Velarion Records

The 340B register and hospital finances — joined, watched daily, delivered.

Facility record report · CMS certification number 455958

HILL COUNTRY HEALTHCARE CENTER

LLANO, Texas

This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.

Finances, as filed

From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.

Cost report for 1 September 2015 to 1 July 2016 — a reporting period of 304 days, on form CMS-2540-10, settled, processed by CMS on 30 November 2016.

Revenue and expenses, fiscal year 2016
FigureAs filedWhere it comes from
Total patient revenue$1,154,823CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$89,302CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,065,521CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,361,895CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$296,374CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$2,213CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$294,161CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$294,161 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2016
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Bed days available, all components19,006CMS-2540-10 worksheet S300001 line 800 column 200
Medicare (Title XVIII) patient days449CMS-2540-10 worksheet S300001 line 800 column 400
Medicaid (Title XIX) patient days5,310CMS-2540-10 worksheet S300001 line 800 column 500
Other-payer patient days1,174CMS-2540-10 worksheet S300001 line 800 column 600
Total patient days, all components6,933CMS-2540-10 worksheet S300001 line 800 column 700
Medicare discharges8CMS-2540-10 worksheet S300001 line 800 column 900
Medicaid discharges2CMS-2540-10 worksheet S300001 line 800 column 1000
Other-payer discharges2CMS-2540-10 worksheet S300001 line 800 column 1100
Total discharges, all components12CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days56.13CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days2,655CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days577.75CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1147088, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2015 to 31 August 2015 — a reporting period of 242 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 20 April 2016.

Revenue and expenses, fiscal year 2015
FigureAs filedWhere it comes from
Total patient revenue$1,506,064CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$92,211CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,413,853CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$1,651,912CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$238,059CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,914CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$236,145CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$236,145 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2015
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components8,247CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components14CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days134.71CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days2,921.5CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days589.07CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1121745, read from the public cost report file SNF10FY2015.zip.

Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 20 October 2016.

Revenue and expenses, fiscal year 2014
FigureAs filedWhere it comes from
Total patient revenue$1,860,771CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$216,988CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,643,783CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,387,843CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$744,060CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$610CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$743,450CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$743,450 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2014
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components11,978CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components34CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days64.27CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days1,366CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days352.29CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1145190, read from the public cost report file SNF10FY2014.zip.

Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 9 September 2015.

Revenue and expenses, fiscal year 2013
FigureAs filedWhere it comes from
Total patient revenue$2,255,666CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$429,407CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,826,259CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,244,631CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$418,372CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$377CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$417,995CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$417,995 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2013
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components12,573CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components53CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days56.46CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days634.57CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days237.23CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1109322, read from the public cost report file SNF10FY2013.zip.

Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 23 July 2013.

Revenue and expenses, fiscal year 2012
FigureAs filedWhere it comes from
Total patient revenue$2,750,219CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$606,618CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$2,143,601CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,376,528CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$232,927CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$1,370CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$231,557CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$231,557 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2012
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components14,850CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components63CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days60CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days429.19CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days235.71CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1043030, read from the public cost report file SNF10FY2012.zip.

Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 26 October 2012.

Revenue and expenses, fiscal year 2011
FigureAs filedWhere it comes from
Total patient revenue$2,458,561CMS-2540-10 worksheet G300000 line 100 column 100
Contractual allowances and discounts$618,644CMS-2540-10 worksheet G300000 line 200 column 100
Net patient revenue$1,839,917CMS-2540-10 worksheet G300000 line 300 column 100
Total operating expenses$2,189,043CMS-2540-10 worksheet G300000 line 400 column 100
Net income from service to patients−$349,126CMS-2540-10 worksheet G300000 line 500 column 100
Total other income$30,842CMS-2540-10 worksheet G300000 line 2500 column 100
Net income after other income−$318,284CMS-2540-10 worksheet G300000 line 2600 column 100

Net income: −$318,284 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).

Beds, days and discharges, fiscal year 2011
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-10 worksheet S300001 line 800 column 100
Total patient days, all components13,771CMS-2540-10 worksheet S300001 line 800 column 700
Total discharges, all components78CMS-2540-10 worksheet S300001 line 800 column 1200
Average length of stay, Medicare, in days51.82CMS-2540-10 worksheet S300001 line 800 column 1400
Average length of stay, Medicaid, in days310.86CMS-2540-10 worksheet S300001 line 800 column 1500
Average length of stay, all patients, in days176.55CMS-2540-10 worksheet S300001 line 800 column 1600

CMS report record 1015272, read from the public cost report file SNF10FY2011.zip.

Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 26 July 2011.

Revenue and expenses, fiscal year 2010
FigureAs filedWhere it comes from
Net patient revenue$1,747,832CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,149,244CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$401,412CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$46,198CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$355,214 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2010
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components12,404CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components120CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days46CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days177.11CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days103.37CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 412945, read from the public cost report file SNFFY2010.zip.

Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 15 July 2010.

Revenue and expenses, fiscal year 2009
FigureAs filedWhere it comes from
Net patient revenue$1,858,817CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,106,302CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$247,485CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$40,622CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$206,863 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2009
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,956CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components65CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days62.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days744.85CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days214.71CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 381798, read from the public cost report file SNFFY2009.zip.

Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 29 July 2009.

Revenue and expenses, fiscal year 2008
FigureAs filedWhere it comes from
Net patient revenue$1,549,579CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,591,749CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$42,170CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$29,558CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$12,612 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2008
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,403CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components93CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days33.67CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days207.74CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days144.12CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 353091, read from the public cost report file SNFFY2008.zip.

Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 23 July 2008.

Revenue and expenses, fiscal year 2007
FigureAs filedWhere it comes from
Net patient revenue$1,602,831CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,597,274CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$5,557CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$31,003CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $36,560 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2007
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,159CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components77CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days28.79CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days363.96CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days170.9CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 320187, read from the public cost report file SNFFY2007.zip.

Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 August 2007.

Revenue and expenses, fiscal year 2006
FigureAs filedWhere it comes from
Net patient revenue$1,429,913CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,498,641CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$68,728CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$15,929CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$52,799 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2006
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components12,838CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components63CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days45.96CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days389.16CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days203.78CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 293139, read from the public cost report file SNFFY2006.zip.

Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 July 2006.

Revenue and expenses, fiscal year 2005
FigureAs filedWhere it comes from
Net patient revenue$1,177,429CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,459,849CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$282,420CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: −$282,420 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2005
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components11,312CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components39CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days44.68CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days591.93CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days290.05CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 259966, read from the public cost report file SNFFY2005.zip.

Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 19 August 2005.

Revenue and expenses, fiscal year 2004
FigureAs filedWhere it comes from
Net patient revenue$1,410,141CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,446,208CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$36,067CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$5,710CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$30,357 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2004
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components12,754CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components56CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days40.31CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days445.15CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days227.75CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 231237, read from the public cost report file SNFFY2004.zip.

Cost report for 1 January 2003 to 31 December 2003 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 29 June 2004.

Revenue and expenses, fiscal year 2003
FigureAs filedWhere it comes from
Net patient revenue$1,489,640CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,557,868CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$68,228CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$6,239CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$61,989 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2003
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components13,304CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components26CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days59.33CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days2,119.25CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days511.69CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 185236, read from the public cost report file SNFFY2003.zip.

Cost report for 1 January 2002 to 31 December 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 October 2004.

Revenue and expenses, fiscal year 2002
FigureAs filedWhere it comes from
Net patient revenue$1,646,479CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,964,001CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$317,522CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$53CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$317,469 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2002
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components15,477CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components55CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days62.05CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days289.24CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days281.4CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 197897, read from the public cost report file SNFFY2002.zip.

Cost report for 1 January 2001 to 31 December 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 1 September 2004.

Revenue and expenses, fiscal year 2001
FigureAs filedWhere it comes from
Net patient revenue$1,807,014CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,383,357CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients−$576,343CMS-2540-96 worksheet G300000 line 500 column 100
Total other expenses$1CMS-2540-96 worksheet G300000 line 3100 column 100

Net income, stated at moderate confidence: −$576,344 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2001
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,525CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components95CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days31.38CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days442.58CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days205.53CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 193607, read from the public cost report file SNFFY2001.zip.

Cost report for 1 January 2000 to 31 December 2000 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on 5 July 2001.

Revenue and expenses, fiscal year 2000
FigureAs filedWhere it comes from
Net patient revenue$1,890,459CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,192,589CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$302,130CMS-2540-96 worksheet G300000 line 500 column 100
Total other income−$27,235CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$329,365 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 2000
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,616CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components106CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days52.48CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days298.33CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days203.92CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 65434, read from the public cost report file SNFFY2000.zip.

Cost report for 1 January 1999 to 31 December 1999 — a reporting period of 364 days, on form CMS-2540-96, as submitted, processed by CMS on 1 August 2000.

Revenue and expenses, fiscal year 1999
FigureAs filedWhere it comes from
Net patient revenue$1,986,215CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$2,067,896CMS-2540-96 worksheet G200002 line 1500 column 100
Net income from service to patients−$81,681CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$8,495CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: −$73,186 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1999
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components22,540CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components54CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days81.08CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, Medicaid, in days508.61CMS-2540-96 worksheet S300001 line 900 column 1500
Average length of stay, all patients, in days417.41CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 65433, read from the public cost report file SNFFY1999.zip.

Cost report for 1 January 1997 to 6 February 1998 — a reporting period of 401 days, on form CMS-2540-96, settled, processed by CMS on 4 November 1999.

Revenue and expenses, fiscal year 1998
FigureAs filedWhere it comes from
Net patient revenue$1,986,005CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,829,700CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$156,305CMS-2540-96 worksheet G300000 line 500 column 100

Net income, stated at moderate confidence: $156,305 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1998
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components21,952CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components90CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days72.47CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days243.91CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 95836, read from the public cost report file SNFFY1997.zip.

Cost report for 1 January 1996 to 31 December 1996 — a reporting period of 365 days, on form CMS-2540-96, as submitted, processed by CMS on 15 October 1998.

Revenue and expenses, fiscal year 1996
FigureAs filedWhere it comes from
Net patient revenue$1,718,628CMS-2540-96 worksheet G300000 line 300 column 100
Total operating expenses$1,684,171CMS-2540-96 worksheet G200002 line 1500 column 200
Net income from service to patients$34,457CMS-2540-96 worksheet G300000 line 500 column 100
Total other income$4,904CMS-2540-96 worksheet G300000 line 2600 column 100

Net income, stated at moderate confidence: $39,361 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.

Beds, days and discharges, fiscal year 1996
FigureAs filedWhere it comes from
Total facility beds, all components86CMS-2540-96 worksheet S300001 line 900 column 100
Total patient days, all components19,606CMS-2540-96 worksheet S300001 line 900 column 700
Total discharges, all components47CMS-2540-96 worksheet S300001 line 900 column 1200
Average length of stay, Medicare, in days88.77CMS-2540-96 worksheet S300001 line 900 column 1400
Average length of stay, all patients, in days417.15CMS-2540-96 worksheet S300001 line 900 column 1600

CMS report record 95835, read from the public cost report file SNFFY1996.zip.

Five facilities of a similar size in Texas, fiscal year 2016

Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.

FacilityTotal facility bedsTotal patient daysNet patient revenueTotal operating expensesNet income from service to patientsPeriod ended
CEDAR HILLS GERIATRIC8624,206$3,872,683$4,192,711−$320,02830 June 2016
CORRIGAN LTC PARTNERS INC.8620,653$3,420,106$3,408,835$11,27131 December 2016
HILL COUNTRY HEALTHCARE CENTER866,933$1,065,521$1,361,895−$296,3741 July 2016
LEVELLAND NURSING HOME8720,552$3,990,602$4,236,930−$246,32830 September 2016
THE ATRIUM - FREDERICKSBURG CARE8715,604$3,866,434$4,457,464−$591,03031 December 2016
YORKTOWN MANOR8618,758$3,763,307$3,590,221$173,08631 March 2016

Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.

Ownership, as filed with CMS

Care Compare

Not yet extracted for this facility.

Medicare enrollment

Not yet extracted for this facility.

Changes in ownership

Not yet extracted for this facility.

Inspections

Not yet extracted for this facility.

Deficiencies cited

Not yet extracted for this facility.

Penalties

Not yet extracted for this facility.

Care Compare provider information

Not yet extracted for this facility.

Every change on this record

  • 30 November 2016: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2015.zip
  • 20 October 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
  • 20 April 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
  • 9 September 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
  • 23 July 2013: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
  • 26 October 2012: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
  • 26 July 2011: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
  • 15 July 2010: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
  • 29 July 2009: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
  • 23 July 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
  • 31 August 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
  • 31 July 2006: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
  • 19 August 2005: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
  • 25 October 2004: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2002.zip
  • 1 September 2004: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2001.zip
  • 29 June 2004: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
  • 5 July 2001: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY2000.zip
  • 1 August 2000: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1999.zip
  • 4 November 1999: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
  • 15 October 1998: A cost report was filed for fiscal year 1996, on form CMS-2540-96. SNFFY1996.zip

How to read this report

Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.

A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.

This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.

How to cite this report

Velarion Records, HILL COUNTRY HEALTHCARE CENTER — facility record report, CMS certification number 455958. https://velarionrecords.com/facility/455958/report.

Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 455958. Velarion Records publishes these records as filed.

Nurse staffing, quarter by quarter

Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.

Not yet extracted for this facility.

← the facility’s full record