Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 455854

THE FORUM AT MEMORIAL WOODS HEALTHCA

HOUSTON, Texas

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 January 2021 to 12 May 2021 — a reporting period of 131 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 29 December 2021.

Revenue and expenses, fiscal year 2021
FigureAs filedWhere it comes from
Total patient revenue$6,411,372CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$205,361CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$6,206,011CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$6,761,867CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$555,856CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$133,436CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$422,420CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$422,414 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2021
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components53,592CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days897CMS-2540-10 worksheet S300001 line 800 column 400
Other-payer patient days38,978CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components39,875CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges35CMS-2540-10 worksheet S300001 line 800 column 900
Other-payer discharges82CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components117CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.63CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days340.81CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1308154, read from the public cost report file SNF10FY2021.zip.

Cost report for 1 January 2020 to 31 December 2020 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 30 September 2021.

Revenue and expenses, fiscal year 2020
FigureAs filedWhere it comes from
Total patient revenue$18,893,166CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$661,162CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$18,232,004CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$16,887,716CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients$1,344,288CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$212,346CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$1,556,634CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $1,556,632 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2020
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components109,455CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components450CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.26CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days243.23CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1301724, read from the public cost report file SNF10FY2020.zip.

Cost report for 1 January 2019 to 31 December 2019 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 17 July 2020.

Revenue and expenses, fiscal year 2019
FigureAs filedWhere it comes from
Total patient revenue$22,758,859CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,057,975CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,700,884CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$21,751,781CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$50,897CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$557,539CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income$506,642CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: $506,650 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2019
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components121,761CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components433CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days31.47CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days281.2CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1260649, read from the public cost report file SNF10FY2019.zip.

Cost report for 1 January 2018 to 31 December 2018 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 15 July 2019.

Revenue and expenses, fiscal year 2018
FigureAs filedWhere it comes from
Total patient revenue$22,595,572CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$996,524CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,599,048CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$25,023,941CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,424,893CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$421,716CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$3,003,177CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$3,003,193 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2018
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components117,449CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components522CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days27.83CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days225CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1236945, read from the public cost report file SNF10FY2018.zip.

Cost report for 1 January 2017 to 31 December 2017 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 July 2018.

Revenue and expenses, fiscal year 2017
FigureAs filedWhere it comes from
Total patient revenue$23,228,321CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,262,166CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,966,155CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$24,988,992CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,022,837CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$480,509CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,542,328CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,542,328 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2017
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components120,100CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components537CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days30.48CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days223.65CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1203600, read from the public cost report file SNF10FY2017.zip.

Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2017.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$21,871,578CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$761,035CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,110,543CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$24,588,871CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$3,478,328CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$501,014CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$2,977,314CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$2,977,311 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components120,033CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components425CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.89CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days282.43CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1170642, read from the public cost report file SNF10FY2016.zip.

Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 July 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$22,476,609CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$657,090CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,819,519CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$23,806,074CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,986,555CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$404,850CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$1,581,705CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$1,581,706 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components120,146CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components481CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days33.09CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days249.78CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1138051, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 30 June 2015.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$22,596,958CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$665,235CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,931,723CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$23,349,105CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,417,382CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$473,981CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$943,401CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$943,401 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components121,840CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components559CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days25.77CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days217.96CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1100992, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 8 August 2014.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$22,655,954CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$1,010,539CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,645,415CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$22,651,551CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,006,136CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$492,374CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$513,762CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$513,764 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components119,322CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components586CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days28.01CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days203.62CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1075355, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 28 June 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$22,701,688CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$951,338CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,750,350CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$22,565,653CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$815,303CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$401,276CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$414,027CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$414,027 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components121,372CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components545CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.55CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days222.7CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1040117, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$21,067,286CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$13,602CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$21,053,684CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$22,293,781CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$1,240,097CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$459,657CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$780,440CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$780,439 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components114,053CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components431CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days34.24CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, all patients, in days264.62CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1016793, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 February 2010 to 31 December 2010 — a reporting period of 333 days, on form CMS-2540-96, settled, processed by CMS on 10 August 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$18,950,327CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$19,820,603CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$870,276CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$224,909CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$645,369 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components103,091CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components412CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.55CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days250.22CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 415113, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 3 August 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$21,111,387CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$21,198,263CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$86,876CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$246,518CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $159,641 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components124,520CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components454CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.81CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days274.27CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 384659, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 7 August 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$21,558,809CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$21,334,182CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$224,627CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$227,808CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $452,434 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components133,439CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components557CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.61CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days239.57CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 354199, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 July 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$20,264,656CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$20,501,731CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$237,075CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$467,042CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses−$2CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: $229,969 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components130,906CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components386CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days37.4CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days339.13CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 320009, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 24 April 2008.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$20,424,136CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$35,697,785CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$15,273,649CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$443,175CMS-2540-96 worksheet G300000 line 2600 column 100
Total other expenses$5CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$14,830,479 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components406CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components133,173CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components193CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days61.8CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days690.02CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 307454, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 May 2007.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$19,475,950CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$16,510,347CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,965,603CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$629,916CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $3,595,519 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components420CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components142,285CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components536CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days29CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days265.46CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 279314, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 9 February 2006.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$18,314,568CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$15,399,743CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$2,914,825CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$520,698CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $3,435,523 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components420CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components142,975CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components392CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days34.49CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days364.73CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 242616, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 August 2005.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$17,135,074CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$15,809,679CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,325,395CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$210,437CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,535,832 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components420CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components140,052CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components438CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.02CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days319.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 229634, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2001 to 10 January 2002 — a reporting period of 374 days, on form CMS-2540-96, settled, processed by CMS on 17 May 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$17,485,996CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$17,978,974CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$492,978CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$492,976CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$2 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components441CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components152,396CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components389CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days32.58CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days391.76CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 176438, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 5 March 2002.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$15,888,629CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$16,337,884CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$449,255CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$449,256CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components441CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components138,558CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components353CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days35.27CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days392.52CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 15813, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 25 September 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$14,554,603CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$14,959,858CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$405,255CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$275,140CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$130,115 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components393CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components128,696CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components321CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days39.94CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days400.92CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 15812, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1998 to 31 December 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 22 June 2001.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$13,511,418CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$13,236,383CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$275,035CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$504,238CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $779,273 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components393CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components121,877CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components175CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days89.13CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days696.44CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 15809, read from the public cost report file SNFFY1998.zip.

Cost report for 1 January 1997 to 31 December 1997 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 13 February 2003.

Revenue and expenses, fiscal year 1997
FigureAs filedWhere it comes from
Net patient revenue$11,493,433CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$9,984,449CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$1,508,984CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$184,598CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $1,693,582 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1997
FigureAs filedWhere it comes from
Total facility beds, all components329CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components88,105CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components316CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days24.89CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days278.81CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 125574, read from the public cost report file SNFFY1997.zip.

Cost report for 1 January 1996 to 31 December 1996 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 6 November 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$12,937,441CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$8,836,262CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$4,101,179CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$204,402CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $4,305,581 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components329CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components109,639CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components348CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.06CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days315.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 15805, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Texas, fiscal year 2021

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
ASHFORD HALL33023,647$6,767,276$7,061,800−$294,52431 December 2021
C.C. YOUNG MEMORIAL HOME530184,918$24,318,234$58,891,124−$34,572,89031 March 2021
HOLMGREEN HEALTH CENTER359101,165$13,617,518$19,243,729−$5,626,21131 December 2021
LCS-WP LLC DBA WALNUT PLACE38857,001$12,808,233$14,911,931−$2,103,69831 December 2021
THE BUCKINGHAM504121,481$26,006,675$49,052,865−$23,046,19031 December 2021
THE FORUM AT MEMORIAL WOODS HEALTHCA40639,875$6,206,011$6,761,867−$555,85612 May 2021

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 29 December 2021: A cost report was filed for fiscal year 2021, on form CMS-2540-10. SNF10FY2021.zip
  • 30 September 2021: A cost report was filed for fiscal year 2020, on form CMS-2540-10. SNF10FY2020.zip
  • 17 July 2020: A cost report was filed for fiscal year 2019, on form CMS-2540-10. SNF10FY2019.zip
  • 15 July 2019: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2018.zip
  • 27 July 2018: A cost report was filed for fiscal year 2017, on form CMS-2540-10. SNF10FY2017.zip
  • 25 July 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
  • 25 July 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 30 June 2015: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 8 August 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 28 June 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 10 August 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 3 August 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 7 August 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 23 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 24 April 2008: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 23 May 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 9 February 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 2 August 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 17 May 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
  • 18 February 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 13 February 2003: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1997.zip
  • 5 March 2002: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 22 June 2001: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1998.zip
  • 25 September 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 6 November 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, THE FORUM AT MEMORIAL WOODS HEALTHCA — facility record report, CMS certification number 455854. https://velarionrecords.com/facility/455854/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 455854. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Nurse staffing hours by quarter
QuarterQuarter endedDays reportedResident daysRegistered nurse hoursLicensed practical nurse hoursNurse aide hoursTotal nurse hours
2017Q131 March 2017904,5391,6817,011.3613,498.322,190.66
2017Q230 June 2017914,2551,803.427,020.1713,665.5422,489.13
2017Q330 September 2017924,8262,166.346,890.7816,018.3425,075.46
2017Q431 December 2017925,2951,636.757,769.5313,778.9923,185.27
2018Q131 March 2018905,8021,340.927,125.5413,935.622,402.06
2018Q230 June 2018915,2192,552.19,086.0212,903.0524,541.17
2018Q330 September 2018924,1432,884.079,336.0911,574.2923,794.45
2018Q431 December 2018923,6862,429.356,137.959,382.1117,949.41
2019Q131 March 2019903,9172,103.585,794.449,334.8917,232.91
2019Q230 June 2019914,0771,938.015,852.349,566.0417,356.39
2019Q330 September 2019923,5742,147.486,130.5410,407.818,685.82
2019Q431 December 2019924,0992,157.275,293.679,590.2617,041.2
2020Q131 March 2020913,3761,813.085,485.510,101.7417,400.32
2020Q230 June 2020912,6971,976.944,407.779,177.5415,562.25
2020Q330 September 2020922,1831,923.783,621.97,217.9812,763.66
2020Q431 December 2020921,9301,874.533,583.566,122.8511,580.94
2021Q131 March 2021901,9101,804.013,206.995,493.2810,504.28
2021Q230 June 202191698851.51,807.263,100.065,758.82
Nurse staffing hours per resident day by quarter
QuarterRegistered nurse hours per resident dayLicensed practical nurse hours per resident dayNurse aide hours per resident dayTotal nurse hours per resident day
2017Q10.3703461.5446932.9738494.888887
2017Q20.4238351.6498643.2116435.285342
2017Q30.4488891.4278453.3191755.19591
2017Q40.3091121.4673332.6022644.37871
2018Q10.2311131.2281182.4018613.861093
2018Q20.4890021.740952.4723224.702274
2018Q30.6961312.2534612.7936985.74329
2018Q40.6590751.6652062.5453364.869617
2019Q10.5370391.4793062.3831734.399517
2019Q20.4753521.4354532.3463434.257147
2019Q30.6008621.7153162.9120875.228265
2019Q40.5262921.2914542.3396584.157404
2020Q10.537051.6248522.9922225.154123
2020Q20.7330141.6343233.402875.770208
2020Q30.8812551.6591393.306455.846844
2020Q40.9712591.8567673.1724616.000487
2021Q10.9445081.6790522.8760635.499623
2021Q21.2199142.5891984.4413478.250458

How each quarter is derived, and its file

  • 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv
  • 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv
  • 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv
  • 2017Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-12-31.csv
  • 2018Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-03-31.csv
  • 2018Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-06-30.csv
  • 2018Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-09-30.csv
  • 2018Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2018-12-13.csv
  • 2019Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-03-13.csv
  • 2019Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-06-30.csv
  • 2019Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-09-30.csv
  • 2019Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2019-12-31.csv
  • 2020Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-03-31.csv
  • 2020Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-06-30.csv
  • 2020Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-09-30.csv
  • 2020Q4: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2020-12-31.csv
  • 2021Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-03-31.csv
  • 2021Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. Payroll_Based_Journal_Daily_Nurse_Staffing_:_2021-06-30.csv

← the facility’s full record