Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 415015

WATCH HILL MANOR LTD.

WESTERLY, Rhode Island

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2021 to 24 June 2021 — a reporting period of 174 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 26 April 2022.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$1,808,686CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$262,204CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,546,482CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,268,962CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$722,480CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$40,860CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$681,620CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$681,620 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components10,500CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days484CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days3,826CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days1,283CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components5,593CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges9CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges46CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges18CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components73CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days53.78CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days83.17CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days76.62CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1314794, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 20 October 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$4,737,185CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$485,242CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,251,943CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,979,171CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$727,228CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$717,054CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$10,174CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$10,174 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,131CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components57CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days50.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days735.45CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days247.91CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1302784, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 November 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$4,988,026CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$781,451CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,206,575CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,710,545CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$503,970CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$500CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$503,470CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$503,470 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components15,550CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components186CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.97CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days129.27CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days83.6CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1273292, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 8 August 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$5,524,504CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$818,567CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,705,937CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,684,701CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$21,236CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$6,746CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$27,982CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $27,982 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,419CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components302CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days6.81CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days139.07CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days54.37CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1240145, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 22 August 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$5,757,113CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$921,154CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,835,959CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,957,244CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$121,285CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$30,391CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$90,894CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$90,894 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,187CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components199CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days18.93CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days238.94CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days86.37CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1210099, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 22 August 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$5,797,790CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$893,393CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,904,397CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,824,233CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$80,164CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$8,377CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$88,541CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $88,541 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components17,583CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components269CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days19.06CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days167.75CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days65.36CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1174363, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 4 August 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$5,606,344CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$771,964CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,834,380CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,816,144CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$18,236CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$123CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$18,359CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $18,359 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components16,977CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components257CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.28CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days186.78CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days66.06CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1139698, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 10 August 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$6,143,272CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,031,312CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$5,111,960CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,955,098CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$156,862CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$3,220CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$160,082CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $160,082 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components18,827CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components167CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days22.87CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days825.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days112.74CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1107265, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 11 August 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$6,254,347CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,342,270CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,912,077CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,671,189CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$240,888CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$15,124CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$256,012CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $245,082 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,652CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components128CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days23.78CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days762.81CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days153.53CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1075606, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 16 August 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$6,116,209CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,257,889CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,858,320CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,727,849CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$130,471CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$529CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$131,000CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $131,000 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,970CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components156CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days19.01CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days430.43CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days128.01CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1046809, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 19 September 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$5,832,962CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$878,669CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$4,954,293CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$4,880,144CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$74,149CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$4,697CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$78,846CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $78,846 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components19,200CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components140CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days26.5CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days698.69CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days137.14CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1010149, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 29 August 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$4,957,251CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,031,103CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$73,852CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$3,688CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$70,164 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,786CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components168CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.8CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days397.67CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days117.77CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 416391, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 August 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$5,705,615CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,163,649CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$541,966CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,652CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $543,618 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,121CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components118CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days43.35CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days865.58CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days178.99CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 386418, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 18 June 2010.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$5,106,390CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$5,188,000CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$81,610CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,951CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$79,659 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,847CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components205CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days26.1CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days415.88CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days96.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 376129, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 December 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$4,732,358CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,879,739CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$147,381CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$12,328CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$135,053 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components18,677CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components216CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.06CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days300.81CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days86.47CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 329252, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 August 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$4,428,107CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$4,469,218CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$41,111CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$19,895CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$953CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$22,169 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components20,172CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components168CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days385.24CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days120.07CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 290956, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 August 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$4,147,715CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,937,715CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients$210,000CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$1,753CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $211,753 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components60CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,181CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components192CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.25CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days198.35CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days99.9CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 290773, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 17 October 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$2,471,508CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$3,018,576CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$547,068CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$37,940CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$509,128 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,742CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components82CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days36.9CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days445.06CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days167.59CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 234620, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 January 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$2,259,627CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,567,035CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$307,408CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$312CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$612CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$307,708 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,461CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components119CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.49CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days214.87CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days113.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 167773, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 April 2003.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$2,097,042CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,426,491CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$329,449CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,073CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$13,522CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$335,898 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,059CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components69CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days38.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days386.92CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days203.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 142251, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 7 January 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$1,965,380CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,201,394CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$236,014CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$7,073CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$14,044CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$242,985 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,133CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components62CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days51.3CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days399.52CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days227.95CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 57595, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 January 2002.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$1,863,812CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,267,738CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$403,926CMS-2540-96 worksheet G300000 line 500 column 100
Total other expenses$25,553CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$429,479 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,181CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components62CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days340.03CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days228.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 57594, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 27 November 2000.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$1,794,866CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,240,828CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$445,962CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$25,594CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$420,368 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components52CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components14,469CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components57CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days68.24CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days629.72CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days253.84CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 57592, read from the public cost report file SNFFY1998.zip.

Five facilities of a similar size in Rhode Island, fiscal year 2021

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
ALPINE NURSING HOME INC.6019,780$5,732,375$5,750,894−$18,51931 December 2021
HATTIE IDE CHAFFEE NURSING HOME6019,841$6,209,783$6,822,762−$612,97931 December 2021
JOHN CLARKE RET CTR6018,363$5,664,208$6,225,347−$561,13931 December 2021
MANSION INC6219,280$4,562,017$4,471,696$90,32131 December 2021
WARREN CENTER6314,403$4,595,566$5,518,558−$922,99231 December 2021
WATCH HILL MANOR LTD.605,593$1,546,482$2,268,962−$722,48024 June 2021

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 26 April 2022: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • 20 October 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • 10 November 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 8 August 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 22 August 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 22 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 4 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 10 August 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 11 August 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 16 August 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 19 September 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 29 August 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 26 August 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 18 June 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 2 December 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 3 August 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 1 August 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 17 October 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 27 January 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 7 April 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • 15 January 2002: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 7 January 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 27 November 2000: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, WATCH HILL MANOR LTD. — facility record report, CMS certification number 415015. https://velarionrecords.com/facility/415015/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 415015. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017904,1694,887.251,5878,517.5214,991.77
2017Q230 June 2017914,3714,797.751,674.758,589.515,062
2017Q330 September 2017924,4064,384.751,596.258,434.514,415.5
2017Q431 December 2017924,3194,5931,735.757,535.2513,864
2018Q131 March 2018904,0334,254.251,740.757,497.7513,492.75
2018Q330 September 2018924,2773,133.51,872.256,67311,678.75
2018Q431 December 2018924,0923,066.751,7646,686.7511,517.5
2019Q131 March 2019904,1843,249.252,378.256,41312,040.5
2019Q230 June 2019913,8523,120.752,191.256,19411,506
2019Q330 September 2019923,8683,5771,606.255,494.7510,678
2019Q431 December 2019923,6523,281.52,172.755,081.2510,535.5
2020Q131 March 2020913,3843,685.52,0955,810.511,591
2020Q230 June 2020913,9283,187.52,045.756,903.512,136.75
2020Q330 September 2020923,8243,396.251,7226,792.7511,911
2020Q431 December 2020923,6553,3581,6926,703.511,753.5
2021Q131 March 2021903,1612,6151,300.256,343.7510,259
2021Q230 June 2021912,5102,3891,207.54,502.758,099.25
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q11.1722840.3806672.0430613.596011
2017Q21.0976320.383151.9651113.445893
2017Q30.9951770.362291.9143213.271788
2017Q41.0634410.4018871.7446753.210002
2018Q11.054860.4316271.85913.345586
2018Q30.732640.4377481.5602062.730594
2018Q40.749450.4310851.6341032.814638
2019Q10.7765890.5684151.5327442.877749
2019Q20.8101640.568861.6079962.98702
2019Q30.9247670.4152661.4205662.7606
2019Q40.8985490.5949481.3913612.884858
2020Q11.0890960.619091.7170513.425236
2020Q20.8114820.5208121.757513.089804
2020Q30.8881410.4503141.7763473.114801
2020Q40.9187410.4629271.8340633.215732
2021Q10.827270.4113412.0068813.245492
2021Q20.9517930.4810761.7939243.226793

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
  • 2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
  • 2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
  • 2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
  • 2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
  • 2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
  • 2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
  • 2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv

← the facility’s full record