Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 366032

HILTY MEMORIAL HOME

PANDORA, Ohio

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026. Its Medicare enrollment, HILTY MEMORIAL HOME (enrollment ID O20050406001116), is not listed in the CMS enrollment file dated 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2022 to 28 November 2022 — a reporting period of 331 days, on form CMS-2540-10, settled, processed by CMS on 12 October 2023.

Revenue and expenses, fiscal year 2022
FigureAs filedWhere it comes from
Total patient revenue$3,627,000CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$871,887CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,755,113CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,860,077CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$2,104,964CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$994,442CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,110,522CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,110,522 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2022
FigureAs filedWhere it comes from
Total facility beds, all components3CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components18,203CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days794CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days6,223CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days3,559CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components10,576CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges17CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges32CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges21CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components70CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days46.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days194.47CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days151.09CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1366622, read from the public cost report file SNF10FY2022.zip.

Cost report for 1 January 2021 to 31 December 2021 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 23 August 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$3,973,452CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$527,806CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,445,646CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,866,334CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,420,688CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$858,208CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$562,480CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$562,480 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,608CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components113CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.67CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days162.89CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days111.58CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1330415, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 21 October 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$4,448,525CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$945,521CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,503,004CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,684,268CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,181,264CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$279,683CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$901,581CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$901,581 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,395CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components184CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.91CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days145.05CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days72.8CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1302918, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 22 October 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$5,081,131CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,130,204CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$3,950,927CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,059,921CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,108,994CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$132,636CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$976,358CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$976,358 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components50CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,992CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components214CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days39.41CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days110.58CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days79.4CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1272175, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 May 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$5,302,285CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$958,039CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,344,246CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,843,720CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$499,474CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$19,055CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$518,529CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$518,529 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,450CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components201CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days35.3CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days165.97CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days96.77CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1224533, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$5,314,055CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$722,232CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,591,823CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,894,380CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$302,557CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$268,536CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$34,021CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$34,021 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components22,355CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components132CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days423CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days169.36CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1199037, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 3 August 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,356,039CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$841,955CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,514,084CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,827,011CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$312,927CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$12,397CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$300,530CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$300,530 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,826CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components172CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days37.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days508.9CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days121.08CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1171835, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 March 2017.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$5,296,958CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$890,458CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,406,500CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,634,998CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$228,498CMS-2540-10 worksheet G300000 line 500 column 100
Total other income−$1,477CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$229,975CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$229,975 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,246CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components109CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days51.95CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days487.67CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days185.74CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1155356, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$5,294,877CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$812,016CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,482,861CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,744,050CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$261,189CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$53,674CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$207,515CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$207,515 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components20,770CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components145CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.49CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days315.59CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days143.24CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1144175, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 October 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$5,071,070CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$656,785CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,414,285CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,717,361CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$303,076CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$81,709CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$221,367CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$221,367 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,150CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components131CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days45.8CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days321.38CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days161.45CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1111245, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 14 October 2014.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$5,089,454CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$612,045CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,477,409CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,624,962CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$147,553CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$5,722CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$141,831CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$141,831 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components21,959CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components117CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days40.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days876.69CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days187.68CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1078646, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 9 May 2013.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$5,894,554CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$401,953CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,492,601CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$5,579,154CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$86,553CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$422,661CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$336,108CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $336,108 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components98CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components30,148CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components93CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days43.37CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,343CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days324.17CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1028852, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 13 August 2012.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,669,146CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,395,342CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$726,196CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$413,577CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$312,619 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components98CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components27,319CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components117CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.44CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days638.25CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days233.5CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 431289, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 May 2011.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$3,998,566CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,067,995CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$1,069,429CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,076,345CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $6,916 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,069CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components70CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days63.39CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days886.36CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days272.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 400993, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 16 February 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$3,819,397CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,789,934CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$970,537CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,049,372CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$6,100CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $72,735 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components61CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,897CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components94CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.26CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days459.46CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days222.31CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 363948, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 August 2008.

None of these figures is carried on this report.

CMS report record 324817, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 February 2008.

None of these figures is carried on this report.

CMS report record 301525, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 5 February 2007.

None of these figures is carried on this report.

CMS report record 271778, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 30 March 2006.

None of these figures is carried on this report.

CMS report record 246366, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 February 2005.

None of these figures is carried on this report.

CMS report record 208745, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 April 2004.

None of these figures is carried on this report.

CMS report record 174392, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

None of these figures is carried on this report.

CMS report record 142333, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 21 November 2001.

Net income, stated at moderate confidence: $55,807 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 49488, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 30 March 2001.

Net income, stated at moderate confidence: $160,739 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 49486, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 21 July 1999.

Net income, stated at moderate confidence: $345,064 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

CMS report record 49485, read from the public cost report file SNFFY1998.zip.

Five facilities of a similar size in Ohio, fiscal year 2022

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
ALS MOUNT VERNON INC.206,785$1,963,296$2,764,054−$800,75831 December 2022
HILTY MEMORIAL HOME310,576$2,755,113$4,860,077−$2,104,96428 November 2022
MORRIS NURSING HOME185,863$1,779,694$1,940,236−$160,54231 December 2022
OTTERBEIN NORTH SHORE206,573$2,926,857$3,792,047−$865,19031 December 2022
SUNSET HOUSE206,652$6,448,738$7,773,993−$1,325,25531 December 2022
WESLEY WOODS AT NEW ALBANY164,147$1,730,574$3,217,173−$1,486,59931 December 2022

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, HILTY MEMORIAL HOME — facility record report, CMS certification number 366032. https://velarionrecords.com/facility/366032/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 366032. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017905,0721,9284,798.0715,50322,229.07
2017Q230 June 2017914,7242,344.835,052.7614,957.7522,355.34
2017Q330 September 2017925,1192,866.94,679.9616,652.7524,199.61
2017Q431 December 2017925,1113,287.914,374.0716,959.9524,621.93
2018Q131 March 2018905,0493,5394,033.9217,065.224,638.12
2018Q230 June 2018914,9904,023.783,293.6315,392.9222,710.33
2018Q431 December 2018924,7013,021.423,707.9616,076.3322,805.71
2019Q131 March 2019904,5643,692.484,309.0815,631.0523,632.61
2019Q230 June 2019914,3273,159.694,316.6213,318.720,795.01
2019Q330 September 2019924,3513,625.992,986.8711,760.0618,372.92
2019Q431 December 2019923,7553,669.573,251.611,799.6918,720.86
2020Q131 March 2020913,5752,784.393,836.3111,975.7918,596.49
2020Q230 June 2020913,2562,652.593,957.6711,333.5617,943.82
2020Q330 September 2020923,3642,434.383,290.4210,379.4216,104.22
2020Q431 December 2020923,1762,698.273,304.289,542.3615,544.91
2021Q131 March 2021903,0801,985.723,276.758,868.0214,130.49
2021Q230 June 2021912,9592,943.782,684.1310,325.3815,953.29
2021Q330 September 2021923,2162,385.061,597.019,254.5113,236.58
2021Q431 December 2021923,3221,857.62,725.99,717.314,300.8
2022Q131 March 2022903,0941,795.141,885.658,081.8611,762.65
2022Q230 June 2022912,9541,733.234,550.7410,454.116,738.07
2022Q330 September 2022922,9811,447.044,145.0810,621.1216,213.24
2022Q431 December 2022921,538367.75791.722,987.614,147.08
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.3801260.9459923.0565854.382703
2017Q20.4963651.0695943.1663314.73229
2017Q30.5600510.9142333.2531264.72741
2017Q40.6433010.8558153.3183234.817439
2018Q10.7009310.7989543.3799174.879802
2018Q20.8063690.6600463.0847544.551168
2018Q40.6427190.788763.4197684.851247
2019Q10.8090450.9441453.4248585.178048
2019Q20.7302260.9976013.0780454.805872
2019Q30.8333690.6864792.7028414.222689
2019Q40.9772490.8659393.1423944.985582
2020Q10.778851.0730943.3498715.201815
2020Q20.8146781.2155013.4808235.511001
2020Q30.7236560.9781273.085444.787224
2020Q40.8495811.040393.0045214.894493
2021Q10.6447141.063882.8792274.587821
2021Q20.9948560.9071073.4894835.391446
2021Q30.7416230.4965832.8776464.115852
2021Q40.5591810.820562.9251354.304877
2022Q10.58020.6094542.6121073.801761
2022Q20.586741.5405353.5389645.666239
2022Q30.4854211.39053.5629395.438859
2022Q40.2391090.5147721.9425292.696411

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
  • 2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
  • 2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
  • 2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
  • 2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
  • 2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
  • 2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
  • 2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv
  • 2021Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-09-30.csv
  • 2021Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. The file's `incomplete` column flags 0 of this facility's days as 1; those days are included as filed. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-12-31.csv
  • 2022Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-01-01.csv
  • 2022Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-06-30.csv
  • 2022Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-09-30.csv
  • 2022Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2022-12-31.csv

← the facility’s full record