Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Skilled nursing facility · CMS certification number 345344

Camellia Gardens Center for Nursing and Rehab

Henderson, North Carolina · Medicare and Medicaid

Certified beds, as filed in Care Compare: 78

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 August 2024 to 31 December 2024 — a reporting period of 152 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 28 August 2025.

Revenue and expenses, fiscal year 2024
FigureAs filedWhere it comes from
Total patient revenue$4,035,396CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$159,592CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,875,804CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,521,133CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$354,671CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$5,424CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$349,247CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $349,247 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2024
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components11,934CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days681CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days8,679CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days1,213CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components10,573CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges11CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges43CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges33CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components87CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days61.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days201.84CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days121.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1434944, read from the public cost report file SNF10FY2024.zip.

Fiscal year 2023, ended 31 December 2023

Cost report for 1 January 2023 to 31 December 2023 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2024.

Revenue and expenses, fiscal year 2023
FigureAs filedWhere it comes from
Total patient revenue$7,540,575CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$257,379CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,283,196CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,197,648CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$85,548CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$12,576CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$72,972CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $72,972 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2023
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,471CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components189CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days55.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days174.49CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days113.6CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1396295, read from the public cost report file SNF10FY2023.zip.

Fiscal year 2022, ended 31 December 2022

Cost report for 1 January 2022 to 31 December 2022 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 4 June 2024.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$6,114,071CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$190,590CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,923,481CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,359,864CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$436,383CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$18,215CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$418,168CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$418,168 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,207CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components140CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days36CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days211.07CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days130.05CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1380906, read from the public cost report file SNF10FY2022.zip.

Fiscal year 2021, ended 31 December 2021

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 January 2023.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,980,516CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$393,393CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,587,123CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,539,360CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$47,763CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$952,690CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,000,453CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,000,453 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,963CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components144CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days44.16CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days265.11CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days138.63CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1339424, read from the public cost report file SNF10FY2021.zip.

Fiscal year 2020, ended 31 December 2020

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 22 July 2022.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$7,395,814CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$474,186CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,921,628CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,224,016CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$302,388CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$577,099CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$274,711CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $274,711 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,743CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components184CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days58.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days194.06CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days112.73CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1327357, read from the public cost report file SNF10FY2020.zip.

Fiscal year 2019, ended 31 December 2019

Cost report for 1 June 2019 to 31 December 2019 — a reporting period of 213 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 5 February 2021.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$4,116,549CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$323,244CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,793,305CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$3,624,657CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$168,648CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$325CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$168,973CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $168,973 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,088CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components92CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days49CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days427.89CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days164CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1279793, read from the public cost report file SNF10FY2019.zip.

Fiscal year 2018, ended 31 December 2018

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 September 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$8,796,362CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$2,508,205CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,288,157CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,175,472CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$887,315CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,087CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$885,228CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$885,228 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,834CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components238CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.79CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days206.04CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days112.75CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1243548, read from the public cost report file SNF10FY2018.zip.

Fiscal year 2017, ended 31 December 2017

Cost report for 1 September 2017 to 31 December 2017 — a reporting period of 121 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 23 August 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$3,031,080CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$650,336CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,380,744CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,221,188CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$159,556CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$268CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$159,824CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $159,824 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components8,940CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components84CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.73CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days247.37CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days106.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1210299, read from the public cost report file SNF10FY2017.zip.

Fiscal year 2016, ended 30 June 2016

Cost report for 1 July 2015 to 30 June 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 21 November 2016.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$8,743,380CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,532,631CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$7,210,749CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$7,314,936CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$104,187CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,443CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$102,744CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$102,744 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,365CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components325CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.29CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days203.71CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days81.12CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1146839, read from the public cost report file SNF10FY2015.zip.

Fiscal year 2015, ended 30 June 2015

Cost report for 1 July 2014 to 30 June 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 January 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$7,961,637CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,794,135CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,167,502CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,615,618CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$448,116CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,101CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$447,015CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$447,015 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,906CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components244CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days271.12CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days110.27CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1117339, read from the public cost report file SNF10FY2014.zip.

Fiscal year 2014, ended 30 June 2014

Cost report for 1 July 2013 to 30 June 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 January 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$7,492,839CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,527,991CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,964,848CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,348,614CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$383,766CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,473CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$381,293CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$381,293 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,212CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components198CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days42.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days338.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days137.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1084572, read from the public cost report file SNF10FY2013.zip.

Fiscal year 2013, ended 30 June 2013

Cost report for 1 July 2012 to 30 June 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 January 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$7,200,569CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,122,203CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,078,366CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,037,020CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$41,346CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,219CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$42,565CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $42,565 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components26,475CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components253CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days233.25CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days104.64CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1054645, read from the public cost report file SNF10FY2012.zip.

Fiscal year 2012, ended 30 June 2012

Cost report for 1 July 2011 to 30 June 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 9 September 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$7,161,062CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$889,311CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,271,751CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,201,656CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$70,095CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,620CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$72,715CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $72,715 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components27,387CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components217CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days266.43CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days126.21CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1047863, read from the public cost report file SNF10FY2011.zip.

Fiscal year 2011, ended 30 June 2011

Cost report for 1 July 2010 to 30 June 2011 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 September 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Net patient revenue$6,657,630CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,269,916CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$387,714CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$2,350CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $390,064 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components78CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,997CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components192CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days345.44CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days145.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 432536, read from the public cost report file SNFFY2010.zip.

Fiscal year 2010, ended 30 June 2010

Cost report for 1 July 2009 to 30 June 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 November 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$6,282,988CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,203,806CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$79,182CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,422CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $80,604 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components79CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,535CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components237CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days47.63CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days292.14CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days116.18CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 420286, read from the public cost report file SNFFY2009.zip.

Fiscal year 2009, ended 30 June 2009

Cost report for 1 July 2008 to 30 June 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 June 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$6,633,662CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,279,153CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$354,509CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$5,816CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $348,693 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components79CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,593CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components226CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days50.97CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days122.09CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 372252, read from the public cost report file SNFFY2008.zip.

Fiscal year 2008, ended 30 June 2008

Cost report for 1 July 2007 to 30 June 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 14 October 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$6,002,002CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$6,084,380CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$82,378CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,121CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$67,257 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components79CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,828CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components185CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days47.85CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days150.42CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 357731, read from the public cost report file SNFFY2007.zip.

Fiscal year 2007, ended 30 June 2007

Cost report for 1 July 2006 to 30 June 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 30 October 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$5,456,946CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,803,388CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$346,442CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,188CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$337,254 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components79CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,915CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components201CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days138.88CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 327565, read from the public cost report file SNFFY2006.zip.

Fiscal year 2006, ended 30 June 2006

Cost report for 1 July 2005 to 30 June 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 August 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$5,103,852CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,103,903CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$51CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,171CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $5,120 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,838CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components177CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.48CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days157.28CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 292967, read from the public cost report file SNFFY2005.zip.

Fiscal year 2005, ended 30 June 2005

Cost report for 1 July 2004 to 30 June 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 September 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$5,111,985CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,605,609CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$506,376CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,852CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $511,228 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,030CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components175CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days49.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days160.17CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 262760, read from the public cost report file SNFFY2004.zip.

Fiscal year 2004, ended 30 June 2004

Cost report for 1 July 2003 to 30 June 2004 — a reporting period of 365 days, on form CMS-2540-96, settled with audit, processed by CMS on 28 February 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$4,868,385CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,286,170CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$582,215CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,774CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $590,989 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,580CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components219CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.01CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days125.94CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 243862, read from the public cost report file SNFFY2003.zip.

Fiscal year 2003, ended 30 June 2003

Cost report for 1 July 2002 to 30 June 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 January 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$3,877,616CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,818,925CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$58,691CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$10,536CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $69,227 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,880CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components173CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days48.76CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days161.16CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 205433, read from the public cost report file SNFFY2002.zip.

Fiscal year 2002, ended 30 June 2002

Cost report for 1 July 2001 to 30 June 2002 — a reporting period of 364 days, on form CMS-2540-96, settled with audit, processed by CMS on 7 May 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$3,675,152CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,332,763CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$342,389CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,922CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $356,311 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,836CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components147CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days189.36CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 175697, read from the public cost report file SNFFY2001.zip.

Fiscal year 2001, ended 30 June 2001

Cost report for 1 July 2000 to 30 June 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 July 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$3,743,765CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,585,274CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$158,491CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$13,560CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $172,051 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,916CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components167CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days42.58CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days167.16CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 155542, read from the public cost report file SNFFY2000.zip.

Fiscal year 2000, ended 30 June 2000

Cost report for 1 July 1999 to 30 June 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 8 July 2003.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$2,961,308CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,085,822CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$124,514CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,703CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$111,811 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,284CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components121CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.66CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days233.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 152976, read from the public cost report file SNFFY1999.zip.

Fiscal year 1999, ended 30 June 1999

Cost report for 1 July 1998 to 30 June 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 22 August 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$2,730,091CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,842,279CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$112,188CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$9,302CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$102,886 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,172CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components112CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days54.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days251.54CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 92605, read from the public cost report file SNFFY1998.zip.

Fiscal year 1998, ended 30 June 1998

Cost report for 1 May 1998 to 30 June 1998 — a reporting period of 60 days, not a full year, on form CMS-2540-96, as submitted, processed by CMS on 22 August 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$513,677CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$547,246CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$33,569CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,083CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$32,486 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components4,640CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components28CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.06CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days165.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 92604, read from the public cost report file SNFFY1998.zip.

Fiscal year 1997, ended 31 December 1997

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 25 June 1998.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$2,829,056CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,611,602CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$217,454CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$11,673CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $229,127 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components80CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components28,538CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components119CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days54.88CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days239.82CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 92602, read from the public cost report file SNFFY1997.zip.

Nurse staffing

Nurse staffing hours from the Payroll-Based Journal, quarter by quarter, are on this facility’s staffing page, each quarter with the file it came from.

The staffing record →

Ownership, as filed with CMS

Care Compare

As filed in the CMS file dated 1 August 2026 (Care Compare ownership).

Owner or managerRoleTypeOwnership percentageAssociation
ALLIANCE HEALTH GROUP LLCADP OF THE SNFOrganizationNOT APPLICABLEsince 08/01/2024
DESTY, NATALIEADP OF THE SNFIndividualNOT APPLICABLEsince 02/26/2025
PRATHER, TRINAADP OF THE SNFIndividualNOT APPLICABLEsince 02/26/2025
EMANUEL, YOSEFCORPORATE OFFICERIndividualNOT APPLICABLEsince 08/01/2024
ALLIANCE HEALTH GROUP LLCOPERATIONAL/MANAGERIAL CONTROLOrganizationNOT APPLICABLEsince 08/01/2024
DESTY, NATALIEOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 08/01/2024
PRATHER, TRINAOPERATIONAL/MANAGERIAL CONTROLIndividualNOT APPLICABLEsince 08/01/2024

Medicare enrollment

As filed in the CMS file dated 1 August 2026 (Medicare enrollment ownership), under the enrollment of BECKFORD DRIVE OPERATING COMPANY LLC (enrollment ID O20240906003239).

OwnerIndividual or organizationRoleOwnership percentageAssociation dateDescribed in the filing as
ALIGNMENT HOLDCO LLCOrganization5% OR GREATER DIRECT OWNERSHIP INTEREST1008/1/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
COALITION GROUP LLCOrganization5% OR GREATER INDIRECT OWNERSHIP INTEREST1008/1/2024
Private equity company: No
Real estate investment trust: No
Holding company: Yes
YOSEF EMANUELIndividual5% OR GREATER INDIRECT OWNERSHIP INTEREST1008/1/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ALLIANCE HEALTH GROUP LLCOrganizationADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
NATALIE DESTYIndividualADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.2/26/2025
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
TRINA PRATHERIndividualADP OF THE SNFCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.2/26/2025
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
YOSEF EMANUELIndividualCORPORATE OFFICERCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
ALLIANCE HEALTH GROUP LLCOrganizationOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2024
Private equity company: No
Real estate investment trust: No
Holding company: No
NATALIE DESTYIndividualOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
TRINA PRATHERIndividualOPERATIONAL/MANAGERIAL CONTROLCMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.8/1/2024
Private equity company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Real estate investment trust: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.
Holding company: CMS paused the expanded ownership disclosure on Form CMS-855A in guidance dated December 11, 2025; this field has not been filed under the current cycle.

Changes in ownership

Recent changes on this record

Inspections

Inspection cycleHealth inspectionFire safety inspectionHealth deficienciesFire safety deficiencies
130 January 202630 January 202676
229 August 202429 August 2024245
329 June 202329 June 2023615

From the Care Compare inspection summary file NH_SurveySummary_Aug2026.csv, processed on 1 August 2026.

Deficiencies cited

37 deficiencies on file, newest inspection first
Inspection dateInspection typeTagCategoryWhat was citedScope and severityComplaintCorrectedCorrection date
30 January 2026HealthF 0628Resident Rights DeficienciesProvide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.BNoNo revisit needed26 February 2026
30 January 2026HealthF 0761Pharmacy Service DeficienciesEnsure drugs and biologicals used in the facility are labeled in accordance with currently accepted professional principles; and all drugs and biologicals must be stored in locked compartments, separately locked, compartments for controlled drugs.DNoDeficient, Provider has date of correction26 February 2026
30 January 2026HealthF 0851Administration DeficienciesElectronically submit to CMS complete and accurate direct care staffing information, based on payroll and other verifiable and auditable data.FNoDeficient, Provider has date of correction26 February 2026
30 January 2026HealthF 0887Infection Control DeficienciesEducate residents and staff on COVID-19 vaccination, offer the COVID-19 vaccine to eligible residents and staff after education, and properly document each resident and staff member's vaccination status.FNoDeficient, Provider has date of correction26 February 2026
3 December 2025HealthF 0628Resident Rights DeficienciesProvide the required documentation or notification related to the resident's needs, appeal rights, or bed-hold policies.DYesDeficient, Provider has plan of correction21 December 2025
3 December 2025HealthF 0656Resident Assessment and Care Planning DeficienciesDevelop and implement a complete care plan that meets all the resident's needs, with timetables and actions that can be measured.DYesDeficient, Provider has date of correction30 January 2026
3 December 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.JYesDeficient, Provider has date of correction30 January 2026
19 February 2025HealthF 0550Resident Rights DeficienciesHonor the resident's right to a dignified existence, self-determination, communication, and to exercise his or her rights.GYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.DYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0600Freedom from Abuse, Neglect, and Exploitation DeficienciesProtect each resident from all types of abuse such as physical, mental, sexual abuse, physical punishment, and neglect by anybody.DYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0607Freedom from Abuse, Neglect, and Exploitation DeficienciesDevelop and implement policies and procedures to prevent abuse, neglect, and theft.DYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.EYesDeficient, Provider has date of correction21 March 2025
19 February 2025HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0759Pharmacy Service DeficienciesEnsure medication error rates are not 5 percent or greater.EYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.DYesDeficient, Provider has date of correction20 March 2025
19 February 2025HealthF 0880Infection Control DeficienciesProvide and implement an infection prevention and control program.EYesDeficient, Provider has date of correction20 March 2025
29 August 2024HealthF 0565Resident Rights DeficienciesHonor the resident's right to organize and participate in resident/family groups in the facility.ENoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0576Resident Rights DeficienciesEnsure residents have reasonable access to and privacy in their use of communication methods.CNoDeficient, Provider has plan of correction25 September 2024
29 August 2024HealthF 0578Resident Rights DeficienciesHonor the resident's right to request, refuse, and/or discontinue treatment, to participate in or refuse to participate in experimental research, and to formulate an advance directive.ENoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0580Resident Rights DeficienciesImmediately tell the resident, the resident's doctor, and a family member of situations (injury/decline/room, etc.) that affect the resident.DNoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0610Freedom from Abuse, Neglect, and Exploitation DeficienciesRespond appropriately to all alleged violations.DYesDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0623Resident Rights DeficienciesProvide timely notification to the resident, and if applicable to the resident representative and ombudsman, before transfer or discharge, including appeal rights.ENoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0658Resident Assessment and Care Planning DeficienciesEnsure services provided by the nursing facility meet professional standards of quality.DNoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0689Quality of Life and Care DeficienciesEnsure that a nursing home area is free from accident hazards and provides adequate supervision to prevent accidents.DNoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0727Nursing and Physician Services DeficienciesHave a registered nurse on duty 8 hours a day; and select a registered nurse to be the director of nurses on a full time basis.FNoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0755Pharmacy Service DeficienciesProvide pharmaceutical services to meet the needs of each resident and employ or obtain the services of a licensed pharmacist.DNoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0756Pharmacy Service DeficienciesEnsure a licensed pharmacist perform a monthly drug regimen review, including the medical chart, following irregularity reporting guidelines in developed policies and procedures.DNoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0760Pharmacy Service DeficienciesEnsure that residents are free from significant medication errors.ENoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0883Infection Control DeficienciesDevelop and implement policies and procedures for flu and pneumonia vaccinations.ENoDeficient, Provider has date of correction25 September 2024
29 August 2024HealthF 0887Infection Control DeficienciesEducate residents and staff on COVID-19 vaccination, offer the COVID-19 vaccine to eligible residents and staff after education, and properly document each resident and staff member's vaccination status.DNoDeficient, Provider has date of correction25 September 2024
29 June 2023HealthF 0554Resident Rights DeficienciesAllow residents to self-administer drugs if determined clinically appropriate.DNoDeficient, Provider has date of correction25 July 2023
29 June 2023HealthF 0577Resident Rights DeficienciesAllow residents to easily view the nursing home's survey results and communicate with advocate agencies.CNoDeficient, Provider has date of correction25 July 2023
29 June 2023HealthF 0584Resident Rights DeficienciesHonor the resident's right to a safe, clean, comfortable and homelike environment, including but not limited to receiving treatment and supports for daily living safely.DNoDeficient, Provider has date of correction25 July 2023
29 June 2023HealthF 0641Resident Assessment and Care Planning DeficienciesEnsure each resident receives an accurate assessment.ENoDeficient, Provider has date of correction25 July 2023
29 June 2023HealthF 0644Resident Assessment and Care Planning DeficienciesCoordinate assessments with the pre-admission screening and resident review program; and referring for services as needed.DNoDeficient, Provider has date of correction8 August 2023
29 June 2023HealthF 0695Quality of Life and Care DeficienciesProvide safe and appropriate respiratory care for a resident when needed.ENoDeficient, Provider has date of correction25 July 2023

From the Care Compare health citations file NH_HealthCitations_Aug2026.csv, processed on 1 August 2026.

Penalties

Penalty dateTypeFine amountPayment denial beganPayment denial, daysFine ID
3 December 2025Fine$51,168136537
3 December 2025Payment Denial26 December 202562
19 February 2025Fine$36,85542707
19 February 2025Payment Denial14 March 20257
2 February 2024Fine$4,08142348

From the Care Compare penalties file NH_Penalties_Aug2026.csv, processed on 1 August 2026.

Care Compare provider information

FieldAs filed
Provider TypeMedicare and Medicaid
Ownership TypeFor profit - Corporation
Legal Business NameBECKFORD DRIVE OPERATING COMPANY LLC
Date First Approved to Provide Medicare and Medicaid Services1991-01-08
Provider Resides in HospitalN
Continuing Care Retirement CommunityN
UrbanN
County/ParishVance
Telephone Number2524386141
Chain NameALLIANCE HEALTH GROUP
Chain ID714
Provider Changed Ownership in Last 12 MonthsN
With a Resident and Family CouncilResident
Automatic Sprinkler Systems in All Required AreasYes
Number of Certified Beds78
Average Number of Residents per Day59.9
Overall Rating1
Health Inspection Rating1
QM Rating2
Long-Stay QM Rating2
Short-Stay QM Rating1
Processing Date2026-08-01

From the Care Compare Provider Information file NH_ProviderInfo_Aug2026.csv, processed on 1 August 2026.

Get an email when this record changes

One email a day naming what moved on Camellia Gardens Center for Nursing and Rehab: the field, the value before, the value after, and the date of the file that first showed it.

The facility alert follows this one record: a cost report filed or a figure on one changed, an inspection, a deficiency or a penalty recorded, an owner added or removed. The certification number arrives filled in.

On 28 August 2025: A cost report was filed for fiscal year 2024, on form CMS-2540-10. That is one line of the alert.

What the alerts are, and what a day of them looks like, is on the alerts page.

See a sample

Following a list of facilities? The portfolio watch follows up to 100 certification numbers you name, on one subscription — on the alerts page.

The citable document for Camellia Gardens Center for Nursing and Rehab

This page shows the record as it stands today. The report is the citable document: the same figures with the cell each came from, and beyond this page — five facilities of a similar size in North Carolina at the same fiscal year, listed by name; every change on the record rather than the recent ones below; the inspection and staffing history in blocks of their own; and a citation block naming every CMS file it was read from.

Read the citable document for this facility →

Every figure on this page is printed as it appears in the CMS file named beside it. A figure that does not match its file? Tell us on the corrections page, quoting certification number 345344.