1100971, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended 31 December 2013

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 18 August 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,534,477CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,146,715CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,387,762CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,479,394CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$91,632CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$21,506CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$70,126CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$70,126 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,294CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components216CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days50.59CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days326.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days135.62CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1076372, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended 31 December 2012

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,514,163CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,195,262CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,318,901CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,182,007CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$136,894CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$22,885CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$159,779CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $159,779 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components29,278CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components231CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days32.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days367.21CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days126.74CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1042119, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended 31 December 2011

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$6,369,752CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,217,889CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,151,863CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,907,025CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$244,838CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$17,715CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$262,553CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $262,553 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,647CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components445CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days20.56CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days125.66CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days62.13CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1013985, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended 31 December 2010

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 June 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,702,390CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,726,953CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$24,563CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$14,509CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$10,054 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,530CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components359CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days25.73CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days173.72CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days79.47CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 408883, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended 31 December 2009

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 July 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$4,689,281CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,644,156CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$45,125CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$14,984CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $60,109 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,025CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components343CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days187.04CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days78.79CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 380342, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended 31 December 2008

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 19 May 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$4,925,560CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,718,562CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$206,998CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$17,052CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $224,050 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,332CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components435CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.29CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days126.58CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days69.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 339509, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended 31 December 2007

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 11 June 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$4,941,430CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,765,453CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$175,977CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$18,902CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $194,879 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,839CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components357CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.66CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days177.88CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days86.38CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 312864, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended 31 December 2006

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 15 May 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,235,771CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,876,321CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$359,450CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$18,849CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $378,299 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,939CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components256CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days275.65CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days113.04CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 278607, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended 31 December 2005

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 December 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$4,729,394CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,756,466CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$972,928CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$86,239CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,059,167 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components29,964CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components288CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.82CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days175.39CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days104.04CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 267897, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended 31 December 2004

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 4 May 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$3,998,830CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,490,752CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$508,078CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$220,646CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $728,724 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components120CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components30,372CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components341CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days53.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days145.38CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days89.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 248612, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended 31 December 2003

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 August 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$2,887,344CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,577,164CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$310,180CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$95,243CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $405,423 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components72CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components24,661CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components185CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days282.73CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days133.3CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 231745, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended 31 December 2002

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 28 September 2005.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$2,847,324CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,450,709CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$396,615CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$166,338CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $562,953 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components66CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,953CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components151CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days65.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days340.83CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days152.01CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 233844, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended 31 December 2001

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 22 September 2005.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,558,297CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,372,487CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$185,810CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$127,316CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $313,126 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components66CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,403CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components199CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days76.44CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days183.51CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days107.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 233626, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended 31 December 2000

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 15 September 2005.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,179,932CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,202,129CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$22,197CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,389CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$14,808 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components66CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,477CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components148CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days71.29CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days153.52CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days138.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 233036, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended 31 December 1999

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 13 September 2005.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,154,784CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,040,363CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$114,421CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,598CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $128,019 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components66CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,044CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components125CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days79.71CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days249.23CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days176.35CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 232896, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended 31 December 1998

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 July 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$2,189,945CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,214,552CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$24,607CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$25,458CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $851 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components66CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,515CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components113CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.86CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days327.76CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days181.55CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 31867, read from the public cost report file SNFFY1998.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
LINCOLN, JAMES5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual50%since 10/01/1995
LINCOLN, JUDY5% OR GREATER DIRECT OWNERSHIP INTERESTIndividual50%since 10/01/1995
DRAKE, TIMOTHYCORPORATE DIRECTORIndividualNOT APPLICABLEsince 04/30/2013
STUTTS, CHARLOTTECORPORATE OFFICERIndividualNOT APPLICABLEsince 04/30/2013
FORSYTH MANOR INCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 10/01/1995
OSENGA, JEREMYW-2 MANAGING EMPLOYEEIndividualNOT APPLICABLEsince 09/21/2017

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of FORSYTH MANOR INC (enrollment ID O20091231000142).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
JAMES C LINCOLNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST5010/1/1995
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
JUDY L LINCOLNIndividual5% OR GREATER DIRECT OWNERSHIP INTEREST5010/1/1995
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
TIMOTHY O DRAKEIndividualCORPORATE DIRECTOR504/30/2013
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
CHARLOTTE A STUTTSIndividualCORPORATE OFFICER504/30/2013
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
FORSYTH MANOR INCOrganizationOPERATIONAL/MANAGERIAL CONTROL10010/1/1995
Private equity company: No
Real estate investment trust: No
Holding company: No
JEREMY M OSENGAIndividualW-2 MANAGING EMPLOYEE1009/21/2017
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

Recent changes on this record

  • 1 July 2026: GARY CRANE no longer appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
  • 29 April 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
  • 1 September 2024: MATHIAS P DASAL no longer appears as OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-09-01.csv
  • 25 July 2024: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
  • 14 July 2023: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
  • 22 July 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • 15 July 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • 29 June 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 28 August 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 19 July 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 17 July 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 25 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 30 June 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 18 August 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 23 July 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 29 June 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 14 July 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 19 May 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 11 June 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 15 May 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 7 December 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 4 May 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 28 September 2005: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 22 September 2005: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • 15 September 2005: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 13 September 2005: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 25 August 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 29 July 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
117 November 202517 November 202579
211 January 202411 January 202495
326 July 202126 July 202195

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

25 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
17 November 2025HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.ENoDeficient, Provider has date of correction31 December 2025
17 November 2025HealthF 0582Resident Rights DeficienciesGive residents notice of Medicaid/Medicare coverage and potential liability for services not covered.DNoDeficient, Provider has date of correction31 December 2025
17 November 2025HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correction31 December 2025
17 November 2025HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correction31 December 2025
17 November 2025HealthF 0700Quality of Life and Care DeficienciesTry different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail.ENoDeficient, Provider has date of correction31 December 2025
17 November 2025HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correction31 December 2025
17 November 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correction31 December 2025
16 December 2024HealthF 0554Resident Rights DeficienciesAllow residents to self-administer drugs if determined clinically appropriate.DYesDeficient, Provider has date of correction14 February 2025
16 December 2024HealthF 0561Resident Rights DeficienciesHonor the resident's right to and the facility must promote and facilitate resident self-determination through support of resident choice.DYesDeficient, Provider has date of correction14 February 2025
16 December 2024HealthF 0684Quality of Life and Care DeficienciesProvide appropriate treatment and care according to orders, resident’s preferences and goals.DYesDeficient, Provider has date of correction14 February 2025
19 January 2024HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.DYesDeficient, Provider has date of correction24 February 2024
11 January 2024HealthF 0645Resident Assessment and Care Planning DeficienciesPASARR screening for Mental disorders or Intellectual DisabilitiesDNoDeficient, Provider has date of correction24 February 2024
11 January 2024HealthF 0676Quality of Life and Care DeficienciesEnsure residents do not lose the ability to perform activities of daily living unless there is a medical reason.DNoDeficient, Provider has date of correction24 February 2024
11 January 2024HealthF 0804Nutrition and Dietary DeficienciesEnsure food and drink is palatable, attractive, and at a safe and appetizing temperature.ENoDeficient, Provider has date of correction24 February 2024
11 January 2024HealthF 0805Nutrition and Dietary DeficienciesEnsure each resident receives and the facility provides food prepared in a form designed to meet individual needs.ENoDeficient, Provider has date of correction24 February 2024
11 January 2024HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correction24 February 2024
11 January 2024HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.DNoDeficient, Provider has date of correction24 February 2024
2 August 2023HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DYesDeficient, Provider has date of correction10 August 2023
26 July 2021HealthF 0609Freedom from Abuse, Neglect, and Exploitation DeficienciesTimely report suspected abuse, neglect, or theft and report the results of the investigation to proper authorities.DNoDeficient, Provider has date of correction25 August 2021
26 July 2021HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.DNoDeficient, Provider has date of correction31 August 2021
26 July 2021HealthF 0700Quality of Life and Care DeficienciesTry different approaches before using a bed rail. If a bed rail is needed, the facility must (1) assess a resident for safety risk; (2) review these risks and benefits with the resident/representative; (3) get informed consent; and (4) Correctly install and maintain the bed rail.DNoDeficient, Provider has date of correction31 August 2021
26 July 2021HealthF 0812Nutrition and Dietary DeficienciesProcure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.FNoDeficient, Provider has date of correction31 August 2021
26 July 2021HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.ENoDeficient, Provider has date of correction27 August 2021
26 July 2021HealthF 0921Environmental DeficienciesMake sure that the nursing home area is safe, easy to use, clean and comfortable for residents, staff and the public.ENoDeficient, Provider has date of correction31 August 2021
26 July 2021HealthF 0925Environmental DeficienciesMake sure there is a pest control program to prevent/deal with mice, insects, or other pests.ENoDeficient, Provider has date of correction31 August 2021

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Not yet extracted for this facility.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameFORSYTH MANOR INC
Date First Approved to Provide Medicare and Medicaid Services1995-05-01
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishTaney
Telephone Number4175466337
Chain NameJAMES & JUDY LINCOLN
Chain ID290
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds120
Average Number of Residents per Day90.8
Overall Rating2
Health Inspection Rating3
QM Rating3
Long-Stay QM Rating5
Short-Stay QM Rating1
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on FORSYTH REHABILITATION & HEALTH CARE CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 1 July 2026: GARY CRANE no longer appears as CORPORATE DIRECTOR in the Medicare enrollment ownership file. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for FORSYTH REHABILITATION & HEALTH CARE CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in Missouri at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 265605.