Facility record report · CMS certification number 676322
ARBOR GRACE SKILLED NURSING AND REHA
KILGORE, Texas
This certification number is not in CMS’s current Care Compare Provider Information file, processed on 1 August 2026.
Finances, as filed
From this facility’s Medicare cost reports on form CMS-2540, each figure with the worksheet, line and column it was read from.
Cost report for 1 January 2017 to 1 January 2018 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 13 October 2018.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $1,903,176 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$41,932 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $1,945,108 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $2,409,488 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$464,380 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,298 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$463,082 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$463,082 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 59 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Bed days available, all components | 21,594 | CMS-2540-10 worksheet S300001 line 800 column 200 |
| Medicare (Title XVIII) patient days | 854 | CMS-2540-10 worksheet S300001 line 800 column 400 |
| Medicaid (Title XIX) patient days | 8,950 | CMS-2540-10 worksheet S300001 line 800 column 500 |
| Other-payer patient days | 2,487 | CMS-2540-10 worksheet S300001 line 800 column 600 |
| Total patient days, all components | 12,291 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Medicare discharges | 16 | CMS-2540-10 worksheet S300001 line 800 column 900 |
| Medicaid discharges | 19 | CMS-2540-10 worksheet S300001 line 800 column 1000 |
| Other-payer discharges | 28 | CMS-2540-10 worksheet S300001 line 800 column 1100 |
| Total discharges, all components | 63 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 53.38 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 471.05 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 195.1 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1212657, read from the public cost report file SNF10FY2017.zip.
Cost report for 1 January 2016 to 31 December 2016 — a reporting period of 365 days, on form CMS-2540-10, settled, processed by CMS on 3 August 2017.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $2,191,595 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$176,073 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,367,668 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $2,579,058 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$211,390 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $1,830 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$209,560 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$209,560 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 59 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 16,048 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 63 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 66.88 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 581.26 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 254.73 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1171920, read from the public cost report file SNF10FY2016.zip.
Cost report for 1 January 2015 to 31 December 2015 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 25 August 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $2,173,884 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$64,581 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,238,465 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $2,387,898 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$149,433 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $951 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$148,482 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$148,482 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 59 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 15,457 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 75 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 58.26 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 494.42 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 206.09 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1142614, read from the public cost report file SNF10FY2015.zip.
Cost report for 1 January 2014 to 31 December 2014 — a reporting period of 364 days, on form CMS-2540-10, settled, processed by CMS on 22 March 2016.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $1,963,971 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$99,727 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $2,063,698 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $2,307,638 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$243,940 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $2,906 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$241,034 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$241,034 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 59 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 14,634 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 56 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 63.87 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 533 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 261.32 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1121057, read from the public cost report file SNF10FY2014.zip.
Cost report for 29 November 2012 to 31 August 2013 — a reporting period of 275 days, not a full year, on form CMS-2540-10, settled, processed by CMS on 29 July 2015.
| Figure | As filed | Where it comes from |
|---|---|---|
| Total patient revenue | $1,439,238 | CMS-2540-10 worksheet G300000 line 100 column 100 |
| Contractual allowances and discounts | −$113,506 | CMS-2540-10 worksheet G300000 line 200 column 100 |
| Net patient revenue | $1,552,744 | CMS-2540-10 worksheet G300000 line 300 column 100 |
| Total operating expenses | $1,770,675 | CMS-2540-10 worksheet G300000 line 400 column 100 |
| Net income from service to patients | −$217,931 | CMS-2540-10 worksheet G300000 line 500 column 100 |
| Total other income | $27,501 | CMS-2540-10 worksheet G300000 line 2500 column 100 |
| Net income after other income | −$190,430 | CMS-2540-10 worksheet G300000 line 2600 column 100 |
Net income: −$190,430 (CMS-2540-10 worksheet G300000 line 3100 column 100). As filed, net income for the period equals net income from service to patients plus total other income, less total other expenses (Worksheet G-3 lines 26 less 27 through 30) on 204,018 of the 204,018 reports filed on Form CMS-2540-10 in publication years 2011-2025 that file every line it is computed from (100%).
| Figure | As filed | Where it comes from |
|---|---|---|
| Total facility beds, all components | 60 | CMS-2540-10 worksheet S300001 line 800 column 100 |
| Total patient days, all components | 9,888 | CMS-2540-10 worksheet S300001 line 800 column 700 |
| Total discharges, all components | 33 | CMS-2540-10 worksheet S300001 line 800 column 1200 |
| Average length of stay, Medicare, in days | 40.9 | CMS-2540-10 worksheet S300001 line 800 column 1400 |
| Average length of stay, Medicaid, in days | 3,585.5 | CMS-2540-10 worksheet S300001 line 800 column 1500 |
| Average length of stay, all patients, in days | 299.64 | CMS-2540-10 worksheet S300001 line 800 column 1600 |
CMS report record 1105868, read from the public cost report file SNF10FY2013.zip.
Five facilities of a similar size in Texas, fiscal year 2018
Chosen for having certified bed counts closest to this facility’s, listed by name. Every one filed for the same fiscal year; the day each year ends differs and is shown. Each figure is that facility’s own filing.
| Facility | Total facility beds | Total patient days | Net patient revenue | Total operating expenses | Net income from service to patients | Period ended |
|---|---|---|---|---|---|---|
| ARBOR GRACE SKILLED NURSING AND REHA | 59 | 12,291 | $1,945,108 | $2,409,488 | −$464,380 | 1 January 2018 |
| BIVINS POINTE | 60 | 16,403 | $5,686,557 | $8,065,287 | −$2,378,730 | 30 September 2018 |
| FALCON LAKE NURSING HOME | 59 | 12,831 | $1,916,525 | $1,983,687 | −$67,162 | 31 December 2018 |
| LAPORTE HEALTHCARE CENTER | 58 | 12,259 | $2,145,430 | $2,493,310 | −$347,880 | 31 December 2018 |
| PEACH TREE PLACE | 59 | 17,784 | $3,547,791 | $3,688,434 | −$140,643 | 30 September 2018 |
| RETAMA MANOR NURSING CTR-JOURDANTON | 60 | 16,535 | $3,433,665 | $3,609,483 | −$175,818 | 30 September 2018 |
Where each column comes from, on every filing in this table: Total facility beds: CMS-2540-10 worksheet S300001 line 800 column 100 · Total patient days: CMS-2540-10 worksheet S300001 line 800 column 700 · Net patient revenue: CMS-2540-10 worksheet G300000 line 300 column 100 · Total operating expenses: CMS-2540-10 worksheet G300000 line 400 column 100 · Net income from service to patients: CMS-2540-10 worksheet G300000 line 500 column 100.
Ownership, as filed with CMS
Care Compare
Not yet extracted for this facility.
Medicare enrollment
Not yet extracted for this facility.
Changes in ownership
Not yet extracted for this facility.
Inspections
Not yet extracted for this facility.
Deficiencies cited
Not yet extracted for this facility.
Penalties
Not yet extracted for this facility.
Care Compare provider information
Not yet extracted for this facility.
Every change on this record
- 13 October 2018: A cost report was filed for fiscal year 2018, on form CMS-2540-10. SNF10FY2017.zip
- 3 August 2017: A cost report was filed for fiscal year 2016, on form CMS-2540-10. SNF10FY2016.zip
- 25 August 2016: A cost report was filed for fiscal year 2015, on form CMS-2540-10. SNF10FY2015.zip
- 22 March 2016: A cost report was filed for fiscal year 2014, on form CMS-2540-10. SNF10FY2014.zip
- 29 July 2015: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
- 18 April 2014: A cost report was filed for fiscal year 2013, on form CMS-2540-10. SNF10FY2013.zip
How to read this report
Every figure is printed as the CMS file it came from printed it. Each cost-report figure carries the worksheet, line and column of form CMS-2540 it was read from, so a reader holding the same public file can go to that cell; each Care Compare and Medicare enrollment section names its file and the date CMS stamped on it.
A figure the filing does not carry is left out, and so is a figure whose value the filing’s own arithmetic contradicts. Net income is printed with what the form’s own arithmetic shows about it — plainly where it follows from the lines above it, and, where it does not, beside what the form’s own lines leave unaccounted for. An ownership field left empty carries the dated sentence on CMS’s pause of the expanded Form CMS-855A disclosure. A source that holds nothing for this facility says so in its section.
This report carries no percentile and no score, and it does not place this facility above or below another. The five facilities above are the one comparison it draws: the nearest certified bed counts in the same state at the same fiscal year, listed by name. Nurse staffing is printed in its own section, on its own page, apart from the cost-report figures.
How to cite this report
Velarion Records, ARBOR GRACE SKILLED NURSING AND REHA — facility record report, CMS certification number 676322. https://velarionrecords.com/facility/676322/report.
- Cost report figures: CMS Healthcare Cost Report Information System, form CMS-2540-10, publication year 2017, file
SNF10FY2017.zip. - Provider information, inspections, deficiencies and penalties: CMS Care Compare, file dated 1 August 2026.
- Care Compare ownership: CMS file dated 1 August 2026.
- Medicare enrollment ownership: CMS file dated 1 August 2026.
- Nurse staffing: CMS Payroll-Based Journal, quarters 2017Q1 to 2017Q3.
Published by VELARIONAI LLC · Andrew Richardson, founder. Corrections: hello@velarionrecords.com, quoting certification number 676322. Velarion Records publishes these records as filed.
Nurse staffing, quarter by quarter
Hours this facility reported to CMS’s Payroll-Based Journal, one row per quarter, oldest first, each with how its figures are derived and the file it came from.
| Quarter | Quarter ended | Days reported | Resident days | Registered nurse hours | Licensed practical nurse hours | Nurse aide hours | Total nurse hours |
|---|---|---|---|---|---|---|---|
| 2017Q1 | 31 March 2017 | 90 | 4,026 | 382.25 | 6,482.04 | 8,829.7 | 15,693.99 |
| 2017Q2 | 30 June 2017 | 91 | 3,962 | 307.25 | 6,474.5 | 9,384.65 | 16,166.4 |
| 2017Q3 | 30 September 2017 | 92 | 4,079 | 361.55 | 6,397.3 | 9,450.15 | 16,209 |
| Quarter | Registered nurse hours per resident day | Licensed practical nurse hours per resident day | Nurse aide hours per resident day | Total nurse hours per resident day |
|---|---|---|---|---|
| 2017Q1 | 0.094945 | 1.610045 | 2.193169 | 3.898159 |
| 2017Q2 | 0.077549 | 1.634149 | 2.368665 | 4.080363 |
| 2017Q3 | 0.088637 | 1.56835 | 2.316781 | 3.973768 |
How each quarter is derived, and its file
- 2017Q1: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_rn_donadmin, hrs_lpn_admin, hrs_na_trn; they are read as hrs_rndon, hrs_lpnadmin, hrs_natrn.
Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-03-31.csv - 2017Q2: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin; they are read as hrs_lpnadmin. CMS's file labels its last six hours columns hrs_medaide, hrs_medaide_emp, hrs_rn_donadmin, hrs_na_trn, hrs_natrn_emp, hrs_natrn_ctr; they are read by position as Hrs_MedAide_emp, Hrs_MedAide_ctr, Hrs_NAtrn, Hrs_NAtrn_emp, Hrs_NAtrn_ctr, Hrs_MedAide, the order in which each total equals its employee and contract parts on every row.
Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-06-30.csv - 2017Q3: From CMS file Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv: days_reported = distinct WorkDate rows for this PROVNUM and CY_Qtr; resident_days = sum of MDScensus over those days; hours = each Hrs_* column summed over those days; rn_hours = Hrs_RNDON + Hrs_RNadmin + Hrs_RN; lpn_hours = Hrs_LPNadmin + Hrs_LPN; aide_hours = Hrs_CNA + Hrs_NAtrn + Hrs_MedAide; total_nurse_hours = rn_hours + lpn_hours + aide_hours; each *_hprd = its hours / resident_days, rounded to 6 decimal places, null when resident_days is 0. This file names the totals hrs_lpn_admin, hrs_na_trn; they are read as hrs_lpnadmin, hrs_natrn.
Payroll_Based_Journal_Daily_Nurse_Staffing_:_2017-09-30.csv