Skilled nursing facility · CMS certification number 315131
COMPLETE CARE AT WILLOW CREEK
SOMERSET, New Jersey
This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026. Its Medicare enrollment, COMPLETE CARE AT WILLOW CREEK LLC (enrollment ID O20200616001282), is not listed in the CMS enrollment file dated 1 August 2026.
Finances, as filed
From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.
Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 2 June 2023.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $7,236,770 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $340,051 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $6,896,719 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $9,226,246 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$2,329,527 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $140,219 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$2,189,308 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$2,189,308 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Bed days available, all components | 65,700 | CMS-2540-10 worksheet S300001 line 800 column 200 |
| Medicare (Title XVIII) patient days | 1,710 | CMS-2540-10 worksheet S300001 line 800 column 400 |
| Medicaid (Title XIX) patient days | 18,286 | CMS-2540-10 worksheet S300001 line 800 column 500 |
| Other-payer patient days | 1,876 | CMS-2540-10 worksheet S300001 line 800 column 600 |
| Total patient days, all components | 21,872 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Medicare discharges | 53 | CMS-2540-10 worksheet S300001 line 800 column 900 |
| Medicaid discharges | 31 | CMS-2540-10 worksheet S300001 line 800 column 1000 |
| Other-payer discharges | 174 | CMS-2540-10 worksheet S300001 line 800 column 1100 |
| Total discharges, all components | 258 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 32.26 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 589.87 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 84.78 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1349399, read from the public cost report file SNF10FY2021.zip.
Fiscal year 2020, ended 31 December 2020
Cost report for 1 May 2020 to 31 December 2020 — a reporting period of 244 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 23 January 2023.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $7,034,136 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $549,461 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $6,484,675 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $8,375,225 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$1,890,550 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,247,166 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$643,384 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$643,384 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 21,380 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 105 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 50.25 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 1,709.73 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 203.62 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1340722, read from the public cost report file SNF10FY2020.zip.
Fiscal year 2019, ended 31 December 2019
Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 November 2021.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $22,031,084 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $9,535,292 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $12,495,792 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,751,172 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$255,380 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $10,461 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$244,919 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$244,919 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 45,314 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 273 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 25 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 344.35 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 165.99 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1305563, read from the public cost report file SNF10FY2019.zip.
Fiscal year 2018, ended 31 December 2018
Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 18 September 2020.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $21,176,455 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $8,903,936 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $12,272,519 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,488,161 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$215,642 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $10,914 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$204,728 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$204,728 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 44,060 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 311 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 25.3 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 522.86 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 141.67 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1268684, read from the public cost report file SNF10FY2018.zip.
Fiscal year 2017, ended 31 December 2017
Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 7 February 2020.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $21,820,768 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $8,439,878 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $13,380,890 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $20,048,939 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$6,668,049 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $15,113 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$6,652,936 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$6,652,936 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 46,048 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 358 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 30.46 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 322.83 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 128.63 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1250670, read from the public cost report file SNF10FY2017.zip.
Fiscal year 2016, ended 31 December 2016
Cost report for 1 December 2015 to 31 December 2016 — a reporting period of 396 days, on form CMS-2540-10, settled, processed by CMS on 22 May 2018.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $26,189,965 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $9,507,810 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $16,682,155 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $17,555,436 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$873,281 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $11,910 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$861,371 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$861,371 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 55,503 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 402 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 34.68 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 644.91 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 138.07 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1190006, read from the public cost report file SNF10FY2016.zip.
Fiscal year 2015, ended 30 November 2015
Cost report for 1 January 2015 to 30 November 2015 — a reporting period of 333 days, on form CMS-2540-10, settled, processed by CMS on 27 October 2017.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $22,922,902 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $8,353,419 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $14,569,483 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,841,812 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$1,272,329 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $12,063 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$1,260,266 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$1,278,887 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 46,977 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 406 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 31.77 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 833 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 115.71 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1177644, read from the public cost report file SNF10FY2015.zip.
Fiscal year 2014, ended 31 December 2014
Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 April 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $25,082,144 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $8,452,513 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $16,629,631 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $19,654,024 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$3,024,393 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $112,004 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$2,912,389 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$2,920,904 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 53,432 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 549 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 30.97 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 818.6 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 97.33 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1122868, read from the public cost report file SNF10FY2014.zip.
Fiscal year 2013, ended 31 December 2013
Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 14 October 2014.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $25,012,622 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $8,071,758 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $16,940,864 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $20,320,965 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$3,380,101 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $199 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$3,379,902 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$3,379,902 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 54,504 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 586 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 31.18 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 679.92 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 93.01 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1078653, read from the public cost report file SNF10FY2013.zip.
Fiscal year 2012, ended 31 December 2012
Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 29 January 2014.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $23,915,108 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $6,305,793 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $17,609,315 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $17,641,644 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$32,329 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | −$3,572 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$35,901 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$35,901 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 46,852 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 482 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 32.9 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 979.13 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 97.2 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1054855, read from the public cost report file SNF10FY2012.zip.
Fiscal year 2011, ended 31 December 2011
Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 13 December 2013.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,741,293 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $4,328,717 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $13,412,576 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,904,350 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$2,491,774 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $6,569 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$2,485,205 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$2,485,205 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 39,489 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 496 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 26.44 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 306.31 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 79.61 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1052223, read from the public cost report file SNF10FY2011.zip.
Fiscal year 2010, ended 31 December 2010
Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 22 February 2013.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $17,422,346 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $18,430,243 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | −$1,007,897 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $22,260 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$985,637 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 56,715 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 593 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 29.55 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 746.12 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 95.64 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 434207, read from the public cost report file SNFFY2010.zip.
Fiscal year 2009, ended 31 December 2009
Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 17 April 2012.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $17,471,104 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $21,266,140 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | −$3,795,036 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $36,311 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | −$141 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: −$3,758,584 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 56,837 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 546 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 29.98 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 991.57 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 104.1 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 427749, read from the public cost report file SNFFY2009.zip.
Fiscal year 2008, ended 31 December 2008
Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 13 April 2010.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $16,466,202 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $17,937,021 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | −$1,470,819 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $40,200 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$1,430,619 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 55,989 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 425 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 32.48 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 2,194.06 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 131.74 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 367377, read from the public cost report file SNFFY2008.zip.
Fiscal year 2007, ended 31 December 2007
Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 June 2008.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $16,707,005 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $17,310,702 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | −$603,697 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $57,023 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$546,674 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 57,230 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 752 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 22.56 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 459.2 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 76.1 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 316748, read from the public cost report file SNFFY2007.zip.
Fiscal year 2006, ended 31 December 2006
Cost report for 15 June 2006 to 31 December 2006 — a reporting period of 199 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 8 November 2007.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $8,907,448 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $9,637,263 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$729,815 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $30,150 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$699,665 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 31,984 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 328 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 22.71 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 708.07 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 97.51 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 296044, read from the public cost report file SNFFY2006.zip.
Fiscal year 2005, ended 31 December 2005
Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 March 2007.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $16,171,202 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $16,168,630 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $2,572 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $53,908 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $56,480 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 58,993 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 749 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 22.27 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 346.22 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 78.76 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 274983, read from the public cost report file SNFFY2005.zip.
Fiscal year 2004, ended 31 August 2004
Cost report for 1 September 2003 to 31 August 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 7 February 2006.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $14,983,559 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $15,185,539 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$201,980 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $11,716 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$190,264 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 58,633 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 649 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 25.45 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 364.38 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 90.34 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 242527, read from the public cost report file SNFFY2003.zip.
Fiscal year 2003, ended 31 August 2003
Cost report for 1 September 2002 to 31 August 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 28 July 2005.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,376,183 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,428,061 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$1,051,878 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $14,074 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | $6 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: −$1,037,810 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 57,960 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 565 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 26.59 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 401.81 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 102.58 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 229101, read from the public cost report file SNFFY2002.zip.
Fiscal year 2002, ended 31 August 2002
Cost report for 1 September 2001 to 31 August 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 8 July 2003.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $14,265,615 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,171,155 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $94,460 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $31,009 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | $4 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: $125,465 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 59,838 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 541 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 22.31 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 414.18 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 110.61 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 152461, read from the public cost report file SNFFY2001.zip.
Fiscal year 2001, ended 31 August 2001
Cost report for 1 September 2000 to 31 August 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 13 February 2003.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $14,210,426 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,345,240 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$134,814 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $42,354 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | −$7 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: −$92,453 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 60,621 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 515 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 18.94 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 211.73 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 117.71 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 131448, read from the public cost report file SNFFY2000.zip.
Fiscal year 2000, ended 31 August 2000
Cost report for 1 September 1999 to 31 August 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 13 February 2003.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $10,405,666 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $13,020,820 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$2,615,154 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $122,735 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | $6 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: −$2,492,425 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 42,902 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 513 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 20.4 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 139.63 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 83.63 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 128126, read from the public cost report file SNFFY1999.zip.
Fiscal year 1999, ended 31 August 1999
Cost report for 1 September 1998 to 31 August 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 18 September 2001.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,050,264 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $13,533,250 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$482,986 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $63,413 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$419,573 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 59,219 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 429 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 105.53 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 321.54 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 138.04 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 60626, read from the public cost report file SNFFY1998.zip.
Fiscal year 1998, ended 31 August 1998
Cost report for 1 January 1998 to 31 August 1998 — a reporting period of 242 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 21 April 2001.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $9,242,454 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $9,048,343 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $194,111 | CMS-2540-96 worksheet G300000 line 500 column 100 |
Net income, stated at moderate confidence: $194,111 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 39,827 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 183 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 22.67 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 1,102.94 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 217.63 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 60625, read from the public cost report file SNFFY1998.zip.
Fiscal year 1997, ended 31 December 1997
Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 November 1999.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,374,364 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,834,385 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $1,539,979 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | −$2 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $1,539,977 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 59,303 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 400 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 24.75 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 519.07 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 148.26 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 33462, read from the public cost report file SNFFY1997.zip.
Fiscal year 1996, ended 31 December 1996
Cost report for 1 January 1996 to 31 December 1996 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 6 August 1998.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $11,813,873 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,610,388 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $203,485 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | −$2 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $203,483 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 180 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 59,313 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 240 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 33.88 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 1,182.69 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 247.14 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 33459, read from the public cost report file SNFFY1996.zip.
Nurse staffing
Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.
Ownership, as filed with CMS
Care Compare
Not yet extracted for this facility.
Medicare enrollment
Not yet extracted for this facility.
Changes in ownership
- 17 July 2023: SHALOM STEIN no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: SHALOM STEIN no longer appears as DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: SHALOM STEIN no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: BENNY SCHLAFF no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: PC HOLDINGS 1 LLC no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: EEF CAPITAL LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: PC HOLDINGS 2 LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: NACHUM SCHLAFF no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
Recent changes on this record
- 17 July 2023: SHALOM STEIN no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: SHALOM STEIN no longer appears as DIRECTOR in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: SHALOM STEIN no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: BENNY SCHLAFF no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: PC HOLDINGS 1 LLC no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: EEF CAPITAL LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: PC HOLDINGS 2 LLC no longer appears as 5% OR GREATER DIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 17 July 2023: NACHUM SCHLAFF no longer appears as 5% OR GREATER INDIRECT OWNERSHIP INTEREST in the Medicare enrollment ownership file. Skilled_Nursing_Facility_All_Owners_:_2023-07-17.csv
- 2 June 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
- 23 January 2023: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
- 30 March 2022: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
- 25 November 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
- 18 September 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
- 7 February 2020: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
- 22 May 2018: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
- 27 October 2017: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
- 28 April 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
- 14 October 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
- 29 January 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
- 13 December 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
- 22 February 2013: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
- 17 April 2012: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
- 13 April 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
- 23 June 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
- 8 November 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
- 25 September 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
- 15 March 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
- 7 February 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2003.zip
- 23 November 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
- 28 July 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip
- 8 July 2003: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
- 13 February 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
- 13 February 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
- 18 September 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
- 21 April 2001: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
- 23 November 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
- 6 August 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip
Inspections
Not yet extracted for this facility.
Deficiencies cited
Not yet extracted for this facility.
Penalties
Not yet extracted for this facility.
Care Compare provider information
Not yet extracted for this facility.
Get an email when this record changes
One email a day naming what moved on COMPLETE CARE AT WILLOW CREEK: the field, the value before, the value after, and the date of the file that first showed it.
The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.
On 17 July 2023: SHALOM STEIN no longer appears as W-2 MANAGING EMPLOYEE in the Medicare enrollment ownership file. That is one line of the alert.
What the alerts are, and what a day of them looks like, is on the alerts page.
Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.
The citable document for COMPLETE CARE AT WILLOW CREEK
This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in New Jersey at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.
Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 315131.