Skilled nursing facility · CMS certification number 305079

VILLA CREST NURSING AND RETIREMENT CENTER

MANCHESTER, New Hampshire · Medicare and Medicaid

Certified beds, as filed in Care Compare: 126

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2024 to 31 December 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 25 May 2026.

Revenue and expenses, fiscal year 2024
Figure	As filed	Where it comes from
Total patient revenue	$21,175,163	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,118,114	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$20,057,049	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$18,261,849	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,795,200	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$712,725	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$2,507,925	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $2,507,925 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components	60,390	CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days	7,433	CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days	26,756	CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days	21,089	CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components	55,278	CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges	128	CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges	69	CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges	77	CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components	274	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	58.07	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	387.77	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	201.74	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1450049, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended 31 December 2023

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 May 2025.

Revenue and expenses, fiscal year 2023
Figure	As filed	Where it comes from
Total patient revenue	$19,940,613	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,407,213	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$18,533,400	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$17,392,011	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,141,389	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$188,334	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,329,723	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,329,723 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	53,935	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	327	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	52.93	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	305.99	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	164.94	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1422172, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended 31 December 2022

Cost report for 1 September 2022 to 31 December 2022 — a reporting period of 121 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 6 August 2024.

Revenue and expenses, fiscal year 2022
Figure	As filed	Where it comes from
Total patient revenue	$6,062,401	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$290,167	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$5,772,234	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$5,408,423	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$363,811	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$8,458	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$372,269	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $372,269 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	16,901	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	133	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	50.4	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	159.55	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	127.08	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1391219, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended 31 December 2021

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 22 July 2022.

Revenue and expenses, fiscal year 2021
Figure	As filed	Where it comes from
Total patient revenue	$19,947,361	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$5,688,441	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$14,258,920	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$16,320,560	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$2,061,640	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$812,580	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$1,249,060	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,249,060 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	47,761	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	313	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	26.03	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	504.17	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	152.59	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1326049, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended 31 December 2020

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 16 September 2021.

Revenue and expenses, fiscal year 2020
Figure	As filed	Where it comes from
Total patient revenue	$19,622,051	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$4,916,680	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$14,705,371	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,958,883	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$1,253,512	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$2,175,719	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$922,207	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $922,207 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	48,760	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	303	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	36.97	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	298.36	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	160.92	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1300358, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended 31 December 2019

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 14 May 2020.

Revenue and expenses, fiscal year 2019
Figure	As filed	Where it comes from
Total patient revenue	$21,677,917	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$6,073,617	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$15,604,300	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,332,308	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$271,992	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$88,868	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$360,860	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $360,860 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	53,920	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	397	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	28.88	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	505.45	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	135.82	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1255501, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended 31 December 2018

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 July 2019.

Revenue and expenses, fiscal year 2018
Figure	As filed	Where it comes from
Total patient revenue	$20,603,758	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$5,594,518	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$15,009,240	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$15,171,299	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$162,059	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$145,087	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$16,972	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$16,972 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	53,221	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	351	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	30.91	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days	151.63	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1235927, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended 31 December 2017

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 31 May 2018.

Revenue and expenses, fiscal year 2017
Figure	As filed	Where it comes from
Total patient revenue	$20,226,457	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$5,389,756	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$14,836,701	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$14,818,860	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$17,841	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$68,340	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$86,181	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $86,181 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	53,962	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	383	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	27.59	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	365.91	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	140.89	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1190779, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended 31 December 2016

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 17 July 2017.

Revenue and expenses, fiscal year 2016
Figure	As filed	Where it comes from
Total patient revenue	$19,533,148	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$5,538,067	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$13,995,081	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$12,918,055	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,077,026	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$64,144	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,141,170	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,141,170 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	54,262	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	245	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	35.08	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	741.78	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	221.48	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1169216, read from the public cost report file SNF10FY2016.zip.

Fiscal year 2015, ended 31 December 2015

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 August 2016.

Revenue and expenses, fiscal year 2015
Figure	As filed	Where it comes from
Total patient revenue	$18,246,740	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$4,749,575	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$13,497,165	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$12,773,103	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$724,062	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$68,933	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$792,995	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $792,995 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	53,183	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	327	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	32.16	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	649.78	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	162.64	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1141325, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2014, ended 31 December 2014

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2015.

Revenue and expenses, fiscal year 2014
Figure	As filed	Where it comes from
Total patient revenue	$17,570,476	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,970,817	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$13,599,659	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$12,413,709	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,185,950	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$132,650	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$1,318,600	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,318,600 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	54,036	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	245	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	40.01	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	647.11	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	220.56	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1104773, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2013, ended 31 December 2013

Cost report for 1 September 2013 to 31 December 2013 — a reporting period of 121 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 4 December 2015.

Revenue and expenses, fiscal year 2013
Figure	As filed	Where it comes from
Total patient revenue	$5,765,112	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,286,790	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$4,478,322	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$4,161,307	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$317,015	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$24,790	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$341,805	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $341,805 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	18,267	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	88	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	32.67	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	870.11	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	207.58	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1113889, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2012, ended 31 December 2012

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 20 September 2013.

Revenue and expenses, fiscal year 2012
Figure	As filed	Where it comes from
Total patient revenue	$17,025,179	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$4,321,854	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$12,703,325	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$11,986,270	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$717,055	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$66,900	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$783,955	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $783,955 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	55,680	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	245	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	39.8	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	575.02	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	227.27	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1048403, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2011, ended 31 December 2011

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 11 March 2013.

Revenue and expenses, fiscal year 2011
Figure	As filed	Where it comes from
Total patient revenue	$16,082,179	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$3,103,695	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$12,978,484	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$12,196,899	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$781,585	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$69,896	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$851,481	CMS-2540-10 worksheet G300000 line 2600 column 100
Total other expenses	$11,891	CMS-2540-10 worksheet G300000 line 3000 column 100

Net income: $839,590 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	55,190	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	258	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	42.83	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	789.4	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	213.91	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1025617, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2010, ended 31 December 2010

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 June 2011.

Revenue and expenses, fiscal year 2010
Figure	As filed	Where it comes from
Net patient revenue	$12,370,097	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$11,842,765	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$527,332	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$54,147	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $581,479 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,969	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	280	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	32.14	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	625.6	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	196.32	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 404856, read from the public cost report file SNFFY2010.zip.

Fiscal year 2009, ended 31 December 2009

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 August 2010.

Revenue and expenses, fiscal year 2009
Figure	As filed	Where it comes from
Net patient revenue	$11,984,962	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$11,622,000	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$362,962	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$51,066	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $414,028 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,964	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	255	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	37.3	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	441.86	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	215.55	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 384618, read from the public cost report file SNFFY2009.zip.

Fiscal year 2008, ended 31 December 2008

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 17 July 2009.

Revenue and expenses, fiscal year 2008
Figure	As filed	Where it comes from
Net patient revenue	$11,567,888	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$11,708,594	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$140,706	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$52,329	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$88,377 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
Figure	As filed	Where it comes from
Total facility beds, all components	155	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	55,253	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	331	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	31.84	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	141.38	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	166.93	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 351396, read from the public cost report file SNFFY2008.zip.

Fiscal year 2007, ended 31 December 2007

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 July 2008.

Revenue and expenses, fiscal year 2007
Figure	As filed	Where it comes from
Net patient revenue	$11,270,041	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$11,021,890	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$248,151	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$144,857	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $393,008 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
Figure	As filed	Where it comes from
Total facility beds, all components	168	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,927	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	293	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	38.89	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	349.12	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	187.46	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 319984, read from the public cost report file SNFFY2007.zip.

Fiscal year 2006, ended 31 December 2006

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 16 August 2007.

Revenue and expenses, fiscal year 2006
Figure	As filed	Where it comes from
Net patient revenue	$10,622,894	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$10,802,495	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$179,601	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$108,658	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$70,943 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
Figure	As filed	Where it comes from
Total facility beds, all components	168	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,691	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	275	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	37.79	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	377.77	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	198.88	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 292114, read from the public cost report file SNFFY2006.zip.

Fiscal year 2005, ended 31 December 2005

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 May 2007.

Revenue and expenses, fiscal year 2005
Figure	As filed	Where it comes from
Net patient revenue	$10,228,891	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$10,577,056	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$348,165	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$96,505	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$251,660 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
Figure	As filed	Where it comes from
Total facility beds, all components	168	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,918	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	251	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	29.45	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	218.8	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 277679, read from the public cost report file SNFFY2005.zip.

Fiscal year 2004, ended 31 December 2004

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 26 October 2005.

Revenue and expenses, fiscal year 2004
Figure	As filed	Where it comes from
Net patient revenue	$10,394,174	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$10,043,848	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$350,326	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$30,334	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $380,660 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	53,862	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	260	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	32.1	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	747.71	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	207.16	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 235354, read from the public cost report file SNFFY2004.zip.

Fiscal year 2003, ended 31 December 2003

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 14 April 2005.

Revenue and expenses, fiscal year 2003
Figure	As filed	Where it comes from
Net patient revenue	$8,117,540	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,935,281	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$817,741	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$19,956	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$797,785 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	53,971	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	207	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	30.98	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	516.91	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	260.73	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 212960, read from the public cost report file SNFFY2003.zip.

Fiscal year 2002, ended 31 December 2002

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 May 2004.

Revenue and expenses, fiscal year 2002
Figure	As filed	Where it comes from
Net patient revenue	$8,201,875	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,866,707	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$664,832	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$26,291	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$638,541 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	53,386	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	186	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	26.58	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	1,112.55	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	287.02	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 178078, read from the public cost report file SNFFY2002.zip.

Fiscal year 2001, ended 31 December 2001

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 July 2003.

Revenue and expenses, fiscal year 2001
Figure	As filed	Where it comes from
Net patient revenue	$7,627,507	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,811,062	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	−$1,183,555	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$29,223	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$1,154,332 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	53,601	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	193	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	36.76	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	448.89	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	277.73	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 152474, read from the public cost report file SNFFY2001.zip.

Fiscal year 2000, ended 31 December 2000

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 11 February 2003.

Revenue and expenses, fiscal year 2000
Figure	As filed	Where it comes from
Net patient revenue	$7,213,391	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$7,967,325	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$753,934	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$54,553	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$699,381 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,086	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	123	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	49.46	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	1,178.77	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	439.72	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 116113, read from the public cost report file SNFFY2000.zip.

Fiscal year 1999, ended 10 August 1999

Cost report for 1 January 1999 to 10 August 1999 — a reporting period of 221 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 17 September 2001.

Revenue and expenses, fiscal year 1999
Figure	As filed	Where it comes from
Net patient revenue	$4,158,381	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$4,044,460	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$113,921	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$33,690	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $147,611 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	32,541	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	93	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	44.34	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	822.53	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	349.9	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32805, read from the public cost report file SNFFY1999.zip.

Fiscal year 1998, ended 31 December 1998

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 8 November 2000.

Revenue and expenses, fiscal year 1998
Figure	As filed	Where it comes from
Net patient revenue	$6,674,681	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,759,661	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$84,980	CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: −$84,980 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	54,125	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	207	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	32.15	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	567.98	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	261.47	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32803, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended 31 December 1997

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 9 September 1999.

Revenue and expenses, fiscal year 1997
Figure	As filed	Where it comes from
Net patient revenue	$6,976,665	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$7,138,785	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$162,120	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$40,642	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$121,478 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	53,812	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	183	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	28.13	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	555.06	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	294.05	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32801, read from the public cost report file SNFFY1997.zip.

Fiscal year 1996, ended 31 December 1996

Cost report for 1 October 1996 to 31 December 1996 — a reporting period of 91 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 6 November 1998.

Revenue and expenses, fiscal year 1996
Figure	As filed	Where it comes from
Net patient revenue	$1,517,636	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$2,246,761	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$729,125	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$14,903	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$714,222 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
Figure	As filed	Where it comes from
Total facility beds, all components	165	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	10,588	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	74	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	67.75	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	142.83	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	143.08	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 32800, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or manager	Role	Type	Ownership percentage	Association
NH3 OPCO HOLDCO LLC	5% OR GREATER DIRECT OWNERSHIP INTEREST	Organization	100%	since 09/01/2022
ESNH LLC	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Organization	NO PERCENTAGE PROVIDED	since 09/01/2022
JPNH LLC	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Organization	NO PERCENTAGE PROVIDED	since 09/01/2022
PEPPER, YEHUDA	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	NO PERCENTAGE PROVIDED	since 09/01/2022
SCHWARCZ, ELLIOT	5% OR GREATER INDIRECT OWNERSHIP INTEREST	Individual	NO PERCENTAGE PROVIDED	since 09/01/2022
DWIGHT MORTGAGE TRUST LLC	5% OR GREATER SECURITY INTEREST	Organization	NOT APPLICABLE	since 09/01/2022
MATERA HEALTH LLC	OPERATIONAL/MANAGERIAL CONTROL	Organization	NOT APPLICABLE	since 09/01/2022
PEPPER, YEHUDA	OPERATIONAL/MANAGERIAL CONTROL	Individual	NOT APPLICABLE	since 09/01/2022
SCHWARCZ, ELLIOT	OPERATIONAL/MANAGERIAL CONTROL	Individual	NOT APPLICABLE	since 09/01/2022

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of BH VILLA CREST LLC (enrollment ID O20221229002468).

Owner	Individual or organization	Role	Ownership percentage	Association date	Described in the filing as
NH3 OPCO HOLDCO LLC	Organization	5% OR GREATER DIRECT OWNERSHIP INTEREST	100	9/1/2022	Private equity company: No Real estate investment trust: No Holding company: Yes
ELLIOT SCHWARCZ	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	50	9/1/2022	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ESNH LLC	Organization	5% OR GREATER INDIRECT OWNERSHIP INTEREST	50	9/1/2022	Private equity company: No Real estate investment trust: No Holding company: Yes
JPNH LLC	Organization	5% OR GREATER INDIRECT OWNERSHIP INTEREST	50	9/1/2022	Private equity company: No Real estate investment trust: No Holding company: Yes
YEHUDA L PEPPER	Individual	5% OR GREATER INDIRECT OWNERSHIP INTEREST	50	9/1/2022	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
DWIGHT MORTGAGE TRUST LLC	Organization	5% OR GREATER SECURITY INTEREST	100	9/1/2022	Private equity company: No Real estate investment trust: No Holding company: No
ELLIOT SCHWARCZ	Individual	OPERATIONAL/MANAGERIAL CONTROL	50	9/1/2022	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
MATERA HEALTH LLC	Organization	OPERATIONAL/MANAGERIAL CONTROL	100	9/1/2022	Private equity company: No Real estate investment trust: No Holding company: No
YEHUDA L PEPPER	Individual	OPERATIONAL/MANAGERIAL CONTROL	50	9/1/2022	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

1 July 2026: NATHAN OBARA no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ no longer appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
5 January 2024: YEHUDA L PEPPER no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
5 January 2024: ELLIOT SCHWARCZ no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
5 January 2024: YEHUDA L PEPPER appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
5 January 2024: ELLIOT SCHWARCZ appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
15 September 2023: NHC-OP LP no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ALLISON BURWIN no longer appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: STEPHEN FLATT no longer appears as OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NATIONAL HEALTH CORPORATION no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ROBERT M USSERY no longer appears as OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: MATTHEW LAGOS no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NATIONAL HEALTHCARE CORPORATION no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NH3 OPCO HOLDCO LLC appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: DWIGHT MORTGAGE TRUST LLC appears as 5% OR GREATER SECURITY INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: JPNH LLC appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: MATERA HEALTH LLC appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: YEHUDA L PEPPER appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: YEHUDA L PEPPER appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ESNH LLC appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NATHAN OBARA appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ELLIOT SCHWARCZ appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ELLIOT SCHWARCZ appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv

Recent changes on this record

1 July 2026: NATHAN OBARA no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ no longer appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
1 July 2026: ELLIOT SCHWARCZ appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2026-07-01.csv
25 May 2026: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
16 May 2025: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
6 August 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
10 April 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
5 January 2024: YEHUDA L PEPPER no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
5 January 2024: ELLIOT SCHWARCZ no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
5 January 2024: YEHUDA L PEPPER appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
5 January 2024: ELLIOT SCHWARCZ appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2024-01-05.csv
15 September 2023: NHC-OP LP no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ALLISON BURWIN no longer appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: STEPHEN FLATT no longer appears as OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NATIONAL HEALTH CORPORATION no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ROBERT M USSERY no longer appears as OFFICER in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: MATTHEW LAGOS no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NATIONAL HEALTHCARE CORPORATION no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NH3 OPCO HOLDCO LLC appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: DWIGHT MORTGAGE TRUST LLC appears as 5% OR GREATER SECURITY INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: JPNH LLC appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: MATERA HEALTH LLC appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: YEHUDA L PEPPER appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: YEHUDA L PEPPER appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ESNH LLC appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: NATHAN OBARA appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ELLIOT SCHWARCZ appears as OPERATIONAL/MANAGERIAL CONTROL in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
15 September 2023: ELLIOT SCHWARCZ appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-09-15.csv
22 July 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
16 September 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
14 May 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
10 July 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
31 May 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
17 July 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
15 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
4 December 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
25 July 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
30 January 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip

Inspections

Inspection cycle	Health inspection	Fire safety inspection	Health deficiencies	Fire safety deficiencies
1	31 July 2025	31 July 2025	2	5
2	20 June 2024	20 June 2024	3	1
3	2 June 2023	2 June 2023	4	0

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

9 deficiencies on file, newest inspection first

Inspection date	Inspection type	Tag	Category	What was cited	Scope and severity	Complaint	Corrected	Correction date
31 July 2025	Health	F 0605	Freedom from Abuse, Neglect, and Exploitation Deficiencies	Prevent the use of unnecessary psychotropic medications or use medications that may restrain a resident's ability to function.	D	No	Deficient, Provider has date of correction	30 August 2025
31 July 2025	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	E	No	Deficient, Provider has date of correction	2 September 2025
20 June 2024	Health	F 0658	Resident Assessment and Care Planning Deficiencies	Ensure services provided by the nursing facility meet professional standards of quality.	D	No	Deficient, Provider has date of correction	26 July 2024
20 June 2024	Health	F 0758	Pharmacy Service Deficiencies	Implement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.	D	No	Deficient, Provider has date of correction	12 July 2024
20 June 2024	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	E	No	Deficient, Provider has date of correction	25 June 2024
2 June 2023	Health	F 0635	Resident Assessment and Care Planning Deficiencies	Provide doctor's orders for the resident's immediate care at the time the resident was admitted.	D	No	Deficient, Provider has date of correction	7 June 2023
2 June 2023	Health	F 0760	Pharmacy Service Deficiencies	Ensure that residents are free from significant medication errors.	D	No	Deficient, Provider has date of correction	7 June 2023
2 June 2023	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	D	No	Deficient, Provider has date of correction	16 June 2023
2 June 2023	Health	F 0908	Environmental Deficiencies	Keep all essential equipment working safely.	D	No	Deficient, Provider has date of correction	6 June 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Field	As filed
Provider Type	Medicare and Medicaid
Ownership Type	For profit - Limited Liability company
Legal Business Name	BH VILLA CREST LLC
Date First Approved to Provide Medicare and Medicaid Services	1996-10-01
Provider Resides in Hospital	N
Continuing Care Retirement Community	N
Urban	Y
County/Parish	Hillsborough
Telephone Number	6036223262
Provider Changed Ownership in Last 12 Months	N
With a Resident and Family Council	Resident
Automatic Sprinkler Systems in All Required Areas	Yes
Number of Certified Beds	126
Average Number of Residents per Day	120.7
Overall Rating	4
Health Inspection Rating	4
QM Rating	4
Long-Stay QM Rating	5
Short-Stay QM Rating	4
Processing Date	2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on VILLA CREST NURSING AND RETIREMENT CENTER: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 1 July 2026: NATHAN OBARA no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for VILLA CREST NURSING AND RETIREMENT CENTER

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in New Hampshire at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 305079.