Facility record report · CMS certification number 495223
ENVOY OF FOREST HILLS LLC
RICHMOND, Virginia
This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.
Finances, as filed
From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.
Cost report for 1 January 2015 to 8 July 2015 — a reporting period of 188 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 28 October 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $7,688,998 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $1,874,779 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $5,814,219 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $7,102,430 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$1,288,211 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,083 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$1,287,128 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$1,287,128 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Bed days available, all components | 37,044 | CMS-2540-10 worksheet S300001 line 800 column 200 |
| Medicare (Title XVIII) patient days | 1,042 | CMS-2540-10 worksheet S300001 line 800 column 400 |
| Medicaid (Title XIX) patient days | 17,593 | CMS-2540-10 worksheet S300001 line 800 column 500 |
| Other-payer patient days | 15,444 | CMS-2540-10 worksheet S300001 line 800 column 600 |
| Total patient days, all components | 34,079 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Medicare discharges | 26 | CMS-2540-10 worksheet S300001 line 800 column 900 |
| Medicaid discharges | 268 | CMS-2540-10 worksheet S300001 line 800 column 1000 |
| Other-payer discharges | 67 | CMS-2540-10 worksheet S300001 line 800 column 1100 |
| Total discharges, all components | 361 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 40.08 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 65.65 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 94.4 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1145625, read from the public cost report file SNF10FY2015.zip.
Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 27 May 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,066,095 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $2,796,153 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $14,269,942 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $14,008,472 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $261,470 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $5,311 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $266,781 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $266,781 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 65,452 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 870 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 46.32 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 224 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 75.23 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1124857, read from the public cost report file SNF10FY2014.zip.
Cost report for 1 January 2013 to 31 December 2013 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 12 February 2015.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,252,487 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $4,660,416 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $12,592,071 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $13,504,474 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$912,403 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $18,055 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$894,348 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$894,348 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 64,570 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 376 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 58.1 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 270.15 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 171.73 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1085734, read from the public cost report file SNF10FY2013.zip.
Cost report for 1 January 2012 to 31 December 2012 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 20 February 2014.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $17,293,635 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $3,767,978 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $13,525,657 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,926,874 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $598,783 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $16,965 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $615,748 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $615,748 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 68,600 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 398 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 61.84 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 280.19 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 172.36 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1055848, read from the public cost report file SNF10FY2012.zip.
Cost report for 1 January 2011 to 31 December 2011 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 16 May 2013.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $16,330,002 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | $2,513,977 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $13,816,025 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,839,370 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | $976,655 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $18,621 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | $995,276 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: $995,276 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 67,485 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 342 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 71.3 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 348.35 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 197.32 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1029300, read from the public cost report file SNF10FY2011.zip.
Cost report for 1 January 2010 to 31 December 2010 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 5 November 2013.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,212,761 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,144,657 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,068,104 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $9,162 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $1,077,266 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 66,909 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 366 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 57.96 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 315.63 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 182.81 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 435429, read from the public cost report file SNFFY2010.zip.
Cost report for 1 January 2009 to 31 December 2009 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 28 April 2011.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,220,895 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,452,952 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $767,943 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $3,503 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $771,446 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 66,856 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 384 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 61.04 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 267.4 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 174.1 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 398101, read from the public cost report file SNFFY2009.zip.
Cost report for 1 January 2008 to 31 December 2008 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 23 February 2010.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,203,632 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $12,178,665 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,024,967 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $276,013 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | $1,199,396 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: $101,584 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 68,064 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 351 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 44.86 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 681.21 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 193.91 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 364373, read from the public cost report file SNFFY2008.zip.
Cost report for 1 January 2007 to 31 December 2007 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 2 December 2008.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $13,282,763 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,816,271 | CMS-2540-96 worksheet G200002 line 1500 column 200 |
| Net income from service to patients | $1,466,492 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $26,766 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
| Total other expenses | $2,350,956 | CMS-2540-96 worksheet G300000 line 3100 column 100 |
Net income, stated at moderate confidence: −$857,698 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 69,077 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 407 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 63.6 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 306.84 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 169.72 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 329250, read from the public cost report file SNFFY2007.zip.
Cost report for 1 January 2006 to 31 December 2006 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 31 October 2007.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $12,444,880 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,544,729 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $900,151 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $6,361 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $906,512 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 69,036 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 340 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 112.28 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 289.15 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 203.05 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 295405, read from the public cost report file SNFFY2006.zip.
Cost report for 1 January 2005 to 31 December 2005 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 9 March 2007.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $12,043,044 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $11,351,575 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $691,469 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $7,703 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $699,172 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 68,643 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 631 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 45.2 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 195.03 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 108.78 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 273543, read from the public cost report file SNFFY2005.zip.
Cost report for 1 January 2004 to 31 December 2004 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 18 May 2006.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $11,084,693 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $10,735,940 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | $348,753 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $4,407 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $353,160 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 65,968 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 426 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 48.4 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 270.73 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 154.85 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 249659, read from the public cost report file SNFFY2004.zip.
Cost report for 1 July 2002 to 25 March 2003 — a reporting period of 267 days, not a full year, on form CMS-2540-96, settled, processed by CMS on 20 September 2005.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $5,919,113 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $7,194,002 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$1,274,889 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $3,784,286 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: $2,509,397 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 42,694 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 402 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 32.39 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 178.91 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 106.2 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 233232, read from the public cost report file SNFFY2002.zip.
Cost report for 1 July 2001 to 30 June 2002 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 25 August 2003.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $8,495,635 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $10,965,541 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$2,469,906 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $27,515 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$2,442,391 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 62,843 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 564 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 35.28 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 188.55 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 111.42 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 157791, read from the public cost report file SNFFY2001.zip.
Cost report for 1 July 2000 to 30 June 2001 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 12 February 2003.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $7,300,147 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $9,723,894 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$2,423,747 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $93,260 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$2,330,487 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 61,605 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 520 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 29.3 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 182.81 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 118.47 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 116463, read from the public cost report file SNFFY2000.zip.
Cost report for 1 July 1999 to 30 June 2000 — a reporting period of 365 days, on form CMS-2540-96, settled, processed by CMS on 12 February 2003.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $7,374,609 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $8,709,935 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$1,335,326 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $869,592 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$465,734 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 67,104 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 427 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 41.4 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 229.38 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 157.15 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 117332, read from the public cost report file SNFFY1999.zip.
Cost report for 1 July 1998 to 30 June 1999 — a reporting period of 364 days, on form CMS-2540-96, settled, processed by CMS on 7 December 2001.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $7,563,968 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $7,760,782 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$196,814 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $9,456 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$187,358 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 68,731 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 400 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 64.78 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 293.81 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 171.83 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 73402, read from the public cost report file SNFFY1998.zip.
Cost report for 1 July 1997 to 30 June 1998 — a reporting period of 364 days, on form CMS-2540-96, reopened, processed by CMS on 31 January 2002.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $7,301,884 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $8,776,099 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$1,474,215 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $10,058 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$1,464,157 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 64,297 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 410 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 30.38 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 309.37 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 156.82 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 73401, read from the public cost report file SNFFY1997.zip.
Cost report for 1 June 1996 to 30 June 1997 — a reporting period of 394 days, on form CMS-2540-96, reopened, processed by CMS on 7 December 2001.
| Figure | As filed | Where it comes from |
|---|---|---|
| Net patient revenue | $8,084,513 | CMS-2540-96 worksheet G300000 line 300 column 100 |
| Total operating expenses | $8,335,450 | CMS-2540-96 worksheet G200002 line 1500 column 100 |
| Net income from service to patients | −$250,937 | CMS-2540-96 worksheet G300000 line 500 column 100 |
| Total other income | $35,810 | CMS-2540-96 worksheet G300000 line 2600 column 100 |
Net income, stated at moderate confidence: −$215,127 (CMS-2540-96 worksheet G300000 line 3200 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 5 plus 26 less 31) on 192,460 of the 192,462 reports filed on Form CMS-2540-96 in publication years 1995-2012 that file every line it is computed from (99.99%); on 2 of them the filed figure and that arithmetic differ, by a median of $46,907, and those figures are not shown. A further 2,252 reports file net income without filing net income from service to patients (Worksheet G-3 line 5), so the arithmetic cannot be applied to them and their figure is shown as filed.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 196 | CMS-2540-96 worksheet S300001 line 900 column 100 |
| Total patient days, all components | 72,168 | CMS-2540-96 worksheet S300001 line 900 column 700 |
| Total discharges, all components | 347 | CMS-2540-96 worksheet S300001 line 900 column 1200 |
| Average length of stay, Medicare, in days | 39.97 | CMS-2540-96 worksheet S300001 line 900 column 1400 |
| Average length of stay, Medicaid, in days | 387.96 | CMS-2540-96 worksheet S300001 line 900 column 1500 |
| Average length of stay, all patients, in days | 207.98 | CMS-2540-96 worksheet S300001 line 900 column 1600 |
CMS report record 73400, read from the public cost report file SNFFY1996.zip.
Five facilities of a similar size in Virginia, fiscal year 2015
Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.
| Facility | Total facility beds | Total patient days | Net patient revenue | Total operating expenses | Net income from service to patients | Period ended |
|---|---|---|---|---|---|---|
| AMER HC X LLC DBA HH BLACKSBURG | 194 | 50,642 | $12,459,481 | $11,325,553 | $1,133,928 | 31 December 2015 |
| COLONIAL HEIGHTS HEALTH CARE CENTER | 196 | 56,922 | $14,403,922 | $12,970,887 | $1,433,035 | 31 December 2015 |
| ENVOY OF FOREST HILLS LLC | 196 | 34,079 | $5,814,219 | $7,102,430 | −$1,288,211 | 8 July 2015 |
| FAIRFAX NURSING CENTER | 200 | 62,535 | $21,018,923 | $21,404,904 | −$385,981 | 31 December 2015 |
| SENTARA NURSING CENTER-NORFOLK | 197 | 61,282 | $14,492,432 | $14,068,857 | $423,575 | 31 December 2015 |
| THE WOODVIEW NURSING HOME | 196 | 67,766 | $12,849,062 | $12,363,540 | $485,522 | 31 December 2015 |
Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.
Ownership, as filed with CMS
Care Compare
Not yet extracted for this facility.
Medicare enrollment
Not yet extracted for this facility.
Changes in ownership
Not yet extracted for this facility.
Inspections
Not yet extracted for this facility.
Deficiencies cited
Not yet extracted for this facility.
Penalties
Not yet extracted for this facility.
Care Compare provider information
Not yet extracted for this facility.
Every change on this record
- 28 October 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
- 27 May 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
- 12 February 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
- 20 February 2014: A cost report was filed for fiscal year 2012, on form CMS-2540-10. SNF10FY2012.zip
- 5 November 2013: A cost report was filed for fiscal year 2010, on form CMS-2540-96. SNFFY2010.zip
- 16 May 2013: A cost report was filed for fiscal year 2011, on form CMS-2540-10. SNF10FY2011.zip
- 28 April 2011: A cost report was filed for fiscal year 2009, on form CMS-2540-96. SNFFY2009.zip
- 23 February 2010: A cost report was filed for fiscal year 2008, on form CMS-2540-96. SNFFY2008.zip
- 2 December 2008: A cost report was filed for fiscal year 2007, on form CMS-2540-96. SNFFY2007.zip
- 31 October 2007: A cost report was filed for fiscal year 2006, on form CMS-2540-96. SNFFY2006.zip
- 9 March 2007: A cost report was filed for fiscal year 2005, on form CMS-2540-96. SNFFY2005.zip
- 18 May 2006: A cost report was filed for fiscal year 2004, on form CMS-2540-96. SNFFY2004.zip
- 20 September 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2002.zip
- 2 August 2005: A cost report was filed for fiscal year 2003, on form CMS-2540-96. SNFFY2003.zip
- 25 August 2003: A cost report was filed for fiscal year 2002, on form CMS-2540-96. SNFFY2001.zip
- 12 February 2003: A cost report was filed for fiscal year 2001, on form CMS-2540-96. SNFFY2000.zip
- 12 February 2003: A cost report was filed for fiscal year 2000, on form CMS-2540-96. SNFFY1999.zip
- 31 January 2002: A cost report was filed for fiscal year 1998, on form CMS-2540-96. SNFFY1997.zip
- 7 December 2001: A cost report was filed for fiscal year 1999, on form CMS-2540-96. SNFFY1998.zip
- 7 December 2001: A cost report was filed for fiscal year 1997, on form CMS-2540-96. SNFFY1996.zip
How to read this report
Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.
A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.
This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.
How to cite this report
Velarion Records, ENVOY OF FOREST HILLS LLC — facility record report, CMS certification number 495223. https://velarionrecords.com/facility/495223/report.
- Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2015, file
SNF10FY2015.zip. - Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
- Care Compare ownership: CMS file dated 1 August 2026.
- Medicare enrollment ownership: CMS file dated 1 August 2026.
Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 495223. Velarion Records publishes these records as filed.
Nurse staffing, quarter by quarter
Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.
Not yet extracted for this facility.