Facility record report · CMS certification number 345318

Brunswick Cove Nursing Center

Winnabow, North Carolina · Medicare and Medicaid

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 October 2023 to 30 September 2024 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 27 October 2025.

Revenue and expenses, fiscal year 2024
Figure	As filed	Where it comes from
Total patient revenue	$14,707,902	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,002,258	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$13,705,644	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$14,057,687	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$352,043	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,138,888	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$786,845	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $786,845 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components	78,690	CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days	2,015	CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days	32,394	CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days	18,695	CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components	53,104	CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges	64	CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges	82	CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges	156	CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components	302	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	31.48	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	395.05	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	175.84	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1441503, read from the public cost report file SNF10FY2024.zip.

Cost report for 1 October 2022 to 30 September 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 28 March 2025.

Revenue and expenses, fiscal year 2023
Figure	As filed	Where it comes from
Total patient revenue	$12,855,151	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$762,255	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$12,092,896	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$12,527,697	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$434,801	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$74,027	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$360,774	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$360,774 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	47,609	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	190	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	49.44	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	669.24	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	250.57	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1405994, read from the public cost report file SNF10FY2023.zip.

Cost report for 1 October 2021 to 30 September 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 June 2024.

Revenue and expenses, fiscal year 2022
Figure	As filed	Where it comes from
Total patient revenue	$11,293,035	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$610,947	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,682,088	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,738,229	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$56,141	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$155,605	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$99,464	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $99,464 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	42,034	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	207	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	32.66	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	426.37	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	203.06	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1386790, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 October 2020 to 30 September 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 9 August 2023.

Revenue and expenses, fiscal year 2021
Figure	As filed	Where it comes from
Total patient revenue	$11,334,438	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$607,848	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,726,590	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$9,082,179	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,644,411	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,314,466	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$2,958,877	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $2,958,877 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	46,052	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	159	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	32.08	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	1,041.63	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	289.64	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1361572, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 October 2019 to 30 September 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2022.

Revenue and expenses, fiscal year 2020
Figure	As filed	Where it comes from
Total patient revenue	$9,499,712	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$734,347	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$8,765,365	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$8,825,073	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$59,708	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$886,324	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$826,616	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $826,616 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	49,079	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	558	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	36.43	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	118.06	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	87.96	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1335729, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 October 2018 to 30 September 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 September 2021.

Revenue and expenses, fiscal year 2019
Figure	As filed	Where it comes from
Total patient revenue	$9,372,417	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$897,819	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$8,474,598	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$8,799,335	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$324,737	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	−$67,085	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$391,822	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$391,822 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	50,019	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	159	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	33.38	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	1,581.6	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	314.58	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1300502, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 October 2017 to 30 September 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 August 2020.

Revenue and expenses, fiscal year 2018
Figure	As filed	Where it comes from
Total patient revenue	$10,521,976	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,192,762	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$9,329,214	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$9,886,591	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	−$557,377	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$26,143	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	−$531,234	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$531,234 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	54,667	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	211	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	26.69	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	2,734.46	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	259.09	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1264442, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 October 2016 to 30 September 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 March 2020.

Revenue and expenses, fiscal year 2017
Figure	As filed	Where it comes from
Total patient revenue	$11,949,233	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,192,126	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,757,107	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,366,552	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$390,555	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,787	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$392,342	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $392,342 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	57,714	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	251	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	34.03	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	1,650.63	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	229.94	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1252529, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 October 2015 to 30 September 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 21 September 2018.

Revenue and expenses, fiscal year 2016
Figure	As filed	Where it comes from
Total patient revenue	$11,952,737	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,405,614	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,547,123	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,492,256	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$54,867	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$116,668	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$171,535	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $171,535 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	56,749	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	231	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	43.31	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	1,456.52	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	245.67	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1212161, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 October 2014 to 30 September 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 September 2018.

Revenue and expenses, fiscal year 2015
Figure	As filed	Where it comes from
Total patient revenue	$12,176,294	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,273,379	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,902,915	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,265,870	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$637,045	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	−$46,836	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$590,209	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $590,209 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	62,713	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	345	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	39.23	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	356.84	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	181.78	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1211993, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 October 2013 to 30 September 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2016.

Revenue and expenses, fiscal year 2014
Figure	As filed	Where it comes from
Total patient revenue	$11,720,143	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$1,198,627	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,521,516	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$10,390,086	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$131,430	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	$1,603	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$133,033	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $84,230 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	60,558	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	350	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	38.56	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	313.25	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	173.02	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144109, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 October 2012 to 30 September 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 13 November 2014.

Revenue and expenses, fiscal year 2013
Figure	As filed	Where it comes from
Total patient revenue	$10,593,771	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$742,844	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$9,850,927	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$9,797,819	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$53,108	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	−$41,787	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$11,321	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $11,321 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	61,374	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	258	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	46.92	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	345.54	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	237.88	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1080213, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 October 2011 to 30 September 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 5 November 2013.

Revenue and expenses, fiscal year 2012
Figure	As filed	Where it comes from
Total patient revenue	$11,882,536	CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts	$909,974	CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue	$10,972,562	CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses	$9,957,804	CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients	$1,014,758	CMS-2540-10 worksheet G300000 line 500 column 100
Total other income	−$78,609	CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income	$936,149	CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $936,149 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components	69,148	CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components	606	CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days	43.22	CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days	378.54	CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days	114.11	CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1049873, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 October 2010 to 30 September 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 February 2013.

Revenue and expenses, fiscal year 2011
Figure	As filed	Where it comes from
Net patient revenue	$12,194,750	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$10,942,756	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$1,251,994	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$86,086	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,338,080 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	72,720	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	363	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	56.32	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	314.64	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	200.33	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 434193, read from the public cost report file SNFFY2011.zip.

Cost report for 1 October 2009 to 30 September 2010 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 12 March 2012.

Revenue and expenses, fiscal year 2010
Figure	As filed	Where it comes from
Net patient revenue	$10,370,449	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$10,647,156	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$276,707	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$80,795	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$195,912 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	69,083	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	419	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	48.16	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	282	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	164.88	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 425906, read from the public cost report file SNFFY2010.zip.

Cost report for 1 October 2008 to 30 September 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 19 July 2011.

Revenue and expenses, fiscal year 2009
Figure	As filed	Where it comes from
Net patient revenue	$8,503,806	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$9,661,677	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	−$1,157,871	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$1,783,458	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $625,587 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	63,647	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	440	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	37.17	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	277.94	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	144.65	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 411652, read from the public cost report file SNFFY2009.zip.

Cost report for 1 October 2007 to 30 September 2008 — a reporting period of 365 days, on form CMS-2540-96, reopened, processed by CMS on 27 June 2012.

Revenue and expenses, fiscal year 2008
Figure	As filed	Where it comes from
Net patient revenue	$9,922,784	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$9,156,519	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$766,265	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$112,638	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $878,903 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	64,567	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	350	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	48.33	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	332.02	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	184.48	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 430980, read from the public cost report file SNFFY2008.zip.

Cost report for 1 October 2006 to 30 June 2007 — a reporting period of 272 days, not a full year, on form CMS-2540-96, settled with audit, processed by CMS on 21 May 2012.

Revenue and expenses, fiscal year 2007
Figure	As filed	Where it comes from
Net patient revenue	$6,834,011	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,609,515	CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients	$224,496	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$338,710	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $563,206 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	49,715	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	436	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	37.29	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	162.9	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	114.03	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 429300, read from the public cost report file SNFFY2007.zip.

Cost report for 1 October 2005 to 30 September 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 13 September 2007.

Revenue and expenses, fiscal year 2006
Figure	As filed	Where it comes from
Net patient revenue	$9,591,824	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,509,366	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$1,082,458	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$559,233	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,641,691 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	71,146	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	358	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	47.34	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	354.27	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	198.73	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 293623, read from the public cost report file SNFFY2006.zip.

Cost report for 1 October 2004 to 30 September 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 5 February 2007.

Revenue and expenses, fiscal year 2005
Figure	As filed	Where it comes from
Net patient revenue	$10,315,008	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,923,583	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$1,391,425	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$549,586	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,941,011 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	76,395	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	414	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	49.21	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	314.31	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	184.53	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 271791, read from the public cost report file SNFFY2005.zip.

Cost report for 1 October 2003 to 30 September 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 1 February 2006.

Revenue and expenses, fiscal year 2004
Figure	As filed	Where it comes from
Net patient revenue	$10,197,205	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,906,422	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$1,290,783	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$352,198	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,642,981 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	78,125	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	391	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	50.43	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days	339.8	CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days	199.81	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 242052, read from the public cost report file SNFFY2004.zip.

Cost report for 1 October 2002 to 30 September 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 October 2005.

Revenue and expenses, fiscal year 2003
Figure	As filed	Where it comes from
Net patient revenue	$9,306,145	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,911,087	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$395,058	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$387,689	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$31,641	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $751,106 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	76,204	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	333	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	78.87	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	228.84	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 235489, read from the public cost report file SNFFY2003.zip.

Cost report for 1 October 2001 to 30 September 2002 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 17 September 2003.

Revenue and expenses, fiscal year 2002
Figure	As filed	Where it comes from
Net patient revenue	$8,624,671	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$8,079,448	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$545,223	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$247,930	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$98,997	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $694,156 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
Figure	As filed	Where it comes from
Total facility beds, all components	215	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	70,879	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	179	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	69.63	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	395.97	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 160136, read from the public cost report file SNFFY2002.zip.

Cost report for 1 October 2000 to 30 September 2001 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 12 February 2003.

Revenue and expenses, fiscal year 2001
Figure	As filed	Where it comes from
Net patient revenue	$7,529,844	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,681,256	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$848,588	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$215,457	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$168,333	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $895,712 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
Figure	As filed	Where it comes from
Total facility beds, all components	190	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	68,523	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	268	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	60.79	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	255.68	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 117219, read from the public cost report file SNFFY2001.zip.

Cost report for 1 October 1999 to 30 September 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 12 February 2003.

Revenue and expenses, fiscal year 2000
Figure	As filed	Where it comes from
Net patient revenue	$6,729,281	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$6,262,637	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$466,644	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$163,378	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$3,470	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $626,552 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
Figure	As filed	Where it comes from
Total facility beds, all components	190	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	68,668	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	173	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	47.81	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	396.92	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 124406, read from the public cost report file SNFFY2000.zip.

Cost report for 1 October 1998 to 30 September 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 April 2001.

Revenue and expenses, fiscal year 1999
Figure	As filed	Where it comes from
Net patient revenue	$6,076,679	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,734,751	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$341,928	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$115,072	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $457,000 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
Figure	As filed	Where it comes from
Total facility beds, all components	190	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	67,867	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	132	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	49.58	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	514.14	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 40820, read from the public cost report file SNFFY1999.zip.

Cost report for 1 October 1997 to 30 September 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 17 October 2000.

Revenue and expenses, fiscal year 1998
Figure	As filed	Where it comes from
Net patient revenue	$6,211,766	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,882,666	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$329,100	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$123,917	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $453,017 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
Figure	As filed	Where it comes from
Total facility beds, all components	190	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	67,889	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	214	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	44.21	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	317.24	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 40818, read from the public cost report file SNFFY1998.zip.

Cost report for 1 October 1996 to 30 September 1997 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 June 1999.

Revenue and expenses, fiscal year 1997
Figure	As filed	Where it comes from
Net patient revenue	$5,867,952	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$5,591,317	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$276,635	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$138,795	CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses	$3,191	CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $412,239 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
Figure	As filed	Where it comes from
Total facility beds, all components	190	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	66,573	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	116	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	90.47	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	573.91	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 40816, read from the public cost report file SNFFY1997.zip.

Cost report for 1 October 1995 to 30 September 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 31 July 1998.

Revenue and expenses, fiscal year 1996
Figure	As filed	Where it comes from
Net patient revenue	$4,321,248	CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses	$4,243,568	CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients	$77,680	CMS-2540-96 worksheet G300000 line 500 column 100
Total other income	$158,929	CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $236,609 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
Figure	As filed	Where it comes from
Total facility beds, all components	190	CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components	51,760	CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components	68	CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days	144.82	CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days	761.18	CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 40814, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in North Carolina, fiscal year 2024

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

Facility	Total facility beds	Total patient days	Net patient revenue	Total operating expenses	Net income from service to patients	Period ended
ALDERSGATE UNITED METHODIST RETIREME	228	72,202	$46,118,667	$54,419,940	−$8,301,273	31 December 2024
BRUNSWICK COVE LIVING CENTER LLC	215	53,104	$13,705,644	$14,057,687	−$352,043	30 September 2024
THE MARGATE HEALTH & REHAB CENTER	210	45,596	$16,056,019	$16,252,770	−$196,751	30 September 2024
UNIVERSITY PLACE NURSING & REHAB CTR	217	53,811	$17,041,574	$17,176,782	−$135,208	30 September 2024
WILLOW CREEK NURSING & REHAB CTR	200	56,255	$19,278,678	$19,253,480	$25,198	30 September 2024
WOODBURY WELLNESS CENTER	212	60,860	$18,207,023	$16,281,983	$1,925,040	30 September 2024

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or manager	Role	Type	Ownership percentage	Association
CAMPBELL, HUGH	5% OR GREATER DIRECT OWNERSHIP INTEREST	Individual	50%	since 07/01/2007
MILLER, ZACHARY	5% OR GREATER DIRECT OWNERSHIP INTEREST	Individual	50%	since 07/01/2007
CAMPBELL, HUGH	OPERATIONAL/MANAGERIAL CONTROL	Individual	NOT APPLICABLE	since 07/01/2007
MILLER, ZACHARY	OPERATIONAL/MANAGERIAL CONTROL	Individual	NOT APPLICABLE	since 07/01/2007

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of BRUNSWICK COVE LIVING CENTER, LLC (enrollment ID O20081024000340).

Owner	Individual or organization	Role	Ownership percentage	Association date	Described in the filing as
HUGH S CAMPBELL	Individual	5% OR GREATER DIRECT OWNERSHIP INTEREST	50	7/1/2007	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ZACHARY B MILLER	Individual	5% OR GREATER DIRECT OWNERSHIP INTEREST	50	7/1/2007	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
HUGH S CAMPBELL	Individual	OPERATIONAL/MANAGERIAL CONTROL	50	7/1/2007	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ZACHARY B MILLER	Individual	OPERATIONAL/MANAGERIAL CONTROL	50	7/1/2007	Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle. Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

No change in ownership appears in the CMS files on record since 20 September 2022.

Inspections

Inspection cycle	Health inspection	Fire safety inspection	Health deficiencies	Fire safety deficiencies
1	4 December 2025	4 December 2025	7	8
2	25 July 2024	25 July 2024	8	3
3	25 May 2023	25 May 2023	5	3

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

20 deficiencies on file, newest inspection first

Inspection date	Inspection type	Tag	Category	What was cited	Scope and severity	Complaint	Corrected	Correction date
20 February 2026	Health	F 0760	Pharmacy Service Deficiencies	Ensure that residents are free from significant medication errors.	D	Yes	Deficient, Provider has date of correction	12 March 2026
4 December 2025	Health	F 0658	Resident Assessment and Care Planning Deficiencies	Ensure services provided by the nursing facility meet professional standards of quality.	D	No	Deficient, Provider has date of correction	27 December 2025
4 December 2025	Health	F 0684	Quality of Life and Care Deficiencies	Provide appropriate treatment and care according to orders, resident’s preferences and goals.	D	No	Deficient, Provider has date of correction	27 December 2025
4 December 2025	Health	F 0686	Quality of Life and Care Deficiencies	Provide appropriate pressure ulcer care and prevent new ulcers from developing.	D	No	Deficient, Provider has date of correction	27 December 2025
4 December 2025	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	D	Yes	Deficient, Provider has date of correction	27 December 2025
4 December 2025	Health	F 0695	Quality of Life and Care Deficiencies	Provide safe and appropriate respiratory care for a resident when needed.	D	No	Deficient, Provider has date of correction	27 December 2025
4 December 2025	Health	F 0880	Infection Control Deficiencies	Provide and implement an infection prevention and control program.	D	No	Deficient, Provider has date of correction	27 December 2025
25 July 2024	Health	F 0580	Resident Rights Deficiencies	Immediately tell the resident, the resident's doctor, and a family member of situations (injury/decline/room, etc.) that affect the resident.	D	Yes	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0582	Resident Rights Deficiencies	Give residents notice of Medicaid/Medicare coverage and potential liability for services not covered.	D	No	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0641	Resident Assessment and Care Planning Deficiencies	Ensure each resident receives an accurate assessment.	E	No	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0656	Resident Assessment and Care Planning Deficiencies	Develop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.	D	No	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0685	Quality of Life and Care Deficiencies	Assist a resident in gaining access to vision and hearing services.	E	No	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0695	Quality of Life and Care Deficiencies	Provide safe and appropriate respiratory care for a resident when needed.	D	No	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0756	Pharmacy Service Deficiencies	Ensure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.	E	No	Deficient, Provider has date of correction	1 September 2024
25 July 2024	Health	F 0758	Pharmacy Service Deficiencies	Implement gradual dose reductions(GDR) and non-pharmacological interventions, unless contraindicated, prior to initiating or instead of continuing psychotropic medication; and PRN orders for psychotropic medications are only used when the medication is necessary and PRN use is limited.	E	Yes	Deficient, Provider has date of correction	1 September 2024
25 May 2023	Health	F 0657	Resident Assessment and Care Planning Deficiencies	Develop the complete care plan within 7 days of the comprehensive assessment; and prepared, reviewed, and revised by a team of health professionals.	D	No	Deficient, Provider has date of correction	6 July 2023
25 May 2023	Health	F 0689	Quality of Life and Care Deficiencies	Ensure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.	D	No	Deficient, Provider has date of correction	6 July 2023
25 May 2023	Health	F 0812	Nutrition and Dietary Deficiencies	Procure food from sources approved or considered satisfactory and store, prepare, distribute and serve food in accordance with professional standards.	E	No	Deficient, Provider has date of correction	6 July 2023
25 May 2023	Health	F 0851	Administration Deficiencies	Electronically submit to CMS complete and accurate direct care staffing information, based on payroll and other verifiable and auditable data.	B	No	Deficient, Provider has plan of correction	1 June 2023
25 May 2023	Health	F 0867	Administration Deficiencies	Set up an ongoing quality assessment and assurance group to review quality deficiencies and develop corrective plans of action.	E	No	Deficient, Provider has date of correction	6 July 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty date	Type	Fine amount	Fine ID
20 February 2024	Fine	$4,938	42202
12 February 2024	Fine	$4,938	42189
22 January 2024	Fine	$14,814	42139
8 January 2024	Fine	$4,938	42111
2 January 2024	Fine	$4,587	42095
11 December 2023	Fine	$13,762	42042
6 November 2023	Fine	$4,587	41990
30 October 2023	Fine	$4,587	41972
10 October 2023	Fine	$13,762	41912

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

Field	As filed
Provider Type	Medicare and Medicaid
Ownership Type	For profit - Limited Liability company
Legal Business Name	BRUNSWICK COVE LIVING CENTER, LLC
Date First Approved to Provide Medicare and Medicaid Services	1990-05-10
Provider Resides in Hospital	N
Continuing Care Retirement Community	N
Urban	Y
County/Parish	Brunswick
Telephone Number	9103719894
Provider Changed Ownership in Last 12 Months	N
With a Resident and Family Council	Resident
Automatic Sprinkler Systems in All Required Areas	Yes
Number of Certified Beds	175
Average Number of Residents per Day	129.6
Overall Rating	2
Health Inspection Rating	3
QM Rating	1
Long-Stay QM Rating	1
Short-Stay QM Rating	2
Processing Date	2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Every change on this record

27 October 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. SNF10FY2024.zip
28 March 2025: A cost report was filed for fiscal year 2023, on form CMS-2540-10. SNF10FY2023.zip
26 June 2024: A cost report was filed for fiscal year 2022, on form CMS-2540-10. SNF10FY2022.zip
9 August 2023: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
26 October 2022: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
17 September 2021: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
20 August 2020: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
16 March 2020: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
21 September 2018: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
19 September 2018: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
30 September 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
13 November 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
5 November 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
19 February 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-96. SNFFY2011.zip
23 August 2012: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
27 June 2012: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
21 May 2012: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
12 March 2012: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
19 July 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
13 September 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
5 February 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
1 February 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
27 October 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
17 September 2003: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
12 February 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
12 February 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
23 April 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
17 October 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
9 June 1999: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
31 July 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, Brunswick Cove Nursing Center — facility record report, CMS certification number 345318. https://velarionrecords.com/facility/345318/report.

Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2024, file SNF10FY2024.zip.
Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
Care Compare ownership: CMS file dated 1 August 2026.
Medicare enrollment ownership: CMS file dated 1 August 2026.
Nurse staffing: CMS Payroll-Based Journal, quarters 2019Q2 to 2026Q1.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 345318. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
Quarter	Quarter ended	Days reported	Resident days	Registered nurse hours	Licensed practical nurse hours	Nurse aide hours	Total nurse hours
2019Q2	30 June 2019	91	9,180	2,621	8,208.5	15,228.83	26,058.33
2019Q3	30 September 2019	92	9,407	2,949	8,355.45	15,582.13	26,886.58
2021Q4	31 December 2021	92	8,480	2,631	3,665.5	10,094.25	16,390.75
2023Q2	30 June 2023	91	9,834	1,860.5	5,191.69	17,751.62	24,803.81
2023Q3	30 September 2023	92	9,479	2,797.75	5,331.5	19,033.25	27,162.5
2023Q4	31 December 2023	92	9,266	3,633.75	4,977.98	19,860.96	28,472.69
2024Q1	31 March 2024	91	10,190	2,892.75	5,402.59	18,885.1	27,180.44
2024Q3	30 September 2024	92	11,295	2,052.75	7,395.63	23,260.5	32,708.88
2024Q4	31 December 2024	92	11,716	2,294.73	6,893.06	25,726.94	34,914.73
2025Q1	31 March 2025	90	11,217	2,858.47	5,776.85	25,162.2	33,797.52
2025Q2	30 June 2025	91	10,773	6,068.2	11,140.4	30,965.7	48,174.3
2025Q3	30 September 2025	92	11,194	6,131.87	10,632.45	30,331.59	47,095.91
2025Q4	31 December 2025	92	11,696	6,159.94	10,372.08	31,322.58	47,854.6
2026Q1	31 March 2026	90	11,668	6,475.48	14,476.53	28,803.4	49,755.41

Nurse staffing hours per resident day by quarter
Quarter	Registered nurse hours per resident day	Licensed practical nurse hours per resident day	Nurse aide hours per resident day	Total nurse hours per resident day
2019Q2	0.285512	0.894172	1.658914	2.838598
2019Q3	0.31349	0.888216	1.65644	2.858146
2021Q4	0.310259	0.432252	1.19036	1.932871
2023Q2	0.189191	0.527933	1.805127	2.52225
2023Q3	0.295152	0.562454	2.007939	2.865545
2023Q4	0.39216	0.537231	2.143423	3.072814
2024Q1	0.283881	0.530185	1.853297	2.667364
2024Q3	0.18174	0.65477	2.059363	2.895873
2024Q4	0.195863	0.588346	2.195881	2.98009
2025Q1	0.254834	0.515008	2.24322	3.013062
2025Q2	0.563279	1.034104	2.87438	4.471763
2025Q3	0.547782	0.949835	2.709629	4.207246
2025Q4	0.526671	0.886806	2.678059	4.091536
2026Q1	0.554978	1.240704	2.468581	4.264262

How each quarter is derived, and its file

2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
2023Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-06-01.csv
2023Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-09-01.csv
2023Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2023-12-01.csv
2024Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-01-01.csv
2024Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-09-01.csv
2024Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2024-12-31.csv
2025Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-01-01.csv
2025Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-04-01.csv
2025Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-07-01.csv
2025Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2025-10-01.csv
2026Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2026-01-01.csv

← the facility’s full record